{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Cover ","Model formatting","ToC","Time","InpC","InpR","InpIndex","RCV and post 2020 investment","Cost of Debt","Water resources","Water network +","Wastewater network +","Bioresources","Dummy","Output"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":189,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover ","index":0,"n_rows":41,"n_cols":6,"rows_kept":41,"cut":false,"hidden":false,"merged":[[35,2,38,2],[35,3,38,3],[35,4,38,4],[21,2,21,3],[27,2,30,2],[27,3,30,3],[27,4,30,4],[31,2,34,2],[31,3,34,3],[31,4,34,4]]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"Cover "}]
[]
[null,"Model name:","Cost of new debt indexation model"]
[null,"Version number:",6.3]
[null,"Filename:","Cost-of-new-debt-indexation-model-Dec-2020-v6.3.xlsm"]
[null,"Date:","2020-12-02"]
[null,"Author: ","Ofwat"]
[null,"Author contact information:","OfwatPandO@ofwat.gov.uk"]
[]
[]
[null,"Summary of model:","This model implements the necessary reconciliations for the allowed return on new debt. "]
[]
[]
[]
[]
[]
[null,"Disclaimer:","None"]
[]
[null,"Known limitations of the model:","None"]
[]
[null,null,"Issue",null,"Details","Model link"]
[]
[]
[]
[null,"Changes","Below are details of changes to the model from the version 6.2 published on 4 March 2020. The changes fix issues that have been identified and implement improvements for clarity and ease of use."]
[]
[null,null,"Category","Sheet(s) in current model","Description of change(s) made","Model link(s)"]
[null,null,"Logic Update","InpC","Input cell: 'Mid-point of the AMP’ hardcoded to 2.5 years to aid consistency and reduce confusion. ","InpC!F47"]
[]
[]
[]
[null,null,"Logic Update","InpR","Defunct range removed (‘CPIH financial year average index value’)"]
[]
[]
[]
[null,null,"Logic Update","InpR","Issuance and liquidity fees line added to inform more accurate outturn allowed cost of overall debt for input to tax reconciliation model. ","InpR!E38"]
[]
[]
[]
[]
["END OF SHEET"]

{"sheet":"Model formatting","index":1,"n_rows":62,"n_cols":7,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"Model formatting"}]
[]
[]
["SHEET TABS"]
[]
[null,null,null,null,"Light Yellow",null,"Input sheets"]
[]
[null,null,null,null,"No colour (default Excel tab colour)",null,"Calculation and documentation sheets"]
[]
[null,null,null,null,"Pale Blue",null,"Key output sheets"]
[]
[null,null,null,null,"Turquoise",null,"Quality control sheets"]
[]
[null,null,null,null,"Yellow",null,"To be completed, temporary, restructured, or deleted"]
[]
[]
["COLOUR"]
[]
[null,"Font colour only"]
[null,null,null,null,"Blue font",null,"Imported from another sheet"]
[]
[null,null,null,null,"Red font ",null,"Exported to another sheet (except from Input sheets)"]
[]
[null,null,null,null,"Black font",null,"Within sheet link or calculation"]
[]
[null,null,null,null,"Green font",null,"Additional descriptions"]
[]
[null,"Font + shade combinations"]
[null,null,null,null,"Black font + Light Yellow shade",null,"Inputs"]
[]
[null,null,null,null,"Black font + Light Grey shade on entire row",null,"Within-worksheet counter-flow "]
[]
[null,null,null,null,"Blue font + Light Grey shade on entire row",null,"Between-worksheet counter-flow "]
[]
[null,null,null,null,"Empty Cell with Light Grey shade",null,"Empty cells being deliberately referenced"]
[]
[null,"Other"]
[null,null,null,null,"Black font + Pale Blue shade on entire row",null,"Section separator"]
[]
[null,null,null,null,"Light Turquoise shade",null,"Stored/dead/hard coded outputs"]
[]
[null,null,null,null,"Tan shade",null,"Pre-model time line actuals"]
[]
[null,null,null,null,"Yellow shade",null,"Work in progress / temporary"]
[]
[null,null,null,null,"Lime shade",null,"Values or logic to be reviewed"]
[]
[null,"Error checks & alerts"]
[null,null,null,null,"Green shade",null,"OK"]
[]
[null,null,null,null,"Red shade",null,"Error"]
[]
[null,null,null,null,"Gold shade",null,"Alert"]
[]
[]
["ABBREVIATIONS"]
[]
[]
[]
[]
[]
["END"]

{"sheet":"ToC","index":2,"n_rows":31,"n_cols":8,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"ToC"}]
[]
[null,"ASSUMPTIONS:",null,"INPUTS:",null,"CALCULATIONS:",null,"OUTPUTS:"]
[]
[null,"Cover",null,{"$f":"InpC!$A$1","v":"InpC"},null,{"$f":" 'RCV and post 2020 investment'!A1","v":"RCV and post 2020 investment"},null,{"$f":"Output!A1","v":"Output"}]
[null,"Model documentation sheet",null,"Inputs - column format",null,"Calculation of RCV and notional debt balances for return",null,"Outputs to other models"]
[]
[null,{"$f":"$A$1","v":"ToC"},null,{"$f":"InpR!$A$1","v":"InpR"},null,{"$f":"'Cost of Debt'!A1","v":"Cost of Debt"}]
[null,"Table of contents",null,"Inputs - row format",null,"Allowed cost of debt calculations"]
[]
[null,"Model formatting",null,{"$f":"InpIndex!A1","v":"InpIndex"},null,{"$f":"'Water resources'!A1","v":"Water resources"}]
[null,"Explanation of different formatting types",null,"Inputs - row from index",null,"Water Resources cost of debt reconciliation"]
[]
[null,{"$f":"Time!A1","v":"Time"},null,null,null,{"$f":"'Water network +'!A1","v":"Water network +"}]
[null,"Treatment of time in model",null,null,null,"Water Network plus cost of debt reconciliation"]
[]
[null,null,null,null,null,{"$f":"'Wastewater network +'!A1","v":"Wastewater network +"}]
[null,null,null,null,null,"Wastewater Network plus cost of debt reconciliation"]
[]
[null,null,null,null,null,{"$f":"Bioresources!A1","v":"Bioresources"}]
[null,null,null,null,null,"Bioresources cost of debt reconciliation"]
[]
[null,null,null,null,null,"Dummy"]
[null,null,null,null,null,"Dummy control cost of debt reconciliation"]
[]
[]
[]
[]
[]
[]
["END"]

{"sheet":"Time","index":3,"n_rows":108,"n_cols":16,"rows_kept":108,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"Time"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$22","v":"2020-03-31"},{"$f":"Time!K$22","v":"2021-03-31"},{"$f":"Time!L$22","v":"2022-03-31"},{"$f":"Time!M$22","v":"2023-03-31"},{"$f":"Time!N$22","v":"2024-03-31"},{"$f":"Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$58","v":"Pre Fcst"},{"$f":"Time!K$58","v":"Forecast"},{"$f":"Time!L$58","v":"Forecast"},{"$f":"Time!M$58","v":"Forecast"},{"$f":"Time!N$58","v":"Forecast"},{"$f":"Time!O$58","v":"Forecast"},{"$f":"Time!P$58","v":"Post-Fcst"}]
[null,null,null,null,{"$f":"Time!E$86","v":"Financial Year Ending"},null,null,null,null,{"$f":"Time!J$86","v":2020},{"$f":"Time!K$86","v":2021},{"$f":"Time!L$86","v":2022},{"$f":"Time!M$86","v":2023},{"$f":"Time!N$86","v":2024},{"$f":"Time!O$86","v":2025},{"$f":"Time!P$86","v":2026}]
[null,null,null,null,{"$f":"Time!E$10","v":"Model column counter"},"Constant","Unit","Total",null,{"$f":"Time!J$10","v":1},{"$f":"Time!K$10","v":2},{"$f":"Time!L$10","v":3},{"$f":"Time!M$10","v":4},{"$f":"Time!N$10","v":5},{"$f":"Time!O$10","v":6},{"$f":"Time!P$10","v":7}]
[]
["MODEL PERIOD"]
[]
[null,"Model Column Counter "]
[null,null,null,null,"Model column counter",null,"counter",null,null,{"$f":" I10 + 1","v":1},2,3,4,5,6,7]
[null,null,null,null,"Model Column Total",{"$f":" MAX(J10:BX10)","v":7},"column"]
[]
[null,null,null,null,{"$f":" E$10","v":"Model column counter"},0,"counter",0,0,1,2,3,4,5,6,7]
[null,null,null,null,"First model column flag",null,"flag",{"$f":" SUM(J14:BX14)","v":1},null,{"$f":" IF( J13 = 1, 1, 0)","v":1},0,0,0,0,0,0]
[]
[null,null,null,null,{"$f":" InpC!E$15","v":"First date of time ruler"},{"$f":" InpC!F$15","v":"2019-04-01"},{"$f":" InpC!G$15","v":"date"}]
[null,null,null,null,"First model period BEG",{"$f":" DATE(YEAR(F16), MONTH(F16), 1)","v":"2019-04-01"},"month"]
[]
[null,null,null,null,{"$f":" E$17","v":"First model period BEG"},{"$f":" F$17","v":"2019-04-01"},{"$f":" G$17","v":"month"}]
[null,null,null,null,{"$f":" E$14","v":"First model column flag"},0,"flag",1,0,1,0,0,0,0,0,0]
[null,null,null,null,"Model Period BEG",null,"date",null,null,{"$f":" IF( J20 = 1, $F19, I22 + 1)","v":"2019-04-01"},"2020-04-01","2021-04-01","2022-04-01","2023-04-01","2024-04-01","2025-04-01"]
[null,null,null,null,"Model Period END",null,"date",null,null,{"$f":" DATE(YEAR(J21), MONTH(J21) + 12, DAY(1) - 1)","v":"2020-03-31"},{"$f":" DATE(YEAR(K21), MONTH(K21) + 12, DAY(1) - 1)","v":"2021-03-31"},"2022-03-31","2023-03-31","2024-03-31","2025-03-31","2026-03-31"]
[]
[null,null,null,null,{"$f":" E$22","v":"Model Period END"},"00:00:00","date","00:00:00","00:00:00","2020-03-31","2021-03-31","2022-03-31","2023-03-31","2024-03-31","2025-03-31","2026-03-31"]
[null,null,null,null,{"$f":" E$21","v":"Model Period BEG"},"00:00:00","date","00:00:00","00:00:00","2019-04-01","2020-04-01","2021-04-01","2022-04-01","2023-04-01","2024-04-01","2025-04-01"]
[null,null,null,null,"Days in Model Period",null,"days",{"$f":" SUM(J26:BX26)","v":2557},null,{"$f":" J24 - J25 + 1","v":366},365,365,365,366,365,365]
[]
[]
["PRE FORECAST PERIOD"]
[]
[null,null,null,null,{"$f":" InpC!E$17","v":"Last Pre Forecast Date"},{"$f":" InpC!F$17","v":"2020-03-31"},{"$f":" InpC!G$17","v":"date"}]
[null,null,null,null,{"$f":" E$22","v":"Model Period END"},"00:00:00","date","00:00:00","00:00:00","2020-03-31","2021-03-31","2022-03-31","2023-03-31","2024-03-31","2025-03-31","2026-03-31"]
[null,null,null,null,"Last Pre Forecast Flag",null,"flag",{"$f":" SUM(J33:BX33)","v":1},null,{"$f":" IF(J32 = $F31, 1, 0)","v":1},{"$f":" IF(K32 = $F31, 1, 0)","v":0},0,0,0,0,0]
[null,null,null,null,"Pre Forecast Period Flag",null,"flag",{"$f":" SUM(J34:BX34)","v":1},null,{"$f":" IF($F31 >= J32, 1, 0)","v":1},0,0,0,0,0,0]
[null,null,null,null,"Pre Forecast Period Total",{"$f":" SUM(J34:BX34)","v":1},"columns"]
[]
[null,null,null,null,{"$f":" InpC!E$19","v":"Acquisition date (midnight)"},{"$f":" InpC!F$19","v":"2020-03-31"},{"$f":" InpC!G$19","v":"date"}]
[null,null,null,null,{"$f":" E$22","v":"Model Period END"},"00:00:00","date","00:00:00","00:00:00","2020-03-31","2021-03-31","2022-03-31","2023-03-31","2024-03-31","2025-03-31","2026-03-31"]
[null,null,null,null,"Acquisition / initial balance date flag",null,"flag",{"$f":" SUM(J39:BX39)","v":1},null,{"$f":" IF(J38 = $F37, 1, 0)","v":1},0,0,0,0,0,0]
[]
[]
["FORECAST PERIOD"]
[]
[null,null,null,null,{"$f":" E$33","v":"Last Pre Forecast Flag"},0,"flag",1,0,1,0,0,0,0,0,0]
[null,null,null,null,"1st Forecast Period Flag",null,"flag",{"$f":" SUM(J45:BX45)","v":1},null,{"$f":" I44","v":0},1,0,0,0,0,0]
[]
[null,null,null,null,{"$f":"InpC!E$21","v":"Last forecast date"},{"$f":"InpC!F$21","v":"2025-03-31"},{"$f":"InpC!G$21","v":"date"}]
[null,null,null,null,{"$f":" E$22","v":"Model Period END"},"00:00:00","date","00:00:00","00:00:00","2020-03-31","2021-03-31","2022-03-31","2023-03-31","2024-03-31","2025-03-31","2026-03-31"]
[null,null,null,null,"Last Forecast Period Flag",null,"flag",{"$f":" SUM(J49:BX49)","v":1},null,{"$f":" IF(AND($F47 > I48, $F47 <= J48), 1, 0)","v":0},0,0,0,0,1,0]
[]
[null,null,null,null,{"$f":" E$45","v":"1st Forecast Period Flag"},0,"flag",1,0,0,{"$f":" K$45","v":1},0,0,0,0,0]
[null,null,null,null,{"$f":" E$49","v":"Last Forecast Period Flag"},0,"flag",1,0,0,0,0,0,0,1,0]
[null,null,null,null,"Forecast Period Flag",null,"flag",{"$f":" SUM(J53:BX53)","v":5},null,{"$f":" J51 - I52 + I53","v":0},1,1,1,1,1,0]
[null,null,null,null,"Forecast Period Total ",{"$f":" SUM(J53:BX53)","v":5},"columns"]
[]
[null,null,null,null,{"$f":" E$34","v":"Pre Forecast Period Flag"},0,"flag",1,0,1,0,0,0,0,0,0]
[null,null,null,null,{"$f":" E$53","v":"Forecast Period Flag"},0,"flag",5,0,0,1,1,1,1,1,0]
[null,null,null,null,"Pre Forecast vs Forecast",null,"flag",null,null,{"$f":" IF(J56 = 1, \"Pre Fcst\", IF(J57 = 1, \"Forecast\", \"Post-Fcst\"))","v":"Pre Fcst"},"Forecast","Forecast","Forecast","Forecast","Forecast","Post-Fcst"]
[]
[]
["POST FORECAST PERIOD"]
[]
[null,null,null,null,{"$f":" E$49","v":"Last Forecast Period Flag"},0,"flag",1,0,0,0,0,0,0,1,0]
[null,null,null,null,"1st Post Last Forecast Period Flag",null,"flag",{"$f":" SUM(J64:BX64)","v":1},null,{"$f":" I63","v":0},0,0,0,0,0,1]
[]
[null,null,null,null,{"$f":" E$64","v":"1st Post Last Forecast Period Flag"},0,"flag",1,0,0,0,0,0,0,0,1]
[null,null,null,null,"Post Forecast Period Flag",null,"flag",{"$f":" SUM(J67:BX67)","v":1},null,{"$f":" I67 + J66","v":0},0,0,0,0,0,1]
[null,null,null,null,"Post Forecast Period Total",{"$f":" SUM(J67:BX67)","v":1},"columns"]
[]
[]
["MODELLING PERIOD CHECK"]
[]
[null,null,null,null,{"$f":" E$11","v":"Model Column Total"},{"$f":" F$11","v":7},{"$f":" G$11","v":"column"}]
[null,null,null,"less",{"$f":" E$35","v":"Pre Forecast Period Total"},{"$f":" F$35","v":1},{"$f":" G$35","v":"columns"}]
[null,null,null,"less",{"$f":" E$54","v":"Forecast Period Total "},{"$f":" F$54","v":5},{"$f":" G$54","v":"columns"}]
[null,null,null,"less",{"$f":" E$68","v":"Post Forecast Period Total"},{"$f":" F$68","v":1},{"$f":" G$68","v":"columns"}]
[null,null,null,null,"Modelling Period Check",{"$f":" IF(F73 - SUM(F74:F76) <> 0, 1, 0)","v":0},"check"]
[]
[]
["FINANCIAL YEAR"]
[]
[null,null,null,null,{"$f":"InpC!E26","v":"First Modelling Column Financial Year Number"},{"$f":"InpC!F26","v":2020},{"$f":"InpC!G26","v":"year"}]
[null,null,null,null,{"$f":"InpC!E27","v":"Financial Year End Month Number"},{"$f":"InpC!F27","v":3},{"$f":"InpC!G27","v":"month #"}]
[null,null,null,null,{"$f":" E$22","v":"Model Period END"},"00:00:00","date","00:00:00","00:00:00","2020-03-31","2021-03-31","2022-03-31","2023-03-31","2024-03-31","2025-03-31","2026-03-31"]
[null,null,null,null,{"$f":" E$14","v":"First model column flag"},0,"flag",1,0,1,0,0,0,0,0,0]
[null,null,null,null,"Financial Year Ending",null,"year #",null,null,{"$f":" IF(J85 = 1, $F82, IF(J84 > (DATE(I86, $F83 + 1, 1) - 1), I86 + 1, I86))","v":2020},2021,2022,2023,2024,2025,2026]
[]
["CURRENT YEAR FLAG"]
[]
[null,null,null,null,{"$f":" InpC!E$31","v":"First modelling period end year"},{"$f":" InpC!F$31","v":2021},{"$f":" InpC!G$31","v":"year"}]
[null,null,null,null,{"$f":" E$86","v":"Financial Year Ending"},{"$f":" F$86","v":0},"year #",0,0,2020,2021,2022,2023,2024,2025,2026]
[null,null,null,null,"First modelling period flag ",{"$f":" F$10","v":0},"flag",{"$f":" H$10","v":0},{"$f":" I$10","v":0},{"$f":" IF(J91 = $F90, 1, 0)","v":0},{"$f":" IF(K91 = $F90, 1, 0)","v":1},0,0,0,0,0]
[]
[null,null,null,null,{"$f":" InpC!E$32","v":"Second modelling period end year"},{"$f":" InpC!F$32","v":2022},{"$f":" InpC!G$32","v":"year"}]
[null,null,null,null,{"$f":" E$86","v":"Financial Year Ending"},{"$f":" F$86","v":0},"year #",0,0,2020,2021,2022,2023,2024,2025,2026]
[null,null,null,null,"Second modelling period flag ",{"$f":" F$10","v":0},"flag",{"$f":" H$10","v":0},{"$f":" I$10","v":0},{"$f":" IF(J95 = $F94, 1, 0)","v":0},0,1,0,0,0,0]
[]
[null,null,null,null,{"$f":" InpC!E$33","v":"Third modelling period end year"},{"$f":" InpC!F$33","v":2023},{"$f":" InpC!G$33","v":"year"}]
[null,null,null,null,{"$f":" E$86","v":"Financial Year Ending"},{"$f":" F$86","v":0},"year #",0,0,2020,2021,2022,2023,2024,2025,2026]
[null,null,null,null,"Third modelling period flag ",{"$f":" F$10","v":0},"flag",{"$f":" H$10","v":0},{"$f":" I$10","v":0},{"$f":" IF(J99 = $F98, 1, 0)","v":0},0,0,1,0,0,0]
[]
[null,null,null,null,{"$f":" InpC!E$34","v":"Fourth modelling period end year"},{"$f":" InpC!F$34","v":2024},{"$f":" InpC!G$34","v":"year"}]
[null,null,null,null,{"$f":" E$86","v":"Financial Year Ending"},{"$f":" F$86","v":0},"year #",0,0,2020,2021,2022,2023,2024,2025,2026]
[null,null,null,null,"Fourth modelling period flag ",{"$f":" F$10","v":0},"flag",{"$f":" H$10","v":0},{"$f":" I$10","v":0},{"$f":" IF(J103 = $F102, 1, 0)","v":0},0,0,0,1,0,0]
[]
[null,null,null,null,{"$f":" InpC!E$35","v":"Fifth modelling period end year"},{"$f":" InpC!F$35","v":2025},{"$f":" InpC!G$35","v":"year"}]
[null,null,null,null,{"$f":" E$86","v":"Financial Year Ending"},{"$f":" F$86","v":0},"year #",0,0,2020,2021,2022,2023,2024,2025,2026]
[null,null,null,null,"Fifth modelling period flag ",{"$f":" F$10","v":0},"flag",{"$f":" H$10","v":0},{"$f":" I$10","v":0},{"$f":" IF(J107 = $F106, 1, 0)","v":0},0,0,0,0,1,0]

{"sheet":"InpC","index":4,"n_rows":74,"n_cols":8,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"InpC"}]
[]
[]
[]
[null,null,null,null,null,"Input","Unit","Comment"]
[]
[null,null,null,null,"Total Comparison Column Differences"]
[]
[null,null,null,null,"Option Name"]
[]
[null,null,null,null,"[don't delete row]"]
[]
["TIME"]
[]
[null,null,null,null,"First date of time ruler","2019-04-01","date","Suggested default: (as entered)"]
[]
[null,null,null,null,"Last Pre Forecast Date","2020-03-31","date","Suggested default: (as entered)"]
[]
[null,null,null,null,"Acquisition date (midnight)","2020-03-31","date","Suggested default: (as entered)"]
[null,null,null,null,"Length of forecast period",5,"years","Suggested default: (as entered)"]
[null,null,null,null,"Last forecast date",{"$f":"DATE(YEAR(F19)+F20,MONTH(F19),DAY(F19))","v":"2025-03-31"},"date"]
[]
[]
[null,null,null,null,"Operation Start Date (midnight)","2020-03-31","date","Suggested default: (as entered)"]
[null,null,null,null,"Operation Finish Date (midnight)","2025-03-31","date","Suggested default: (as entered)"]
[null,null,null,null,"First Modelling Column Financial Year Number",2020,"year","Suggested default: (as entered)"]
[null,null,null,null,"Financial Year End Month Number",3,"month #","Suggested default: (as entered)"]
[null,null,null,null,"Financial Year Start Month Number",4,"month #","Suggested default: (as entered)"]
[]
[null,null,null,null,"Modelling period flags"]
[null,null,null,null,"First modelling period end year",2021,"year","Suggested default: (as entered)"]
[null,null,null,null,"Second modelling period end year",2022,"year","Suggested default: (as entered)"]
[null,null,null,null,"Third modelling period end year",2023,"year","Suggested default: (as entered)"]
[null,null,null,null,"Fourth modelling period end year",2024,"year","Suggested default: (as entered)"]
[null,null,null,null,"Fifth modelling period end year",2025,"year","Suggested default: (as entered)"]
[]
[]
["NON CHANGEABLE INPUTS"]
[]
[null,"Model Tolerance"]
[null,null,null,null,"Model Check Tolerance Level",1E-3,"tolerance"]
[]
[null,null,null,null,"Model Track Tolerance Level",1E-3,"tolerance"]
[]
[null,null,null,null,"% Model Check Tolerance Level",1.0000000000000001E-5,"%"]
[]
[null,null,null,null,"Mid-point of the AMP",2.5,"years"]
[]
["FINANCIAL CALC INPUTS"]
[]
[null,null,null,null,"Notional % of 'new' debt over period ",0.17000000000000004,"percentage","Suggested default: 20% (see: 'PR19 Final Determinations, Allowed Return on Capital Technical Appendix')"]
[null,null,null,null,"Proportion of notional debt subject to indexation - intial balance",null,"percentage","Suggested default: blank"]
[null,null,null,null,"Long-term CPIH assumption",0.02,"percentage","Suggested default: 2.0% (see: 'PR19 Final Determinations, Allowed Return on Capital Technical Appendix')"]
[]
[null,null,null,null,"Ex-ante 'outperformance wedge' for notional company vs. average A/BBB iBoXX 10+ non-financial index (new debt only)",0,"percentage","Suggested default: 0.15% (see: 'PR19 Final Determinations, Allowed Return on Capital Technical Appendix')"]
[null,null,null,null,"PR19 appointee allowed return on capital (CPIH-deflated using long-term assumption)",3.1999800000000002E-2,"percentage","Suggested default: 2.96% (see: 'PR19 Final Determinations, Allowed Return on Capital Technical Appendix')"]
[null,null,null,null,"Notional gearing",0.6,"percentage","Suggested default: 60% (see: 'PR19 Final Determinations, Allowed Return on Capital Technical Appendix')"]
[]
[null,null,null,null,"Units in 100%",100,"units","Suggested default: 100"]
[]
[null,null,null,null,"PV base date","2025-03-31","date","Suggested default: 31 Mar 25"]
[null,null,null,null,"Days in a year",365,"days","Suggested default: 365"]
[]
[null,null,null,null,"Company-specific adjustment (new debt)",0,"percentage","Suggested default: 0.25% (see: 'PR19 Final Determinations, Allowed Return on Capital Technical Appendix')"]
[null,null,null,null,"Company-specific adjustment (embedded debt)",0,"percentage","Suggested default: 0.35% (see: 'PR19 Final Determinations, Allowed Return on Capital Technical Appendix')"]
[null,null,null,null,"Company-specific adjustment applies to Water Resources",null,"Yes / No","Company-specific input"]
[null,null,null,null,"Company-specific adjustment applies to Water Network Plus",null,"Yes / No","Company-specific input"]
[null,null,null,null,"Company-specific adjustment applies to Wastewater Network Plus",null,"Yes / No","Company-specific input"]
[null,null,null,null,"Company-specific adjustment applies to Bioresources",null,"Yes / No","Company-specific input"]
[null,null,null,null,"Company-specific adjustment applies to Dummy",null,"Yes / No","Company-specific input"]
[]
[]
[]
[null,null,null,null,"[don't delete row]"]

{"sheet":"InpR","index":5,"n_rows":71,"n_cols":17,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"InpR"}]
[null,null,null,null,{"$f":"Time!E$21","v":"Model Period BEG"},null,null,null,null,{"$f":"Time!J$21","v":"2019-04-01"},{"$f":"Time!K$21","v":"2020-04-01"},{"$f":"Time!L$21","v":"2021-04-01"},{"$f":"Time!M$21","v":"2022-04-01"},{"$f":"Time!N$21","v":"2023-04-01"},{"$f":"Time!O$21","v":"2024-04-01"},{"$f":"Time!P$21","v":"2025-04-01"}]
[null,null,null,null,{"$f":"Time!E$22","v":"Model Period END"},null,null,null,null,{"$f":"Time!J$22","v":"2020-03-31"},{"$f":"Time!K$22","v":"2021-03-31"},{"$f":"Time!L$22","v":"2022-03-31"},{"$f":"Time!M$22","v":"2023-03-31"},{"$f":"Time!N$22","v":"2024-03-31"},{"$f":"Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,{"$f":"Time!E$58","v":"Pre Forecast vs Forecast"},null,null,null,null,{"$f":"Time!J$58","v":"Pre Fcst"},{"$f":"Time!K$58","v":"Forecast"},{"$f":"Time!L$58","v":"Forecast"},{"$f":"Time!M$58","v":"Forecast"},{"$f":"Time!N$58","v":"Forecast"},{"$f":"Time!O$58","v":"Forecast"},{"$f":"Time!P$58","v":"Post-Fcst"},"Notes:"]
[null,null,null,null,{"$f":"Time!E$86","v":"Financial Year Ending"},null,null,null,null,{"$f":"Time!J$86","v":2020},{"$f":"Time!K$86","v":2021},{"$f":"Time!L$86","v":2022},{"$f":"Time!M$86","v":2023},{"$f":"Time!N$86","v":2024},{"$f":"Time!O$86","v":2025},{"$f":"Time!P$86","v":2026}]
[null,null,null,null,{"$f":"Time!E$10","v":"Model column counter"},null,null,null,null,{"$f":"Time!J$10","v":1},{"$f":"Time!K$10","v":2},{"$f":"Time!L$10","v":3},{"$f":"Time!M$10","v":4},{"$f":"Time!N$10","v":5},{"$f":"Time!O$10","v":6},{"$f":"Time!P$10","v":7}]
[null,null,null,null,null,"Constant","Unit","Total"]
[]
[]
[]
[]
[]
[null,null,null,null,"[don't delete row]",null,null,null,"[range starts]"]
["RCV - Water Resources"]
[null,null,null,null,"Water resources RCV year start",null,"£m, (CPIH, 2017/18 prices)",null,null,null,299.83946551815103,291.21325698870066,283.75298528153229,275.31984611791597,266.02469830589081,null,"Suggested default: Table 3.4 FD Allowed Revenue appendix ('Total Opening RCV')"]
[null,null,null,null,"Water Resources RCV year end",null,"£m, (CPIH, 2017/18 prices)",null,null,null,291.21325698870066,283.75298528153229,275.31984611791597,266.02469830589081,257.21634556730481,null,"Suggested default: Table 3.4 FD Allowed Revenue appendix ('Total Closing RCV')"]
[]
["RCV - Water Network Plus"]
[null,null,null,null,"Water Network Plus RCV year start",null,"£m, (CPIH, 2017/18 prices)",null,null,null,1701.1679379106001,1737.9953309206981,1788.9298904006466,1830.9700875856161,1854.8748329617054,null,"Suggested default: Table 3.8 FD Allowed revenue appendix ('Total Opening RCV')"]
[null,null,null,null,"Water Network Plus RCV year end",null,"£m, (CPIH, 2017/18 prices)",null,null,null,1737.9953309206981,1788.9298904006466,1830.9700875856161,1854.8748329617054,1864.4033895250714,null,"Suggested default: Table 3.8 FD Allowed revenue appendix ('Total Closing RCV')"]
[]
["RCV - Wastewater Network Plus"]
[null,null,null,null,"Watewater Network Plus RCV year start",null,"£m, (CPIH, 2017/18 prices)",null,null,null,1831.48458591292,1827.3481163878791,1845.7946407998077,1886.2499325043159,1981.0248653536132,null,"Suggested default: Table 3.12 FD Allowed revenue appendix ('Total Opening RCV')"]
[null,null,null,null,"Watewater Network Plus RCV year end",null,"£m, (CPIH, 2017/18 prices)",null,null,null,1827.3481163878791,1845.7946407998077,1886.2499325043159,1981.0248653536132,2024.2752456441503,null,"Suggested default: Table 3.12 FD Allowed revenue appendix ('Total Closing RCV')"]
[]
["RCV - Bioresources"]
[null,null,null,null,"Bioresources RCV year start",null,"£m, (CPIH, 2017/18 prices)",null,null,null,137.99804774021399,137.0332006838058,136.85784030205576,137.14405438825983,137.786556378006,null,"Suggested default: Table 3.16 FD Allowed revenue appendix ('Total Opening RCV')"]
[null,null,null,null,"Bioresources RCV year end",null,"£m, (CPIH, 2017/18 prices)",null,null,null,137.0332006838058,136.85784030205576,137.14405438825983,137.786556378006,138.73127298722392,null,"Suggested default: Table 3.16 FD Allowed revenue appendix ('Total Closing RCV')"]
[]
["RCV - Dummy"]
[null,null,null,null,"Dummy RCV year start",null,"£m, (CPIH, 2017/18 prices)",null,null,null,null,null,null,null,null,null,"Suggested default: Table 3.20 FD Allowed revenue appendix ('Total Opening RCV')"]
[null,null,null,null,"Dummy RCV year end",null,"£m, (CPIH, 2017/18 prices)",null,null,null,null,null,null,null,null,null,"Suggested default: Table 3.20 FD Allowed revenue appendix ('Total Closing RCV')"]
[]
[]
["COD"]
[null,null,null,null,"Allowed sector new debt cost (not inc. CSA) - final determination (CPIH real)",null,"percentage",null,null,null,1.8627450980392979E-3,1.8627450980392979E-3,1.8627450980392979E-3,1.8627450980392979E-3,1.8627450980392979E-3,null,"Suggested default: 0.53% - Table 1.1. FD Allowed return on capital technical appendix"]
[null,null,null,null,"Allowed sector embedded debt cost (not inc. CSA) - final determination (CPIH real)",null,"percentage",null,null,null,2.4705882352941133E-2,2.4705882352941133E-2,2.4705882352941133E-2,2.4705882352941133E-2,2.4705882352941133E-2,null,"Suggested default: 2.42% - Table 1.1. FD Allowed return on capital technical appendix"]
[null,null,null,null,"Allowed sector issuance and liquidity costs - final determinations",null,null,null,null,null,1E-3,1E-3,1E-3,1E-3,1E-3,null,"Suggested default: 0.10% - Table 1.1. FD Allowed return on capital technical appendix"]
[]
[null,null,null,null,{"$f":" InpC!E$59","v":"Units in 100%"},{"$f":" InpC!F$59","v":100},{"$f":" InpC!G$59","v":"units"}]
[null,null,null,null,"1 Year average of iBoxx adjusted for 'outperformance wedge' (base)",null,"Percentage",null,null,null,{"$f":" AVERAGEIFS( InpIndex!$M:$M, InpIndex!$G:$G, K5) / $F40","v":2.1639743634713503E-2},{"$f":" AVERAGEIFS( InpIndex!$M:$M, InpIndex!$G:$G, L5) / $F40","v":2.4460051086846613E-2},{"$f":" AVERAGEIFS( InpIndex!$M:$M, InpIndex!$G:$G, M5) / $F40","v":4.8194177253477716E-2},{"$f":" AVERAGEIFS( InpIndex!$M:$M, InpIndex!$G:$G, N5) / $F40","v":5.8889025448047395E-2},{"$f":" AVERAGEIFS( InpIndex!$M:$M, InpIndex!$G:$G, O5) / $F40","v":5.969169552917928E-2}]
[]
[]
[null,null,null,null,{"$f":" InpC!E$52","v":"Proportion of notional debt subject to indexation - intial balance"},{"$f":" InpC!F$52","v":0},{"$f":" InpC!G$52","v":"percentage"},null,{"$f":" InpC!#REF!","v":{"$error":"#REF!"}},{"$f":" InpC!I$52","v":0},{"$f":" InpC!J$52","v":0},{"$f":" InpC!K$52","v":0},{"$f":" InpC!L$52","v":0},{"$f":" InpC!M$52","v":0},{"$f":" InpC!N$52","v":0},{"$f":" InpC!O$52","v":0}]
[null,null,null,null,{"$f":" InpC!E$51","v":"Notional % of 'new' debt over period "},{"$f":" InpC!F$51","v":0.17000000000000004},{"$f":" InpC!G$51","v":"percentage"},null,{"$f":" InpC!#REF!","v":{"$error":"#REF!"}},{"$f":" InpC!I$51","v":0},{"$f":" InpC!J$51","v":0},{"$f":" InpC!K$51","v":0},{"$f":" InpC!L$51","v":0},{"$f":" InpC!M$51","v":0},{"$f":" InpC!N$51","v":0},{"$f":" InpC!O$51","v":0}]
[null,null,null,null,{"$f":" InpC!E$47","v":"Mid-point of the AMP"},{"$f":" InpC!F$47","v":2.5},{"$f":" InpC!G$47","v":"years"},{"$f":" InpC!H$54","v":0},{"$f":" InpC!#REF!","v":{"$error":"#REF!"}},{"$f":" InpC!I$54","v":0},{"$f":" InpC!J$54","v":0},{"$f":" InpC!K$54","v":0},{"$f":" InpC!L$54","v":0},{"$f":" InpC!M$54","v":0},{"$f":" InpC!N$54","v":0},{"$f":" InpC!O$54","v":0}]
[]
[null,null,null,null,{"$f":" Time!E$44","v":"Last Pre Forecast Flag"},{"$f":" Time!F$44","v":0},{"$f":" Time!G$44","v":"flag"},{"$f":" Time!H$44","v":1},{"$f":" Time!I$44","v":0},{"$f":" Time!J$44","v":1},{"$f":" Time!K$44","v":0},{"$f":" Time!L$44","v":0},{"$f":" Time!M$44","v":0},{"$f":" Time!N$44","v":0},{"$f":" Time!O$44","v":0},{"$f":" Time!P$44","v":0}]
[]
[null,null,null,null,"Proportion of notional debt subject to indexation BEG",null,"Percentage",null,null,{"$f":" I51","v":0},{"$f":" J51","v":0},6.8000000000000019E-2,0.13600000000000004,0.20400000000000007,0.27200000000000008,{"$f":" O51","v":0.34000000000000008}]
[null,null,null,null,"Proportion of notional debt subject to indexation END",null,"Percentage",null,null,{"$f":" IF( J48 = 1, $F44, J50 + ($F45 / $F46) )","v":0},{"$f":" IF( K48 = 1, $F44, K50 + ($F45 / $F46) )","v":6.8000000000000019E-2},0.13600000000000004,{"$f":" IF( M48 = 1, $F44, M50 + ($F45 / $F46) )","v":0.20400000000000007},0.27200000000000008,0.34000000000000008,0.40800000000000008]
[]
[]
[]
[null,null,null,null,{"$f":" E$50","v":"Proportion of notional debt subject to indexation BEG"},{"$f":" F$50","v":0},"Percentage",0,0,0,{"$f":" K$50","v":0},6.8000000000000019E-2,0.13600000000000004,0.20400000000000007,0.27200000000000008,0.34000000000000008]
[null,null,null,null,{"$f":" E$51","v":"Proportion of notional debt subject to indexation END"},{"$f":" F$51","v":0},"Percentage",0,0,0,6.8000000000000019E-2,0.13600000000000004,0.20400000000000007,0.27200000000000008,0.34000000000000008,0.40800000000000008]
[null,null,null,null,"Proportion of notional debt subject to indexation (year average)",null,"percentage",null,null,{"$f":" IFERROR( AVERAGE( J55:J56), 0)","v":0},3.4000000000000009E-2,0.10200000000000004,0.17000000000000004,0.23800000000000007,0.30600000000000005,0.37400000000000011]
[]
[null,null,null,null,"CPIH inflation allowance (long-term assumption)",{"$f":"InpC!F53","v":0.02},"percentage",null,null,null,{"$f":"$F$59","v":0.02},{"$f":"$F$59","v":0.02},0.02,0.02,0.02]
[]
[]
[]
[null,"Average debt cost weightings"]
[null,null,null,null,"Average debt cost weighting 2021",null,"Weighting",null,null,null,1,0,0,0,0,null,"Suggested default: Leave as populated"]
[null,null,null,null,"Average debt cost weighting 2022",null,"Weighting",null,null,null,1,0.5,0,0,0,null,"Suggested default: Leave as populated"]
[null,null,null,null,"Average debt cost weighting 2023",null,"Weighting",null,null,null,1,1,0.5,0,0,null,"Suggested default: Leave as populated"]
[null,null,null,null,"Average debt cost weighting 2024",null,"Weighting",null,null,null,1,1,1,0.5,0,null,"Suggested default: Leave as populated"]
[null,null,null,null,"Average debt cost weighting 2025",null,"Weighting",null,null,null,1,1,1,1,0.5,null,"Suggested default: Leave as populated"]
[]
[]
[null,null,null,null,null,null,null,null,"[range ends]"]

{"sheet":"InpIndex","index":6,"n_rows":3942,"n_cols":14,"rows_kept":3942,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"InpIndex"}]
[]
[]
[]
[null,null,null,null,"Date","Financial Year Month Start","Fiscal Year","iBoxx £ Non-Financials A 10+","iBoxx £ Non-Financials BBB 10+","Average of A and BBB","Ex-ante outperformance wedge","Company-specific adjustment","Adjusted A/BBB average (base)","Adjusted A/BBB average (CSA)"]
[null,null,null,null,"2020-03-31",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E6) + IF(MONTH(E6) >= F6, 1, 0)","v":2020},2.8820000000000001,3.2730000000000001,{"$f":"IFERROR(AVERAGE(H6:I6),\"\")","v":3.0775000000000001},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J6 - K6,\"\")","v":3.0775000000000001},{"$f":"IFERROR(J6-K6+L6,\"\")","v":3.0775000000000001}]
[null,null,null,null,{"$f":"WORKDAY(E6,1,)","v":"2020-04-01"},{"$f":" InpC!$F$28","v":4},2021,2.7479304185695699,3.1200587750556998,2.9339945968126351,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.9339945968126351,2.9339945968126351]
[null,null,null,null,"2020-04-02",{"$f":" InpC!$F$28","v":4},2021,2.74380661423019,3.1131122515867502,2.9284594329084701,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.9284594329084701,2.9284594329084701]
[null,null,null,null,"2020-04-03",{"$f":" InpC!$F$28","v":4},2021,2.6444221340024301,3.02260593151414,2.8335140327582851,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.8335140327582851,2.8335140327582851]
[null,null,null,null,"2020-04-06",{"$f":" InpC!$F$28","v":4},2021,2.5982238166187401,2.9747148359221902,2.7864693262704652,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.7864693262704652,2.7864693262704652]
[null,null,null,null,"2020-04-07",{"$f":" InpC!$F$28","v":4},2021,2.55622827213229,2.9208361472932101,2.73853220971275,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.73853220971275,2.73853220971275]
[null,null,null,null,"2020-04-08",{"$f":" InpC!$F$28","v":4},2021,2.49737751354112,2.8731405145142901,2.6852590140277051,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.6852590140277051,2.6852590140277051]
[null,null,null,null,"2020-04-09",{"$f":" InpC!$F$28","v":4},2021,2.3889936684202602,2.7541807402974698,2.571587204358865,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.571587204358865,2.571587204358865]
[null,null,null,null,"2020-04-10",{"$f":" InpC!$F$28","v":4},2021,{"$error":"#N/A"},{"$error":"#N/A"},"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2020-04-13",{"$f":" InpC!$F$28","v":4},2021,{"$error":"#N/A"},{"$error":"#N/A"},"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2020-04-14",{"$f":" InpC!$F$28","v":4},2021,2.3273520008747299,2.6686996387119901,2.49802581979336,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.49802581979336,2.49802581979336]
[null,null,null,null,"2020-04-15",{"$f":" InpC!$F$28","v":4},2021,2.2861839218369902,2.6238932791235801,2.4550386004802851,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4550386004802851,2.4550386004802851]
[null,null,null,null,"2020-04-16",{"$f":" InpC!$F$28","v":4},2021,2.2850410480121899,2.6189713030556798,2.4520061755339349,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4520061755339349,2.4520061755339349]
[null,null,null,null,"2020-04-17",{"$f":" InpC!$F$28","v":4},2021,2.2791562496092399,2.6097744983926101,2.444465374000925,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.444465374000925,2.444465374000925]
[null,null,null,null,"2020-04-20",{"$f":" InpC!$F$28","v":4},2021,2.3132240064459202,2.6375941152645002,2.4754090608552102,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4754090608552102,2.4754090608552102]
[null,null,null,null,"2020-04-21",{"$f":" InpC!$F$28","v":4},2021,2.2843376724910902,2.59713958438202,2.4407386284365549,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4407386284365549,2.4407386284365549]
[null,null,null,null,"2020-04-22",{"$f":" InpC!$F$28","v":4},2021,2.3012922684808799,2.6140629685321302,2.457677618506505,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.457677618506505,2.457677618506505]
[null,null,null,null,"2020-04-23",{"$f":" InpC!$F$28","v":4},2021,2.2665026779952502,2.5855188219745799,2.4260107499849148,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4260107499849148,2.4260107499849148]
[null,null,null,null,"2020-04-24",{"$f":" InpC!$F$28","v":4},2021,2.2733347658810401,2.58137928635507,2.427357026118055,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.427357026118055,2.427357026118055]
[null,null,null,null,"2020-04-27",{"$f":" InpC!$F$28","v":4},2021,2.2867752716043199,2.5826770786487598,2.4347261751265399,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4347261751265399,2.4347261751265399]
[null,null,null,null,"2020-04-28",{"$f":" InpC!$F$28","v":4},2021,2.2728328760251402,2.5609350609213202,2.4168839684732299,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4168839684732299,2.4168839684732299]
[null,null,null,null,"2020-04-29",{"$f":" InpC!$F$28","v":4},2021,2.2548973422473102,2.54049159649241,2.3976944693698599,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3976944693698599,2.3976944693698599]
[null,null,null,null,"2020-04-30",{"$f":" InpC!$F$28","v":4},2021,2.2050264423951398,2.4857286729818102,2.345377557688475,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.345377557688475,2.345377557688475]
[null,null,null,null,"2020-05-01",{"$f":" InpC!$F$28","v":4},2021,2.1728873259141301,2.5434440954540101,2.3581657106840703,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3581657106840703,2.3581657106840703]
[null,null,null,null,"2020-05-04",{"$f":" InpC!$F$28","v":4},2021,2.17494118930769,2.5278699467435,2.3514055680255952,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3514055680255952,2.3514055680255952]
[null,null,null,null,"2020-05-05",{"$f":" InpC!$F$28","v":4},2021,2.1645359243818998,2.5177516918975398,2.3411438081397198,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3411438081397198,2.3411438081397198]
[null,null,null,null,"2020-05-06",{"$f":" InpC!$F$28","v":4},2021,2.2036067627639899,2.5537910166328102,2.3786988896984003,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3786988896984003,2.3786988896984003]
[null,null,null,null,"2020-05-07",{"$f":" InpC!$F$28","v":4},2021,2.2179353154833401,2.5803040916045301,2.3991197035439349,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3991197035439349,2.3991197035439349]
[null,null,null,null,"2020-05-08",{"$f":" InpC!$F$28","v":4},2021,{"$error":"#N/A"},{"$error":"#N/A"},"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2020-05-11",{"$f":" InpC!$F$28","v":4},2021,2.2481916860052298,2.6163934337546002,2.4322925598799152,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4322925598799152,2.4322925598799152]
[null,null,null,null,"2020-05-12",{"$f":" InpC!$F$28","v":4},2021,2.2616889597543999,2.6361626382352901,2.448925798994845,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.448925798994845,2.448925798994845]
[null,null,null,null,"2020-05-13",{"$f":" InpC!$F$28","v":4},2021,2.2694772172084399,2.6500118543833899,2.4597445357959149,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4597445357959149,2.4597445357959149]
[null,null,null,null,"2020-05-14",{"$f":" InpC!$F$28","v":4},2021,2.2985456229413299,2.6831109691934998,2.4908282960674146,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4908282960674146,2.4908282960674146]
[null,null,null,null,"2020-05-15",{"$f":" InpC!$F$28","v":4},2021,2.3118349785549301,2.6997199994421299,2.5057774889985298,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5057774889985298,2.5057774889985298]
[null,null,null,null,"2020-05-18",{"$f":" InpC!$F$28","v":4},2021,2.3436091586184902,2.7329145422343402,2.5382618504264149,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5382618504264149,2.5382618504264149]
[null,null,null,null,"2020-05-19",{"$f":" InpC!$F$28","v":4},2021,2.31058172452743,2.7057990820750102,2.5081904033012199,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5081904033012199,2.5081904033012199]
[null,null,null,null,"2020-05-20",{"$f":" InpC!$F$28","v":4},2021,2.2826055769466,2.6805962227749398,2.4816008998607701,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4816008998607701,2.4816008998607701]
[null,null,null,null,"2020-05-21",{"$f":" InpC!$F$28","v":4},2021,2.2145698838794199,2.6105251910153502,2.4125475374473853,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4125475374473853,2.4125475374473853]
[null,null,null,null,"2020-05-22",{"$f":" InpC!$F$28","v":4},2021,2.2175951055971899,2.6070755131674499,2.4123353093823199,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4123353093823199,2.4123353093823199]
[null,null,null,null,"2020-05-25",{"$f":" InpC!$F$28","v":4},2021,{"$error":"#N/A"},{"$error":"#N/A"},"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2020-05-26",{"$f":" InpC!$F$28","v":4},2021,2.2326676478338898,2.6204388733288799,2.4265532605813851,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4265532605813851,2.4265532605813851]
[null,null,null,null,"2020-05-27",{"$f":" InpC!$F$28","v":4},2021,2.18203521061618,2.55382933448261,2.3679322725493952,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3679322725493952,2.3679322725493952]
[null,null,null,null,"2020-05-28",{"$f":" InpC!$F$28","v":4},2021,2.1597220670346902,2.53349382127168,2.3466079441531851,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3466079441531851,2.3466079441531851]
[null,null,null,null,"2020-05-29",{"$f":" InpC!$F$28","v":4},2021,2.1240273295874799,2.49766639551697,2.3108468625522249,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3108468625522249,2.3108468625522249]
[null,null,null,null,"2020-06-01",{"$f":" InpC!$F$28","v":4},2021,2.1355617130479101,2.5255880780328401,2.3305748955403751,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3305748955403751,2.3305748955403751]
[null,null,null,null,"2020-06-02",{"$f":" InpC!$F$28","v":4},2021,2.1295161412408201,2.5179697084118402,2.3237429248263304,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3237429248263304,2.3237429248263304]
[null,null,null,null,"2020-06-03",{"$f":" InpC!$F$28","v":4},2021,2.15504472760809,2.54095991436765,2.3480023209878702,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3480023209878702,2.3480023209878702]
[null,null,null,null,"2020-06-04",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E53) + IF(MONTH(E53) >= F53, 1, 0)","v":2021},2.1367857905056602,2.5202851684837801,{"$f":"IFERROR(AVERAGE(H53:I53),\"\")","v":2.32853547949472},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J53 - K53,\"\")","v":2.32853547949472},{"$f":"IFERROR(J53-K53+L53,\"\")","v":2.32853547949472}]
[null,null,null,null,{"$f":"WORKDAY(E53,1,)","v":"2020-06-05"},{"$f":" InpC!$F$28","v":4},2021,2.1467738650283401,2.5137453719207699,2.330259618474555,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.330259618474555,2.330259618474555]
[null,null,null,null,"2020-06-08",{"$f":" InpC!$F$28","v":4},2021,2.1131464276169498,2.4766926808701202,2.2949195542435348,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2949195542435348,2.2949195542435348]
[null,null,null,null,"2020-06-09",{"$f":" InpC!$F$28","v":4},2021,2.0738083270466698,2.4388664294029798,2.2563373782248251,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2563373782248251,2.2563373782248251]
[null,null,null,null,"2020-06-10",{"$f":" InpC!$F$28","v":4},2021,2.0301341805448501,2.3910903152368701,2.2106122478908601,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2106122478908601,2.2106122478908601]
[null,null,null,null,"2020-06-11",{"$f":" InpC!$F$28","v":4},2021,2.0064678145133401,2.3495636838209601,2.1780157491671499,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1780157491671499,2.1780157491671499]
[null,null,null,null,"2020-06-12",{"$f":" InpC!$F$28","v":4},2021,2.0467684506178898,2.3849308544536698,2.2158496525357796,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2158496525357796,2.2158496525357796]
[null,null,null,null,"2020-06-15",{"$f":" InpC!$F$28","v":4},2021,2.0535678887155702,2.3930109468274599,2.223289417771515,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.223289417771515,2.223289417771515]
[null,null,null,null,"2020-06-16",{"$f":" InpC!$F$28","v":4},2021,2.01010631135581,2.3473691580645299,2.17873773471017,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.17873773471017,2.17873773471017]
[null,null,null,null,"2020-06-17",{"$f":" InpC!$F$28","v":4},2021,1.9698751570253199,2.29968986108479,2.134782509055055,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.134782509055055,2.134782509055055]
[null,null,null,null,"2020-06-18",{"$f":" InpC!$F$28","v":4},2021,2.0520922473051999,2.37802264401068,2.2150574456579397,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2150574456579397,2.2150574456579397]
[null,null,null,null,"2020-06-19",{"$f":" InpC!$F$28","v":4},2021,2.0788677079469702,2.4044497691497702,2.2416587385483702,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2416587385483702,2.2416587385483702]
[null,null,null,null,"2020-06-22",{"$f":" InpC!$F$28","v":4},2021,2.0685325868472599,2.3736921172312901,2.2211123520392748,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2211123520392748,2.2211123520392748]
[null,null,null,null,"2020-06-23",{"$f":" InpC!$F$28","v":4},2021,2.0648277324417901,2.3780937359609302,2.2214607342013601,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2214607342013601,2.2214607342013601]
[null,null,null,null,"2020-06-24",{"$f":" InpC!$F$28","v":4},2021,2.0299183620628001,2.3479411992155601,2.1889297806391799,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1889297806391799,2.1889297806391799]
[null,null,null,null,"2020-06-25",{"$f":" InpC!$F$28","v":4},2021,1.9856514604187101,2.2994550965411,2.1425532784799053,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1425532784799053,2.1425532784799053]
[null,null,null,null,"2020-06-26",{"$f":" InpC!$F$28","v":4},2021,2.0111516849237798,2.3247727901404902,2.167962237532135,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.167962237532135,2.167962237532135]
[null,null,null,null,"2020-06-29",{"$f":" InpC!$F$28","v":4},2021,2.0046427838501502,2.3181523456962698,2.16139756477321,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.16139756477321,2.16139756477321]
[null,null,null,null,"2020-06-30",{"$f":" InpC!$F$28","v":4},2021,2.0206614765224802,2.3347502147785399,2.1777058456505101,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1777058456505101,2.1777058456505101]
[null,null,null,null,"2020-07-01",{"$f":" InpC!$F$28","v":4},2021,2.0554951628342599,2.3587469410150899,2.2071210519246751,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2071210519246751,2.2071210519246751]
[null,null,null,null,"2020-07-02",{"$f":" InpC!$F$28","v":4},2021,2.0145786097217,2.31866821484856,2.16662341228513,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.16662341228513,2.16662341228513]
[null,null,null,null,"2020-07-03",{"$f":" InpC!$F$28","v":4},2021,2.0038167707846002,2.30572171450327,2.1547692426439351,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1547692426439351,2.1547692426439351]
[null,null,null,null,"2020-07-06",{"$f":" InpC!$F$28","v":4},2021,1.9829366973232501,2.28042732018594,2.1316820087545949,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1316820087545949,2.1316820087545949]
[null,null,null,null,"2020-07-07",{"$f":" InpC!$F$28","v":4},2021,1.96039043530043,2.2560931524328298,2.1082417938666298,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1082417938666298,2.1082417938666298]
[null,null,null,null,"2020-07-08",{"$f":" InpC!$F$28","v":4},2021,1.9690525716893901,2.2616710462937699,2.11536180899158,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.11536180899158,2.11536180899158]
[null,null,null,null,"2020-07-09",{"$f":" InpC!$F$28","v":4},2021,1.95389776722491,2.2452568724739801,2.0995773198494452,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0995773198494452,2.0995773198494452]
[null,null,null,null,"2020-07-10",{"$f":" InpC!$F$28","v":4},2021,1.94333329268771,2.24000823774049,2.0916707652140998,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0916707652140998,2.0916707652140998]
[null,null,null,null,"2020-07-13",{"$f":" InpC!$F$28","v":4},2021,1.97445895504029,2.2698552721251,2.1221571135826949,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1221571135826949,2.1221571135826949]
[null,null,null,null,"2020-07-14",{"$f":" InpC!$F$28","v":4},2021,1.9433517713478199,2.23488347980234,2.0891176255750801,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0891176255750801,2.0891176255750801]
[null,null,null,null,"2020-07-15",{"$f":" InpC!$F$28","v":4},2021,1.98162805469642,2.26648073224702,2.1240543934717202,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1240543934717202,2.1240543934717202]
[null,null,null,null,"2020-07-16",{"$f":" InpC!$F$28","v":4},2021,1.94876329962159,2.2271162734244698,2.0879397865230298,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0879397865230298,2.0879397865230298]
[null,null,null,null,"2020-07-17",{"$f":" InpC!$F$28","v":4},2021,1.9563835150689699,2.2390638637546099,2.0977236894117901,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0977236894117901,2.0977236894117901]
[null,null,null,null,"2020-07-20",{"$f":" InpC!$F$28","v":4},2021,1.93691435387196,2.2145704555346102,2.0757424047032851,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0757424047032851,2.0757424047032851]
[null,null,null,null,"2020-07-21",{"$f":" InpC!$F$28","v":4},2021,1.92141743907847,2.1916004218028098,2.0565089304406401,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0565089304406401,2.0565089304406401]
[null,null,null,null,"2020-07-22",{"$f":" InpC!$F$28","v":4},2021,1.8885569264667399,2.1609730792160899,2.024765002841415,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.024765002841415,2.024765002841415]
[null,null,null,null,"2020-07-23",{"$f":" InpC!$F$28","v":4},2021,1.8798818944353599,2.1510804025155199,2.0154811484754398,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0154811484754398,2.0154811484754398]
[null,null,null,null,"2020-07-24",{"$f":" InpC!$F$28","v":4},2021,1.90991024202399,2.1735137432539,2.0417119926389451,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0417119926389451,2.0417119926389451]
[null,null,null,null,"2020-07-27",{"$f":" InpC!$F$28","v":4},2021,1.8775520470014599,2.1396526687277202,2.0086023578645902,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0086023578645902,2.0086023578645902]
[null,null,null,null,"2020-07-28",{"$f":" InpC!$F$28","v":4},2021,1.8693575760924801,2.13449456355572,2.0019260698240999,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0019260698240999,2.0019260698240999]
[null,null,null,null,"2020-07-29",{"$f":" InpC!$F$28","v":4},2021,1.8847430854435601,2.14848287613603,2.016612980789795,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.016612980789795,2.016612980789795]
[null,null,null,null,"2020-07-30",{"$f":" InpC!$F$28","v":4},2021,1.85333823275006,2.1151695171312199,1.98425387494064,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.98425387494064,1.98425387494064]
[null,null,null,null,"2020-07-31",{"$f":" InpC!$F$28","v":4},2021,1.8628285054468701,2.12331106677658,1.993069786111725,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.993069786111725,1.993069786111725]
[null,null,null,null,"2020-08-03",{"$f":" InpC!$F$28","v":4},2021,1.82589729924335,2.1365620708070399,1.9812296850251949,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9812296850251949,1.9812296850251949]
[null,null,null,null,"2020-08-04",{"$f":" InpC!$F$28","v":4},2021,1.80011780140093,2.1106872228495401,1.955402512125235,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.955402512125235,1.955402512125235]
[null,null,null,null,"2020-08-05",{"$f":" InpC!$F$28","v":4},2021,1.8504818384688899,2.1615625253208002,2.0060221818948452,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0060221818948452,2.0060221818948452]
[null,null,null,null,"2020-08-06",{"$f":" InpC!$F$28","v":4},2021,1.8097280746933799,2.12325578814816,1.9664919314207698,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9664919314207698,1.9664919314207698]
[null,null,null,null,"2020-08-07",{"$f":" InpC!$F$28","v":4},2021,1.8553319826561701,2.1672681605290398,2.011300071592605,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.011300071592605,2.011300071592605]
[null,null,null,null,"2020-08-10",{"$f":" InpC!$F$28","v":4},2021,1.8516502342688399,2.1588892684360701,2.0052697513524551,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0052697513524551,2.0052697513524551]
[null,null,null,null,"2020-08-11",{"$f":" InpC!$F$28","v":4},2021,1.9066771420032,2.2132333016457899,2.0599552218244952,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0599552218244952,2.0599552218244952]
[null,null,null,null,"2020-08-12",{"$f":" InpC!$F$28","v":4},2021,1.9438200509254699,2.25199899854247,2.0979095247339701,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0979095247339701,2.0979095247339701]
[null,null,null,null,"2020-08-13",{"$f":" InpC!$F$28","v":4},2021,1.9524443003524901,2.2577007213170899,2.1050725108347899,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1050725108347899,2.1050725108347899]
[null,null,null,null,"2020-08-14",{"$f":" InpC!$F$28","v":4},2021,1.9637349570720199,2.2709369895665099,2.1173359733192649,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1173359733192649,2.1173359733192649]
[null,null,null,null,"2020-08-17",{"$f":" InpC!$F$28","v":4},2021,1.93366924678395,2.24399083169325,2.0888300392386001,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0888300392386001,2.0888300392386001]
[null,null,null,null,"2020-08-18",{"$f":" InpC!$F$28","v":4},2021,1.93111101730511,2.2432141438997699,2.0871625806024401,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0871625806024401,2.0871625806024401]
[null,null,null,null,"2020-08-19",{"$f":" InpC!$F$28","v":4},2021,1.94764055045761,2.2587236221640499,2.1031820863108299,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1031820863108299,2.1031820863108299]
[null,null,null,null,"2020-08-20",{"$f":" InpC!$F$28","v":4},2021,1.9481557161062699,2.2603332792099602,2.1042444976581152,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1042444976581152,2.1042444976581152]
[null,null,null,null,"2020-08-21",{"$f":" InpC!$F$28","v":4},2021,1.9393041486542799,2.2487797857837202,2.0940419672189998,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0940419672189998,2.0940419672189998]
[null,null,null,null,"2020-08-24",{"$f":" InpC!$F$28","v":4},2021,1.92364855160243,2.23782230534523,2.08073542847383,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.08073542847383,2.08073542847383]
[null,null,null,null,"2020-08-25",{"$f":" InpC!$F$28","v":4},2021,1.9826424485182499,2.2996356976936299,2.1411390731059399,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1411390731059399,2.1411390731059399]
[null,null,null,null,"2020-08-26",{"$f":" InpC!$F$28","v":4},2021,2.02049666724111,2.3358958304741302,2.1781962488576201,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1781962488576201,2.1781962488576201]
[null,null,null,null,"2020-08-27",{"$f":" InpC!$F$28","v":4},2021,2.0571727012383598,2.3750941202158602,2.2161334107271102,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2161334107271102,2.2161334107271102]
[null,null,null,null,"2020-08-28",{"$f":" InpC!$F$28","v":4},2021,2.0200941630057399,2.3381616066385198,2.1791278848221296,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1791278848221296,2.1791278848221296]
[null,null,null,null,"2020-08-31",{"$f":" InpC!$F$28","v":4},2021,2.01954813055639,2.3374475326223698,2.1784978315893797,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1784978315893797,2.1784978315893797]
[null,null,null,null,"2020-09-01",{"$f":" InpC!$F$28","v":4},2021,2.0110263074996602,2.3328187907365101,2.1719225491180851,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1719225491180851,2.1719225491180851]
[null,null,null,null,"2020-09-02",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E117) + IF(MONTH(E117) >= F117, 1, 0)","v":2021},1.9455301840908601,2.2645554591386201,{"$f":"IFERROR(AVERAGE(H117:I117),\"\")","v":2.1050428216147399},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J117 - K117,\"\")","v":2.1050428216147399},{"$f":"IFERROR(J117-K117+L117,\"\")","v":2.1050428216147399}]
[null,null,null,null,{"$f":"WORKDAY(E117,1,)","v":"2020-09-03"},{"$f":" InpC!$F$28","v":4},2021,1.9232002016988901,2.2424739350310601,2.0828370683649751,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0828370683649751,2.0828370683649751]
[null,null,null,null,"2020-09-04",{"$f":" InpC!$F$28","v":4},2021,1.9451808414690801,2.2702903926322802,2.1077356170506802,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1077356170506802,2.1077356170506802]
[null,null,null,null,"2020-09-07",{"$f":" InpC!$F$28","v":4},2021,1.9410944184019601,2.2673993185735899,2.1042468684877749,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1042468684877749,2.1042468684877749]
[null,null,null,null,"2020-09-08",{"$f":" InpC!$F$28","v":4},2021,1.8642777349855799,2.1925818628740701,2.028429798929825,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.028429798929825,2.028429798929825]
[null,null,null,null,"2020-09-09",{"$f":" InpC!$F$28","v":4},2021,1.92763549197706,2.2614142653756399,2.0945248786763502,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0945248786763502,2.0945248786763502]
[null,null,null,null,"2020-09-10",{"$f":" InpC!$F$28","v":4},2021,1.94391878355477,2.2783216226899201,2.1111202031223453,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1111202031223453,2.1111202031223453]
[null,null,null,null,"2020-09-11",{"$f":" InpC!$F$28","v":4},2021,1.88654637766717,2.2210233513809401,2.0537848645240553,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0537848645240553,2.0537848645240553]
[null,null,null,null,"2020-09-14",{"$f":" InpC!$F$28","v":4},2021,1.8967548992136201,2.2342873050246501,2.0655211021191349,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0655211021191349,2.0655211021191349]
[null,null,null,null,"2020-09-15",{"$f":" InpC!$F$28","v":4},2021,1.9077140696464601,2.2520632524826198,2.07988866106454,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.07988866106454,2.07988866106454]
[null,null,null,null,"2020-09-16",{"$f":" InpC!$F$28","v":4},2021,1.9020201986365199,2.2464101616722298,2.0742151801543747,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0742151801543747,2.0742151801543747]
[null,null,null,null,"2020-09-17",{"$f":" InpC!$F$28","v":4},2021,1.87953692509923,2.2217762672105499,2.0506565961548899,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0506565961548899,2.0506565961548899]
[null,null,null,null,"2020-09-18",{"$f":" InpC!$F$28","v":4},2021,1.8788654181848901,2.2211630103749802,2.0500142142799351,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0500142142799351,2.0500142142799351]
[null,null,null,null,"2020-09-21",{"$f":" InpC!$F$28","v":4},2021,1.8614394381437001,2.20845932446746,2.0349493813055801,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0349493813055801,2.0349493813055801]
[null,null,null,null,"2020-09-22",{"$f":" InpC!$F$28","v":4},2021,1.9061675277574199,2.2624238870481199,2.0842957074027701,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0842957074027701,2.0842957074027701]
[null,null,null,null,"2020-09-23",{"$f":" InpC!$F$28","v":4},2021,1.93641352545155,2.2962777426735501,2.1163456340625499,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1163456340625499,2.1163456340625499]
[null,null,null,null,"2020-09-24",{"$f":" InpC!$F$28","v":4},2021,1.9399659264670801,2.3127983250709101,2.1263821257689952,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1263821257689952,2.1263821257689952]
[null,null,null,null,"2020-09-25",{"$f":" InpC!$F$28","v":4},2021,1.92018594944187,2.3000670705953699,2.1101265100186199,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1101265100186199,2.1101265100186199]
[null,null,null,null,"2020-09-28",{"$f":" InpC!$F$28","v":4},2021,1.93792515798733,2.3236297208141701,2.1307774394007502,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1307774394007502,2.1307774394007502]
[null,null,null,null,"2020-09-29",{"$f":" InpC!$F$28","v":4},2021,1.91510552738381,2.3013782115166102,2.1082418694502101,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1082418694502101,2.1082418694502101]
[null,null,null,null,"2020-09-30",{"$f":" InpC!$F$28","v":4},2021,1.9522920713326799,2.3394538005894798,2.14587293596108,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.14587293596108,2.14587293596108]
[null,null,null,null,"2020-10-01",{"$f":" InpC!$F$28","v":4},2021,1.96510769628149,2.3563566609281401,2.1607321786048148,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1607321786048148,2.1607321786048148]
[null,null,null,null,"2020-10-02",{"$f":" InpC!$F$28","v":4},2021,1.9837428287004699,2.3749754954317801,2.1793591620661248,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1793591620661248,2.1793591620661248]
[null,null,null,null,"2020-10-05",{"$f":" InpC!$F$28","v":4},2021,2.0164975057748999,2.4081026716265699,2.2123000887007347,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2123000887007347,2.2123000887007347]
[null,null,null,null,"2020-10-06",{"$f":" InpC!$F$28","v":4},2021,2.0029466591063598,2.39299790443863,2.1979722817724952,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1979722817724952,2.1979722817724952]
[null,null,null,null,"2020-10-07",{"$f":" InpC!$F$28","v":4},2021,2.0100824157381001,2.3982217041134799,2.2041520599257902,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2041520599257902,2.2041520599257902]
[null,null,null,null,"2020-10-08",{"$f":" InpC!$F$28","v":4},2021,1.9902141840621199,2.3753818547940799,2.1827980194281,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1827980194281,2.1827980194281]
[null,null,null,null,"2020-10-09",{"$f":" InpC!$F$28","v":4},2021,1.97229780886152,2.3542804410329401,2.1632891249472301,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1632891249472301,2.1632891249472301]
[null,null,null,null,"2020-10-12",{"$f":" InpC!$F$28","v":4},2021,1.9754055958818399,2.35821849743976,2.1668120466607999,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1668120466607999,2.1668120466607999]
[null,null,null,null,"2020-10-13",{"$f":" InpC!$F$28","v":4},2021,1.9255668082539601,2.30535099016587,2.1154588992099148,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1154588992099148,2.1154588992099148]
[null,null,null,null,"2020-10-14",{"$f":" InpC!$F$28","v":4},2021,1.8992964254334199,2.28006161389149,2.0896790196624551,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0896790196624551,2.0896790196624551]
[null,null,null,null,"2020-10-15",{"$f":" InpC!$F$28","v":4},2021,1.8583527846158601,2.2419759133958701,2.0501643490058652,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0501643490058652,2.0501643490058652]
[null,null,null,null,"2020-10-16",{"$f":" InpC!$F$28","v":4},2021,1.86315599197924,2.24421038289243,2.0536831874358352,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0536831874358352,2.0536831874358352]
[null,null,null,null,"2020-10-19",{"$f":" InpC!$F$28","v":4},2021,1.85094914990106,2.23063780651957,2.0407934782103148,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0407934782103148,2.0407934782103148]
[null,null,null,null,"2020-10-20",{"$f":" InpC!$F$28","v":4},2021,1.8713754529536599,2.2491419294560999,2.0602586912048801,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0602586912048801,2.0602586912048801]
[null,null,null,null,"2020-10-21",{"$f":" InpC!$F$28","v":4},2021,1.9094916988352699,2.2795487356565101,2.0945202172458899,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0945202172458899,2.0945202172458899]
[null,null,null,null,"2020-10-22",{"$f":" InpC!$F$28","v":4},2021,1.94682329321754,2.318293172812,2.1325582330147701,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1325582330147701,2.1325582330147701]
[null,null,null,null,"2020-10-23",{"$f":" InpC!$F$28","v":4},2021,1.93832083855853,2.3072243256723799,2.1227725821154548,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1227725821154548,2.1227725821154548]
[null,null,null,null,"2020-10-26",{"$f":" InpC!$F$28","v":4},2021,1.93127097752129,2.2978712904602201,2.1145711339907551,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1145711339907551,2.1145711339907551]
[null,null,null,null,"2020-10-27",{"$f":" InpC!$F$28","v":4},2021,1.87361100477926,2.2378130629009898,2.0557120338401251,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0557120338401251,2.0557120338401251]
[null,null,null,null,"2020-10-28",{"$f":" InpC!$F$28","v":4},2021,1.8631665825855701,2.23204735048447,2.0476069665350201,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0476069665350201,2.0476069665350201]
[null,null,null,null,"2020-10-29",{"$f":" InpC!$F$28","v":4},2021,1.8938558923247599,2.2690233461467,2.0814396192357298,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0814396192357298,2.0814396192357298]
[null,null,null,null,"2020-10-30",{"$f":" InpC!$F$28","v":4},2021,1.9631721303880401,2.3397603099998601,2.1514662201939503,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1514662201939503,2.1514662201939503]
[null,null,null,null,"2020-11-02",{"$f":" InpC!$F$28","v":4},2021,1.9184788908696599,2.3078574081732799,2.1131681495214698,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1131681495214698,2.1131681495214698]
[null,null,null,null,"2020-11-03",{"$f":" InpC!$F$28","v":4},2021,1.94927696154893,2.3418829925889599,2.145579977068945,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.145579977068945,2.145579977068945]
[null,null,null,null,"2020-11-04",{"$f":" InpC!$F$28","v":4},2021,1.8693912795558001,2.2700408913974202,2.0697160854766103,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0697160854766103,2.0697160854766103]
[null,null,null,null,"2020-11-05",{"$f":" InpC!$F$28","v":4},2021,1.8739759726061,2.2646226521844199,2.0692993123952599,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0692993123952599,2.0692993123952599]
[null,null,null,null,"2020-11-06",{"$f":" InpC!$F$28","v":4},2021,1.9252957782506801,2.3040702148547201,2.1146829965527001,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1146829965527001,2.1146829965527001]
[null,null,null,null,"2020-11-09",{"$f":" InpC!$F$28","v":4},2021,2.0116418691401901,2.3584773399371399,2.1850596045386652,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1850596045386652,2.1850596045386652]
[null,null,null,null,"2020-11-10",{"$f":" InpC!$F$28","v":4},2021,2.0204828840967801,2.3560142609393799,2.1882485725180798,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1882485725180798,2.1882485725180798]
[null,null,null,null,"2020-11-11",{"$f":" InpC!$F$28","v":4},2021,2.03522219467719,2.3660748455478,2.200648520112495,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.200648520112495,2.200648520112495]
[null,null,null,null,"2020-11-12",{"$f":" InpC!$F$28","v":4},2021,1.9674642116494401,2.2949416071009798,2.1312029093752098,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1312029093752098,2.1312029093752098]
[null,null,null,null,"2020-11-13",{"$f":" InpC!$F$28","v":4},2021,1.9522461098281101,2.2735461526371199,2.1128961312326151,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1128961312326151,2.1128961312326151]
[null,null,null,null,"2020-11-16",{"$f":" InpC!$F$28","v":4},2021,1.95978965415664,2.2630019141639299,2.1113957841602851,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1113957841602851,2.1113957841602851]
[null,null,null,null,"2020-11-17",{"$f":" InpC!$F$28","v":4},2021,1.9252082713754799,2.2160661767400001,2.07063722405774,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.07063722405774,2.07063722405774]
[null,null,null,null,"2020-11-18",{"$f":" InpC!$F$28","v":4},2021,1.93173494730981,2.2094304871226398,2.070582717216225,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.070582717216225,2.070582717216225]
[null,null,null,null,"2020-11-19",{"$f":" InpC!$F$28","v":4},2021,1.9199511940718299,2.1880433279711502,2.0539972610214901,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0539972610214901,2.0539972610214901]
[null,null,null,null,"2020-11-20",{"$f":" InpC!$F$28","v":4},2021,1.8911604949631899,2.1551435064646398,2.0231520007139148,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0231520007139148,2.0231520007139148]
[null,null,null,null,"2020-11-23",{"$f":" InpC!$F$28","v":4},2021,1.9014873494206499,2.1573955493669699,2.02944144939381,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.02944144939381,2.02944144939381]
[null,null,null,null,"2020-11-24",{"$f":" InpC!$F$28","v":4},2021,1.8795981183585999,2.12789298858383,2.003745553471215,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.003745553471215,2.003745553471215]
[null,null,null,null,"2020-11-25",{"$f":" InpC!$F$28","v":4},2021,1.85690073445598,2.1012460157960802,1.9790733751260301,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9790733751260301,1.9790733751260301]
[null,null,null,null,"2020-11-26",{"$f":" InpC!$F$28","v":4},2021,1.8174602811618701,2.0582186108274398,1.9378394459946549,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9378394459946549,1.9378394459946549]
[null,null,null,null,"2020-11-27",{"$f":" InpC!$F$28","v":4},2021,1.8226506214096501,2.0690813235388501,1.94586597247425,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.94586597247425,1.94586597247425]
[null,null,null,null,"2020-11-30",{"$f":" InpC!$F$28","v":4},2021,1.82870552605505,2.0766412008848101,1.95267336346993,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.95267336346993,1.95267336346993]
[null,null,null,null,"2020-12-01",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E181) + IF(MONTH(E181) >= F181, 1, 0)","v":2021},1.8735057347939901,2.1189601195888499,{"$f":"IFERROR(AVERAGE(H181:I181),\"\")","v":1.9962329271914201},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J181 - K181,\"\")","v":1.9962329271914201},{"$f":"IFERROR(J181-K181+L181,\"\")","v":1.9962329271914201}]
[null,null,null,null,{"$f":"WORKDAY(E181,1,)","v":"2020-12-02"},{"$f":" InpC!$F$28","v":4},2021,1.85954060002572,2.1035422417731899,1.9815414208994548,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9815414208994548,1.9815414208994548]
[null,null,null,null,"2020-12-03",{"$f":" InpC!$F$28","v":4},2021,1.83801160230072,2.0737833943745398,1.95589749833763,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.95589749833763,1.95589749833763]
[null,null,null,null,"2020-12-04",{"$f":" InpC!$F$28","v":4},2021,1.84917516394308,2.0830316370113402,1.96610340047721,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.96610340047721,1.96610340047721]
[null,null,null,null,"2020-12-07",{"$f":" InpC!$F$28","v":4},2021,1.77808995083488,2.0117072280820598,1.89489858945847,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.89489858945847,1.89489858945847]
[null,null,null,null,"2020-12-08",{"$f":" InpC!$F$28","v":4},2021,1.7369116024578899,1.9706130830303501,1.8537623427441199,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8537623427441199,1.8537623427441199]
[null,null,null,null,"2020-12-09",{"$f":" InpC!$F$28","v":4},2021,1.7343470105452601,1.9692574981220199,1.8518022543336401,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8518022543336401,1.8518022543336401]
[null,null,null,null,"2020-12-10",{"$f":" InpC!$F$28","v":4},2021,1.67739479164198,1.9116951774752899,1.794544984558635,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.794544984558635,1.794544984558635]
[null,null,null,null,"2020-12-11",{"$f":" InpC!$F$28","v":4},2021,1.6424490711587201,1.8843319230789499,1.763390497118835,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.763390497118835,1.763390497118835]
[null,null,null,null,"2020-12-14",{"$f":" InpC!$F$28","v":4},2021,1.6988536133327901,1.9407902131669199,1.819821913249855,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.819821913249855,1.819821913249855]
[null,null,null,null,"2020-12-15",{"$f":" InpC!$F$28","v":4},2021,1.74661023541576,1.9876750694012399,1.8671426524085,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8671426524085,1.8671426524085]
[null,null,null,null,"2020-12-16",{"$f":" InpC!$F$28","v":4},2021,1.77083950479228,2.0088722190708399,1.88985586193156,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.88985586193156,1.88985586193156]
[null,null,null,null,"2020-12-17",{"$f":" InpC!$F$28","v":4},2021,1.74678669061695,1.98713388790116,1.8669602892590551,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8669602892590551,1.8669602892590551]
[null,null,null,null,"2020-12-18",{"$f":" InpC!$F$28","v":4},2021,1.7188137887216199,1.9597865271225099,1.8393001579220649,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8393001579220649,1.8393001579220649]
[null,null,null,null,"2020-12-21",{"$f":" InpC!$F$28","v":4},2021,1.6819744725780601,1.92744565164759,1.8047100621128251,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8047100621128251,1.8047100621128251]
[null,null,null,null,"2020-12-22",{"$f":" InpC!$F$28","v":4},2021,1.66297857392505,1.90820277685819,1.78559067539162,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.78559067539162,1.78559067539162]
[null,null,null,null,"2020-12-23",{"$f":" InpC!$F$28","v":4},2021,1.7879373460115,2.0377987309610401,1.9128680384862702,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9128680384862702,1.9128680384862702]
[null,null,null,null,"2020-12-24",{"$f":" InpC!$F$28","v":4},2021,1.7435041609164701,1.9911528305889099,1.8673284957526901,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8673284957526901,1.8673284957526901]
[null,null,null,null,"2020-12-25",{"$f":" InpC!$F$28","v":4},2021,{"$error":"#N/A"},{"$error":"#N/A"},"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2020-12-28",{"$f":" InpC!$F$28","v":4},2021,{"$error":"#N/A"},{"$error":"#N/A"},"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2020-12-29",{"$f":" InpC!$F$28","v":4},2021,1.69318589875096,1.9335850550204401,1.8133854768857001,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8133854768857001,1.8133854768857001]
[null,null,null,null,"2020-12-30",{"$f":" InpC!$F$28","v":4},2021,1.6906643203290099,1.9317810484028799,1.8112226843659449,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8112226843659449,1.8112226843659449]
[null,null,null,null,"2020-12-31",{"$f":" InpC!$F$28","v":4},2021,1.66485462433192,1.9059278020464601,1.78539121318919,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.78539121318919,1.78539121318919]
[null,null,null,null,"2021-01-01",{"$f":" InpC!$F$28","v":4},2021,{"$error":"#N/A"},{"$error":"#N/A"},"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2021-01-04",{"$f":" InpC!$F$28","v":4},2021,1.6435938579368401,1.88344008172101,1.763516969828925,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.763516969828925,1.763516969828925]
[null,null,null,null,"2021-01-05",{"$f":" InpC!$F$28","v":4},2021,1.6764390467749699,1.91698447360791,1.79671176019144,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.79671176019144,1.79671176019144]
[null,null,null,null,"2021-01-06",{"$f":" InpC!$F$28","v":4},2021,1.7122299076243801,1.95599351053044,1.8341117090774102,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8341117090774102,1.8341117090774102]
[null,null,null,null,"2021-01-07",{"$f":" InpC!$F$28","v":4},2021,1.7619529397709299,2.00924978525499,1.88560136251296,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.88560136251296,1.88560136251296]
[null,null,null,null,"2021-01-08",{"$f":" InpC!$F$28","v":4},2021,1.75813413298472,2.0109773364605199,1.8845557347226198,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8845557347226198,1.8845557347226198]
[null,null,null,null,"2021-01-11",{"$f":" InpC!$F$28","v":4},2021,1.78555579070069,2.0431805563388998,1.914368173519795,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.914368173519795,1.914368173519795]
[null,null,null,null,"2021-01-12",{"$f":" InpC!$F$28","v":4},2021,1.82350795479685,2.0902711552354201,1.9568895550161352,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9568895550161352,1.9568895550161352]
[null,null,null,null,"2021-01-13",{"$f":" InpC!$F$28","v":4},2021,1.77412864202278,2.0447536254762602,1.9094411337495201,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9094411337495201,1.9094411337495201]
[null,null,null,null,"2021-01-14",{"$f":" InpC!$F$28","v":4},2021,1.7572205681280599,2.02332444689248,1.89027250751027,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.89027250751027,1.89027250751027]
[null,null,null,null,"2021-01-15",{"$f":" InpC!$F$28","v":4},2021,1.7640087618556499,2.0303014585898498,1.8971551102227497,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8971551102227497,1.8971551102227497]
[null,null,null,null,"2021-01-18",{"$f":" InpC!$F$28","v":4},2021,1.7671702656935999,2.0361795321748999,1.90167489893425,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.90167489893425,1.90167489893425]
[null,null,null,null,"2021-01-19",{"$f":" InpC!$F$28","v":4},2021,1.7546710813943101,2.022749978392,1.888710529893155,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.888710529893155,1.888710529893155]
[null,null,null,null,"2021-01-20",{"$f":" InpC!$F$28","v":4},2021,1.77215757801531,2.03758104510168,1.9048693115584951,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9048693115584951,1.9048693115584951]
[null,null,null,null,"2021-01-21",{"$f":" InpC!$F$28","v":4},2021,1.79618694191532,2.0630971432424401,1.9296420425788801,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9296420425788801,1.9296420425788801]
[null,null,null,null,"2021-01-22",{"$f":" InpC!$F$28","v":4},2021,1.78411032586688,2.0543951710498098,1.9192527484583448,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9192527484583448,1.9192527484583448]
[null,null,null,null,"2021-01-25",{"$f":" InpC!$F$28","v":4},2021,1.73205863223506,2.00092472223387,1.8664916772344649,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8664916772344649,1.8664916772344649]
[null,null,null,null,"2021-01-26",{"$f":" InpC!$F$28","v":4},2021,1.7423933548955299,2.0162425377434601,1.8793179463194951,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8793179463194951,1.8793179463194951]
[null,null,null,null,"2021-01-27",{"$f":" InpC!$F$28","v":4},2021,1.7370699807929399,2.01496346376442,1.8760167222786799,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.8760167222786799,1.8760167222786799]
[null,null,null,null,"2021-01-28",{"$f":" InpC!$F$28","v":4},2021,1.7611454632230701,2.0496655058497999,1.905405484536435,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.905405484536435,1.905405484536435]
[null,null,null,null,"2021-01-29",{"$f":" InpC!$F$28","v":4},2021,1.8117535436813299,2.1030017938015302,1.9573776687414299,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9573776687414299,1.9573776687414299]
[null,null,null,null,"2021-02-01",{"$f":" InpC!$F$28","v":4},2021,1.8075145045788701,2.1001694079994002,1.9538419562891352,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9538419562891352,1.9538419562891352]
[null,null,null,null,"2021-02-02",{"$f":" InpC!$F$28","v":4},2021,1.83675760823287,2.1282800261428498,1.9825188171878598,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9825188171878598,1.9825188171878598]
[null,null,null,null,"2021-02-03",{"$f":" InpC!$F$28","v":4},2021,1.85028220424723,2.13387420106893,1.9920782026580799,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},1.9920782026580799,1.9920782026580799]
[null,null,null,null,"2021-02-04",{"$f":" InpC!$F$28","v":4},2021,1.91083249351784,2.1968269100653401,2.0538297017915901,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0538297017915901,2.0538297017915901]
[null,null,null,null,"2021-02-05",{"$f":" InpC!$F$28","v":4},2021,1.9587813989434,2.23566236110943,2.0972218800264151,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0972218800264151,2.0972218800264151]
[null,null,null,null,"2021-02-08",{"$f":" InpC!$F$28","v":4},2021,1.94700821008495,2.22026951934409,2.0836388647145201,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0836388647145201,2.0836388647145201]
[null,null,null,null,"2021-02-09",{"$f":" InpC!$F$28","v":4},2021,1.91829002038527,2.1884742806406798,2.053382150512975,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.053382150512975,2.053382150512975]
[null,null,null,null,"2021-02-10",{"$f":" InpC!$F$28","v":4},2021,1.94161162492081,2.2075268211154699,2.0745692230181398,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0745692230181398,2.0745692230181398]
[null,null,null,null,"2021-02-11",{"$f":" InpC!$F$28","v":4},2021,1.92950376230968,2.1956042808751399,2.0625540215924101,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0625540215924101,2.0625540215924101]
[null,null,null,null,"2021-02-12",{"$f":" InpC!$F$28","v":4},2021,1.98498045151941,2.2492560475397001,2.1171182495295549,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1171182495295549,2.1171182495295549]
[null,null,null,null,"2021-02-15",{"$f":" InpC!$F$28","v":4},2021,2.0408162759455299,2.3056334445546001,2.1732248602500652,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1732248602500652,2.1732248602500652]
[null,null,null,null,"2021-02-16",{"$f":" InpC!$F$28","v":4},2021,2.08363779616074,2.3449785772106302,2.2143081866856851,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2143081866856851,2.2143081866856851]
[null,null,null,null,"2021-02-17",{"$f":" InpC!$F$28","v":4},2021,2.0364034382082901,2.2974633541260099,2.16693339616715,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.16693339616715,2.16693339616715]
[null,null,null,null,"2021-02-18",{"$f":" InpC!$F$28","v":4},2021,2.0795108183783699,2.3475793905708802,2.2135451044746253,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2135451044746253,2.2135451044746253]
[null,null,null,null,"2021-02-19",{"$f":" InpC!$F$28","v":4},2021,2.14098511739676,2.41060111436517,2.275793115880965,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.275793115880965,2.275793115880965]
[null,null,null,null,"2021-02-22",{"$f":" InpC!$F$28","v":4},2021,2.1381576865278298,2.41201273756919,2.2750852120485101,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2750852120485101,2.2750852120485101]
[null,null,null,null,"2021-02-23",{"$f":" InpC!$F$28","v":4},2021,2.1962765032880101,2.4683767703702801,2.3323266368291451,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3323266368291451,2.3323266368291451]
[null,null,null,null,"2021-02-24",{"$f":" InpC!$F$28","v":4},2021,2.2680809480087798,2.53524806598708,2.4016645069979301,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4016645069979301,2.4016645069979301]
[null,null,null,null,"2021-02-25",{"$f":" InpC!$F$28","v":4},2021,2.2805784096776001,2.5543044487445901,2.4174414292110953,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4174414292110953,2.4174414292110953]
[null,null,null,null,"2021-02-26",{"$f":" InpC!$F$28","v":4},2021,2.2846170802600998,2.5678497884887901,2.4262334343744447,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4262334343744447,2.4262334343744447]
[null,null,null,null,"2021-03-01",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E245) + IF(MONTH(E245) >= F245, 1, 0)","v":2021},2.2453255768459801,2.5259455520933898,{"$f":"IFERROR(AVERAGE(H245:I245),\"\")","v":2.3856355644696849},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J245 - K245,\"\")","v":2.3856355644696849},{"$f":"IFERROR(J245-K245+L245,\"\")","v":2.3856355644696849}]
[null,null,null,null,{"$f":"WORKDAY(E245,1,)","v":"2021-03-02"},{"$f":" InpC!$F$28","v":4},2021,2.1816172272185601,2.4542187951682499,2.317918011193405,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.317918011193405,2.317918011193405]
[null,null,null,null,"2021-03-03",{"$f":" InpC!$F$28","v":4},2021,2.2507637366339099,2.5194506777840102,2.3851072072089599,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3851072072089599,2.3851072072089599]
[null,null,null,null,"2021-03-04",{"$f":" InpC!$F$28","v":4},2021,2.20704753198443,2.4769550107034402,2.3420012713439351,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3420012713439351,2.3420012713439351]
[null,null,null,null,"2021-03-05",{"$f":" InpC!$F$28","v":4},2021,2.2290563263358498,2.5053132655369899,2.3671847959364198,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3671847959364198,2.3671847959364198]
[null,null,null,null,"2021-03-08",{"$f":" InpC!$F$28","v":4},2021,2.2216982162998198,2.49441714656672,2.3580576814332699,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3580576814332699,2.3580576814332699]
[null,null,null,null,"2021-03-09",{"$f":" InpC!$F$28","v":4},2021,2.19131023796194,2.4622144541653599,2.3267623460636502,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3267623460636502,2.3267623460636502]
[null,null,null,null,"2021-03-10",{"$f":" InpC!$F$28","v":4},2021,2.2015454456333998,2.4721105526679499,2.3368279991506746,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3368279991506746,2.3368279991506746]
[null,null,null,null,"2021-03-11",{"$f":" InpC!$F$28","v":4},2021,2.2293752287407802,2.4939771246112898,2.3616761766760348,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3616761766760348,2.3616761766760348]
[null,null,null,null,"2021-03-12",{"$f":" InpC!$F$28","v":4},2021,2.3154256973888501,2.5796608424532601,2.4475432699210549,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4475432699210549,2.4475432699210549]
[null,null,null,null,"2021-03-15",{"$f":" InpC!$F$28","v":4},2021,2.29232305078069,2.5567147632601701,2.4245189070204303,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4245189070204303,2.4245189070204303]
[null,null,null,null,"2021-03-16",{"$f":" InpC!$F$28","v":4},2021,2.2859676976182102,2.5496661983245601,2.4178169479713851,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4178169479713851,2.4178169479713851]
[null,null,null,null,"2021-03-17",{"$f":" InpC!$F$28","v":4},2021,2.3432436139909001,2.6096215233678999,2.4764325686794,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4764325686794,2.4764325686794]
[null,null,null,null,"2021-03-18",{"$f":" InpC!$F$28","v":4},2021,2.3937165425680398,2.6634843732884299,2.5286004579282348,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5286004579282348,2.5286004579282348]
[null,null,null,null,"2021-03-19",{"$f":" InpC!$F$28","v":4},2021,2.3650996225370702,2.6316640145394401,2.4983818185382551,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4983818185382551,2.4983818185382551]
[null,null,null,null,"2021-03-22",{"$f":" InpC!$F$28","v":4},2021,2.3455887961442001,2.61072376854223,2.4781562823432148,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4781562823432148,2.4781562823432148]
[null,null,null,null,"2021-03-23",{"$f":" InpC!$F$28","v":4},2021,2.2856492183211898,2.55316686269851,2.4194080405098499,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4194080405098499,2.4194080405098499]
[null,null,null,null,"2021-03-24",{"$f":" InpC!$F$28","v":4},2021,2.2561269885147399,2.53008208527037,2.393104536892555,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.393104536892555,2.393104536892555]
[null,null,null,null,"2021-03-25",{"$f":" InpC!$F$28","v":4},2021,2.2319378426375498,2.5036304596565802,2.367784151147065,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.367784151147065,2.367784151147065]
[null,null,null,null,"2021-03-26",{"$f":" InpC!$F$28","v":4},2021,2.2501663785492898,2.5196888010489999,2.3849275897991449,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3849275897991449,2.3849275897991449]
[null,null,null,null,"2021-03-29",{"$f":" InpC!$F$28","v":4},2021,2.2868945967093102,2.5505856450797202,2.4187401208945154,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4187401208945154,2.4187401208945154]
[null,null,null,null,"2021-03-30",{"$f":" InpC!$F$28","v":4},2021,2.3433738464897398,2.6079202914052502,2.4756470689474952,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4756470689474952,2.4756470689474952]
[null,null,null,null,"2021-03-31",{"$f":" InpC!$F$28","v":4},2021,2.3509532533868298,2.6073984932635499,2.4791758733251896,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4791758733251896,2.4791758733251896]
[null,null,null,null,"2021-04-01",{"$f":" InpC!$F$28","v":4},2022,2.30104158023076,2.5460835040476701,2.4235625421392148,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4235625421392148,2.4235625421392148]
[null,null,null,null,"2021-04-02",{"$f":" InpC!$F$28","v":4},2022,2.30088183457462,2.5458787223664898,2.4233802784705549,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4233802784705549,2.4233802784705549]
[null,null,null,null,"2021-04-05",{"$f":" InpC!$F$28","v":4},2022,2.3004025169078202,2.5452642605051801,2.4228333887065001,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4228333887065001,2.4228333887065001]
[null,null,null,null,"2021-04-06",{"$f":" InpC!$F$28","v":4},2022,2.2883185069240501,2.5317180259129599,2.410018266418505,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.410018266418505,2.410018266418505]
[null,null,null,null,"2021-04-07",{"$f":" InpC!$F$28","v":4},2022,2.2542625253978601,2.5181775730048499,2.3862200492013548,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3862200492013548,2.3862200492013548]
[null,null,null,null,"2021-04-08",{"$f":" InpC!$F$28","v":4},2022,2.22181785945976,2.4852004780690899,2.353509168764425,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.353509168764425,2.353509168764425]
[null,null,null,null,"2021-04-09",{"$f":" InpC!$F$28","v":4},2022,2.23895345437532,2.4989967664375001,2.3689751104064101,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3689751104064101,2.3689751104064101]
[null,null,null,null,"2021-04-12",{"$f":" InpC!$F$28","v":4},2022,2.2402738284543902,2.5011472524478302,2.3707105404511104,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3707105404511104,2.3707105404511104]
[null,null,null,null,"2021-04-13",{"$f":" InpC!$F$28","v":4},2022,2.2363036083428001,2.4989895743949102,2.3676465913688549,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3676465913688549,2.3676465913688549]
[null,null,null,null,"2021-04-14",{"$f":" InpC!$F$28","v":4},2022,2.2588378690148798,2.5200624106359202,2.3894501398254002,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3894501398254002,2.3894501398254002]
[null,null,null,null,"2021-04-15",{"$f":" InpC!$F$28","v":4},2022,2.1837642699995699,2.4371044705368301,2.3104343702682,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3104343702682,2.3104343702682]
[null,null,null,null,"2021-04-16",{"$f":" InpC!$F$28","v":4},2022,2.2096207988365499,2.4658310976239299,2.3377259482302399,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3377259482302399,2.3377259482302399]
[null,null,null,null,"2021-04-19",{"$f":" InpC!$F$28","v":4},2022,2.2036385932976001,2.4537579657073301,2.3286982795024649,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3286982795024649,2.3286982795024649]
[null,null,null,null,"2021-04-20",{"$f":" InpC!$F$28","v":4},2022,2.1847590210046799,2.4356353005650302,2.3101971607848553,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3101971607848553,2.3101971607848553]
[null,null,null,null,"2021-04-21",{"$f":" InpC!$F$28","v":4},2022,2.2023201912583201,2.45060957095636,2.3264648811073401,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3264648811073401,2.3264648811073401]
[null,null,null,null,"2021-04-22",{"$f":" InpC!$F$28","v":4},2022,2.18509153885087,2.43304324666481,2.3090673927578402,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3090673927578402,2.3090673927578402]
[null,null,null,null,"2021-04-23",{"$f":" InpC!$F$28","v":4},2022,2.2026710447995801,2.4447986375030801,2.3237348411513299,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3237348411513299,2.3237348411513299]
[null,null,null,null,"2021-04-26",{"$f":" InpC!$F$28","v":4},2022,2.2079743690581499,2.4443136298991401,2.3261439994786448,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3261439994786448,2.3261439994786448]
[null,null,null,null,"2021-04-27",{"$f":" InpC!$F$28","v":4},2022,2.2157525052020999,2.45313415589293,2.334443330547515,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.334443330547515,2.334443330547515]
[null,null,null,null,"2021-04-28",{"$f":" InpC!$F$28","v":4},2022,2.23042052520979,2.4693318035914902,2.3498761644006398,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3498761644006398,2.3498761644006398]
[null,null,null,null,"2021-04-29",{"$f":" InpC!$F$28","v":4},2022,2.2682086655061799,2.5087662588297501,2.3884874621679648,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3884874621679648,2.3884874621679648]
[null,null,null,null,"2021-04-30",{"$f":" InpC!$F$28","v":4},2022,2.2588511646202201,2.5003626729942199,2.37960691880722,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.37960691880722,2.37960691880722]
[null,null,null,null,"2021-05-03",{"$f":" InpC!$F$28","v":4},2022,2.2583629401435301,2.5010071864968801,2.3796850633202054,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3796850633202054,2.3796850633202054]
[null,null,null,null,"2021-05-04",{"$f":" InpC!$F$28","v":4},2022,2.2155368606042098,2.4586947234805701,2.3371157920423897,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3371157920423897,2.3371157920423897]
[null,null,null,null,"2021-05-05",{"$f":" InpC!$F$28","v":4},2022,2.2421308854423301,2.4862126666281199,2.3641717760352252,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3641717760352252,2.3641717760352252]
[null,null,null,null,"2021-05-06",{"$f":" InpC!$F$28","v":4},2022,2.23394895874512,2.47656572466712,2.3552573417061202,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3552573417061202,2.3552573417061202]
[null,null,null,null,"2021-05-07",{"$f":" InpC!$F$28","v":4},2022,2.2241748951879399,2.4657319819477599,2.3449534385678499,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3449534385678499,2.3449534385678499]
[null,null,null,null,"2021-05-10",{"$f":" InpC!$F$28","v":4},2022,2.2428329220332102,2.4842891341567102,2.3635610280949599,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3635610280949599,2.3635610280949599]
[null,null,null,null,"2021-05-11",{"$f":" InpC!$F$28","v":4},2022,2.3025202888712202,2.5459780030135302,2.4242491459423752,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4242491459423752,2.4242491459423752]
[null,null,null,null,"2021-05-12",{"$f":" InpC!$F$28","v":4},2022,2.3480911011595,2.5942906668275798,2.4711908839935397,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4711908839935397,2.4711908839935397]
[null,null,null,null,"2021-05-13",{"$f":" InpC!$F$28","v":4},2022,2.3754393300914902,2.6226222765795999,2.4990308033355451,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4990308033355451,2.4990308033355451]
[null,null,null,null,"2021-05-14",{"$f":" InpC!$F$28","v":4},2022,2.3439763190684402,2.5895763498010198,2.46677633443473,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.46677633443473,2.46677633443473]
[null,null,null,null,"2021-05-17",{"$f":" InpC!$F$28","v":4},2022,2.3422990755536501,2.5813367828553302,2.4618179292044902,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4618179292044902,2.4618179292044902]
[null,null,null,null,"2021-05-18",{"$f":" InpC!$F$28","v":4},2022,2.3442035295346799,2.5790580594143702,2.4616307944745248,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4616307944745248,2.4616307944745248]
[null,null,null,null,"2021-05-19",{"$f":" InpC!$F$28","v":4},2022,2.3391701604747999,2.5773710890815398,2.4582706247781698,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4582706247781698,2.4582706247781698]
[null,null,null,null,"2021-05-20",{"$f":" InpC!$F$28","v":4},2022,2.3412127234903299,2.5841638095903199,2.4626882665403249,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4626882665403249,2.4626882665403249]
[null,null,null,null,"2021-05-21",{"$f":" InpC!$F$28","v":4},2022,2.3339113162604201,2.5744411292324298,2.4541762227464252,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4541762227464252,2.4541762227464252]
[null,null,null,null,"2021-05-24",{"$f":" InpC!$F$28","v":4},2022,2.3086173230329599,2.5489737216302402,2.4287955223316002,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4287955223316002,2.4287955223316002]
[null,null,null,null,"2021-05-25",{"$f":" InpC!$F$28","v":4},2022,2.2781271746174099,2.5174123381772602,2.3977697563973353,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3977697563973353,2.3977697563973353]
[null,null,null,null,"2021-05-26",{"$f":" InpC!$F$28","v":4},2022,2.2438155278908298,2.4833074524530501,2.3635614901719402,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3635614901719402,2.3635614901719402]
[null,null,null,null,"2021-05-27",{"$f":" InpC!$F$28","v":4},2022,2.2897038013887201,2.5319945709904701,2.4108491861895951,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4108491861895951,2.4108491861895951]
[null,null,null,null,"2021-05-28",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E309) + IF(MONTH(E309) >= F309, 1, 0)","v":2022},2.2662784264532898,2.5096682089655902,{"$f":"IFERROR(AVERAGE(H309:I309),\"\")","v":2.3879733177094398},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J309 - K309,\"\")","v":2.3879733177094398},{"$f":"IFERROR(J309-K309+L309,\"\")","v":2.3879733177094398}]
[null,null,null,null,{"$f":"WORKDAY(E309,1,)","v":"2021-05-31"},{"$f":" InpC!$F$28","v":4},2022,2.2657909236613398,2.5090437964958299,2.3874173600785848,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3874173600785848,2.3874173600785848]
[null,null,null,null,"2021-06-01",{"$f":" InpC!$F$28","v":4},2022,2.30330380336826,2.5517024334435399,2.4275031184058999,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4275031184058999,2.4275031184058999]
[null,null,null,null,"2021-06-02",{"$f":" InpC!$F$28","v":4},2022,2.2815906833908302,2.5269259551425698,2.4042583192666998,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4042583192666998,2.4042583192666998]
[null,null,null,null,"2021-06-03",{"$f":" InpC!$F$28","v":4},2022,2.3102064671250799,2.5555185929055102,2.4328625300152948,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4328625300152948,2.4328625300152948]
[null,null,null,null,"2021-06-04",{"$f":" InpC!$F$28","v":4},2022,2.28059062004345,2.5242460700296698,2.4024183450365602,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4024183450365602,2.4024183450365602]
[null,null,null,null,"2021-06-07",{"$f":" InpC!$F$28","v":4},2022,2.2926076118837702,2.5351710829880898,2.41388934743593,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.41388934743593,2.41388934743593]
[null,null,null,null,"2021-06-08",{"$f":" InpC!$F$28","v":4},2022,2.2592626209028999,2.4996216346380198,2.37944212777046,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.37944212777046,2.37944212777046]
[null,null,null,null,"2021-06-09",{"$f":" InpC!$F$28","v":4},2022,2.2152388718087002,2.45323170312099,2.3342352874648453,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3342352874648453,2.3342352874648453]
[null,null,null,null,"2021-06-10",{"$f":" InpC!$F$28","v":4},2022,2.2342792864412999,2.47554291822158,2.3549111023314397,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3549111023314397,2.3549111023314397]
[null,null,null,null,"2021-06-11",{"$f":" InpC!$F$28","v":4},2022,2.19307302559488,2.4313968371425601,2.31223493136872,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.31223493136872,2.31223493136872]
[null,null,null,null,"2021-06-14",{"$f":" InpC!$F$28","v":4},2022,2.2103103642998199,2.4496439757283799,2.3299771700141001,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3299771700141001,2.3299771700141001]
[null,null,null,null,"2021-06-15",{"$f":" InpC!$F$28","v":4},2022,2.22322938113538,2.4605341232233799,2.34188175217938,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.34188175217938,2.34188175217938]
[null,null,null,null,"2021-06-16",{"$f":" InpC!$F$28","v":4},2022,2.2111252317800201,2.4504004498363101,2.3307628408081653,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3307628408081653,2.3307628408081653]
[null,null,null,null,"2021-06-17",{"$f":" InpC!$F$28","v":4},2022,2.2375810136209799,2.48217086693078,2.35987594027588,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.35987594027588,2.35987594027588]
[null,null,null,null,"2021-06-18",{"$f":" InpC!$F$28","v":4},2022,2.18185592882016,2.4240901267033199,2.3029730277617402,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3029730277617402,2.3029730277617402]
[null,null,null,null,"2021-06-21",{"$f":" InpC!$F$28","v":4},2022,2.1880103175310199,2.4345044815813099,2.3112573995561649,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3112573995561649,2.3112573995561649]
[null,null,null,null,"2021-06-22",{"$f":" InpC!$F$28","v":4},2022,2.2173478947347398,2.4630530740881702,2.3402004844114552,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3402004844114552,2.3402004844114552]
[null,null,null,null,"2021-06-23",{"$f":" InpC!$F$28","v":4},2022,2.2220443183321898,2.46645633478099,2.3442503265565899,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3442503265565899,2.3442503265565899]
[null,null,null,null,"2021-06-24",{"$f":" InpC!$F$28","v":4},2022,2.1887882538730099,2.4294317161496499,2.3091099850113297,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3091099850113297,2.3091099850113297]
[null,null,null,null,"2021-06-25",{"$f":" InpC!$F$28","v":4},2022,2.2199445830231799,2.4610855369456699,2.3405150599844249,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3405150599844249,2.3405150599844249]
[null,null,null,null,"2021-06-28",{"$f":" InpC!$F$28","v":4},2022,2.1806902508291999,2.42104025902717,2.3008652549281852,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3008652549281852,2.3008652549281852]
[null,null,null,null,"2021-06-29",{"$f":" InpC!$F$28","v":4},2022,2.1833400248224599,2.42405006915613,2.3036950469892949,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3036950469892949,2.3036950469892949]
[null,null,null,null,"2021-06-30",{"$f":" InpC!$F$28","v":4},2022,2.1736498141519101,2.41022503616135,2.2919374251566298,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2919374251566298,2.2919374251566298]
[null,null,null,null,"2021-07-01",{"$f":" InpC!$F$28","v":4},2022,2.17856264682925,2.41245709579634,2.2955098713127953,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2955098713127953,2.2955098713127953]
[null,null,null,null,"2021-07-02",{"$f":" InpC!$F$28","v":4},2022,2.15715501894906,2.3879403440704898,2.2725476815097752,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2725476815097752,2.2725476815097752]
[null,null,null,null,"2021-07-05",{"$f":" InpC!$F$28","v":4},2022,2.1659668355870401,2.3963038188197801,2.2811353272034101,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2811353272034101,2.2811353272034101]
[null,null,null,null,"2021-07-06",{"$f":" InpC!$F$28","v":4},2022,2.0913036290501399,2.3170675850106801,2.2041856070304098,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2041856070304098,2.2041856070304098]
[null,null,null,null,"2021-07-07",{"$f":" InpC!$F$28","v":4},2022,2.0497501084792402,2.2745018073574998,2.16212595791837,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.16212595791837,2.16212595791837]
[null,null,null,null,"2021-07-08",{"$f":" InpC!$F$28","v":4},2022,2.0483680673566802,2.27383944957091,2.1611037584637951,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1611037584637951,2.1611037584637951]
[null,null,null,null,"2021-07-09",{"$f":" InpC!$F$28","v":4},2022,2.1152137515323002,2.34262649358987,2.2289201225610853,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2289201225610853,2.2289201225610853]
[null,null,null,null,"2021-07-12",{"$f":" InpC!$F$28","v":4},2022,2.09429886071467,2.32051855874683,2.2074087097307498,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2074087097307498,2.2074087097307498]
[null,null,null,null,"2021-07-13",{"$f":" InpC!$F$28","v":4},2022,2.06176807404607,2.28761665700973,2.1746923655278998,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1746923655278998,2.1746923655278998]
[null,null,null,null,"2021-07-14",{"$f":" InpC!$F$28","v":4},2022,2.0578336416825298,2.28421612651564,2.1710248840990847,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1710248840990847,2.1710248840990847]
[null,null,null,null,"2021-07-15",{"$f":" InpC!$F$28","v":4},2022,2.0960779451731799,2.3230653175228602,2.20957163134802,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.20957163134802,2.20957163134802]
[null,null,null,null,"2021-07-16",{"$f":" InpC!$F$28","v":4},2022,2.0602189374213999,2.2875064499776001,2.1738626936995002,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1738626936995002,2.1738626936995002]
[null,null,null,null,"2021-07-19",{"$f":" InpC!$F$28","v":4},2022,1.9784104762169401,2.20675412755751,2.0925823018872252,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0925823018872252,2.0925823018872252]
[null,null,null,null,"2021-07-20",{"$f":" InpC!$F$28","v":4},2022,1.96704287199265,2.1977377656885202,2.0823903188405852,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0823903188405852,2.0823903188405852]
[null,null,null,null,"2021-07-21",{"$f":" InpC!$F$28","v":4},2022,2.0199223082084399,2.2515086627514398,2.1357154854799401,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1357154854799401,2.1357154854799401]
[null,null,null,null,"2021-07-22",{"$f":" InpC!$F$28","v":4},2022,1.99000955809291,2.2206644873644601,2.1053370227286852,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1053370227286852,2.1053370227286852]
[null,null,null,null,"2021-07-23",{"$f":" InpC!$F$28","v":4},2022,1.9930596935984899,2.22495521994979,2.1090074567741399,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1090074567741399,2.1090074567741399]
[null,null,null,null,"2021-07-26",{"$f":" InpC!$F$28","v":4},2022,1.98067295392932,2.2125300503807899,2.096601502155055,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.096601502155055,2.096601502155055]
[null,null,null,null,"2021-07-27",{"$f":" InpC!$F$28","v":4},2022,1.9691270009961299,2.2009689874864198,2.085047994241275,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.085047994241275,2.085047994241275]
[null,null,null,null,"2021-07-28",{"$f":" InpC!$F$28","v":4},2022,1.97850357902228,2.2090807908928598,2.0937921849575698,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0937921849575698,2.0937921849575698]
[null,null,null,null,"2021-07-29",{"$f":" InpC!$F$28","v":4},2022,1.9806890087289499,2.2088617769283601,2.0947753928286552,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0947753928286552,2.0947753928286552]
[null,null,null,null,"2021-07-30",{"$f":" InpC!$F$28","v":4},2022,1.9793608163063099,2.2112657989675699,2.0953133076369399,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0953133076369399,2.0953133076369399]
[null,null,null,null,"2021-08-02",{"$f":" InpC!$F$28","v":4},2022,1.9567010494325301,2.1944139103319298,2.0755574798822298,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0755574798822298,2.0755574798822298]
[null,null,null,null,"2021-08-03",{"$f":" InpC!$F$28","v":4},2022,1.92033317611747,2.15675795929626,2.0385455677068651,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0385455677068651,2.0385455677068651]
[null,null,null,null,"2021-08-04",{"$f":" InpC!$F$28","v":4},2022,1.9266004605506999,2.1615852198749401,2.0440928402128202,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0440928402128202,2.0440928402128202]
[null,null,null,null,"2021-08-05",{"$f":" InpC!$F$28","v":4},2022,1.9182085184328099,2.15130524706555,2.0347568827491802,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0347568827491802,2.0347568827491802]
[null,null,null,null,"2021-08-06",{"$f":" InpC!$F$28","v":4},2022,1.9840861468143101,2.2221256063603301,2.1031058765873203,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1031058765873203,2.1031058765873203]
[null,null,null,null,"2021-08-09",{"$f":" InpC!$F$28","v":4},2022,1.94163029551942,2.18011780605912,2.0608740507892698,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0608740507892698,2.0608740507892698]
[null,null,null,null,"2021-08-10",{"$f":" InpC!$F$28","v":4},2022,1.9367225640860199,2.17875723151902,2.0577398978025201,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0577398978025201,2.0577398978025201]
[null,null,null,null,"2021-08-11",{"$f":" InpC!$F$28","v":4},2022,1.94137468292757,2.1822887971461999,2.0618317400368849,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0618317400368849,2.0618317400368849]
[null,null,null,null,"2021-08-12",{"$f":" InpC!$F$28","v":4},2022,1.96184573072984,2.2045296874145999,2.0831877090722202,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0831877090722202,2.0831877090722202]
[null,null,null,null,"2021-08-13",{"$f":" InpC!$F$28","v":4},2022,1.9482794593700199,2.1894696645629499,2.068874561966485,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.068874561966485,2.068874561966485]
[null,null,null,null,"2021-08-16",{"$f":" InpC!$F$28","v":4},2022,1.9352159832510001,2.1784383651679602,2.0568271742094799,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0568271742094799,2.0568271742094799]
[null,null,null,null,"2021-08-17",{"$f":" InpC!$F$28","v":4},2022,1.92716098653572,2.1720455411705601,2.0496032638531401,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0496032638531401,2.0496032638531401]
[null,null,null,null,"2021-08-18",{"$f":" InpC!$F$28","v":4},2022,1.94176309844091,2.1866134612588302,2.0641882798498701,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0641882798498701,2.0641882798498701]
[null,null,null,null,"2021-08-19",{"$f":" InpC!$F$28","v":4},2022,1.9268079663642801,2.17301510542441,2.0499115358943452,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0499115358943452,2.0499115358943452]
[null,null,null,null,"2021-08-20",{"$f":" InpC!$F$28","v":4},2022,1.92133352258353,2.1660502651748201,2.043691893879175,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.043691893879175,2.043691893879175]
[null,null,null,null,"2021-08-23",{"$f":" InpC!$F$28","v":4},2022,1.93592945860496,2.1814644864678199,2.0586969725363899,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.0586969725363899,2.0586969725363899]
[null,null,null,null,"2021-08-24",{"$f":" InpC!$F$28","v":4},2022,1.9292002230212699,2.1748640370899399,2.052032130055605,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.052032130055605,2.052032130055605]
[null,null,null,null,"2021-08-25",{"$f":" InpC!$F$28","v":4},2022,1.99232493505902,2.2380770409559099,2.1152009880074649,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1152009880074649,2.1152009880074649]
[null,null,null,null,"2021-08-26",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E373) + IF(MONTH(E373) >= F373, 1, 0)","v":2022},1.9963757876725601,2.2429859540710302,{"$f":"IFERROR(AVERAGE(H373:I373),\"\")","v":2.1196808708717949},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J373 - K373,\"\")","v":2.1196808708717949},{"$f":"IFERROR(J373-K373+L373,\"\")","v":2.1196808708717949}]
[null,null,null,null,{"$f":"WORKDAY(E373,1,)","v":"2021-08-27"},{"$f":" InpC!$F$28","v":4},2022,1.98484170398207,2.23185825352836,2.1083499787552151,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1083499787552151,2.1083499787552151]
[null,null,null,null,"2021-08-30",{"$f":" InpC!$F$28","v":4},2022,1.9842876253662001,2.2311429449041298,2.107715285135165,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.107715285135165,2.107715285135165]
[null,null,null,null,"2021-08-31",{"$f":" InpC!$F$28","v":4},2022,2.02118749561411,2.2663707697315201,2.1437791326728153,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1437791326728153,2.1437791326728153]
[null,null,null,null,"2021-09-01",{"$f":" InpC!$F$28","v":4},2022,2.0115298406739002,2.25645999285666,2.1339949167652801,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1339949167652801,2.1339949167652801]
[null,null,null,null,"2021-09-02",{"$f":" InpC!$F$28","v":4},2022,1.99216777174822,2.23641401132301,2.1142908915356151,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1142908915356151,2.1142908915356151]
[null,null,null,null,"2021-09-03",{"$f":" InpC!$F$28","v":4},2022,2.0240289481578202,2.26682475729553,2.1454268527266751,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1454268527266751,2.1454268527266751]
[null,null,null,null,"2021-09-06",{"$f":" InpC!$F$28","v":4},2022,2.0051753840450401,2.2481113030516,2.1266433435483201,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1266433435483201,2.1266433435483201]
[null,null,null,null,"2021-09-07",{"$f":" InpC!$F$28","v":4},2022,2.0418110634558002,2.2844861416843698,2.163148602570085,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.163148602570085,2.163148602570085]
[null,null,null,null,"2021-09-08",{"$f":" InpC!$F$28","v":4},2022,2.0293845218892601,2.27256053253668,2.1509725272129701,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1509725272129701,2.1509725272129701]
[null,null,null,null,"2021-09-09",{"$f":" InpC!$F$28","v":4},2022,2.03483266784384,2.27942662288577,2.157129645364805,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.157129645364805,2.157129645364805]
[null,null,null,null,"2021-09-10",{"$f":" InpC!$F$28","v":4},2022,2.0371317888273901,2.2821603375633401,2.1596460631953649,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1596460631953649,2.1596460631953649]
[null,null,null,null,"2021-09-13",{"$f":" InpC!$F$28","v":4},2022,2.0311843105621499,2.27615561062809,2.1536699605951197,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1536699605951197,2.1536699605951197]
[null,null,null,null,"2021-09-14",{"$f":" InpC!$F$28","v":4},2022,2.0237889512279601,2.2650070406038898,2.1443979959159249,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1443979959159249,2.1443979959159249]
[null,null,null,null,"2021-09-15",{"$f":" InpC!$F$28","v":4},2022,2.0330107739746799,2.2786743337686102,2.1558425538716453,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1558425538716453,2.1558425538716453]
[null,null,null,null,"2021-09-16",{"$f":" InpC!$F$28","v":4},2022,2.0787530674307502,2.3232177667100098,2.2009854170703802,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2009854170703802,2.2009854170703802]
[null,null,null,null,"2021-09-17",{"$f":" InpC!$F$28","v":4},2022,2.1184317298154101,2.3695057207364498,2.2439687252759297,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2439687252759297,2.2439687252759297]
[null,null,null,null,"2021-09-20",{"$f":" InpC!$F$28","v":4},2022,2.0879492172693701,2.3381335808824302,2.2130413990758999,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2130413990758999,2.2130413990758999]
[null,null,null,null,"2021-09-21",{"$f":" InpC!$F$28","v":4},2022,2.08046919313465,2.3312649035275799,2.2058670483311147,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2058670483311147,2.2058670483311147]
[null,null,null,null,"2021-09-22",{"$f":" InpC!$F$28","v":4},2022,2.0894062413669401,2.3365035713797502,2.2129549063733451,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2129549063733451,2.2129549063733451]
[null,null,null,null,"2021-09-23",{"$f":" InpC!$F$28","v":4},2022,2.16997226798637,2.4210350747900602,2.2955036713882153,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2955036713882153,2.2955036713882153]
[null,null,null,null,"2021-09-24",{"$f":" InpC!$F$28","v":4},2022,2.2097422395851001,2.4626574669155001,2.3361998532503003,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3361998532503003,2.3361998532503003]
[null,null,null,null,"2021-09-27",{"$f":" InpC!$F$28","v":4},2022,2.2432566988588598,2.49680257164241,2.3700296352506349,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3700296352506349,2.3700296352506349]
[null,null,null,null,"2021-09-28",{"$f":" InpC!$F$28","v":4},2022,2.2965142276130099,2.5522361819995201,2.4243752048062648,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4243752048062648,2.4243752048062648]
[null,null,null,null,"2021-09-29",{"$f":" InpC!$F$28","v":4},2022,2.2862101579867602,2.5467507203328799,2.41648043915982,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.41648043915982,2.41648043915982]
[null,null,null,null,"2021-09-30",{"$f":" InpC!$F$28","v":4},2022,2.35313657643096,2.6116824989102301,2.4824095376705948,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4824095376705948,2.4824095376705948]
[null,null,null,null,"2021-10-01",{"$f":" InpC!$F$28","v":4},2022,2.3494191145058099,2.60908203638472,2.4792505754452652,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4792505754452652,2.4792505754452652]
[null,null,null,null,"2021-10-04",{"$f":" InpC!$F$28","v":4},2022,2.3473286442721899,2.6047293839855699,2.4760290141288799,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4760290141288799,2.4760290141288799]
[null,null,null,null,"2021-10-05",{"$f":" InpC!$F$28","v":4},2022,2.4253455129923802,2.6895155383056299,2.5574305256490053,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5574305256490053,2.5574305256490053]
[null,null,null,null,"2021-10-06",{"$f":" InpC!$F$28","v":4},2022,2.4359860728387099,2.7023877642533898,2.5691869185460501,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5691869185460501,2.5691869185460501]
[null,null,null,null,"2021-10-07",{"$f":" InpC!$F$28","v":4},2022,2.43539088593496,2.7037351012269002,2.5695629935809299,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5695629935809299,2.5695629935809299]
[null,null,null,null,"2021-10-08",{"$f":" InpC!$F$28","v":4},2022,2.4956447214355002,2.7661131035117501,2.6308789124736252,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.6308789124736252,2.6308789124736252]
[null,null,null,null,"2021-10-11",{"$f":" InpC!$F$28","v":4},2022,2.5227785477004701,2.79423329710461,2.65850592240254,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.65850592240254,2.65850592240254]
[null,null,null,null,"2021-10-12",{"$f":" InpC!$F$28","v":4},2022,2.4820596455352102,2.75258025931576,2.6173199524254853,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.6173199524254853,2.6173199524254853]
[null,null,null,null,"2021-10-13",{"$f":" InpC!$F$28","v":4},2022,2.3598159469893001,2.6302760056649501,2.4950459763271251,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4950459763271251,2.4950459763271251]
[null,null,null,null,"2021-10-14",{"$f":" InpC!$F$28","v":4},2022,2.3290440093071201,2.5985812219939599,2.4638126156505402,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4638126156505402,2.4638126156505402]
[null,null,null,null,"2021-10-15",{"$f":" InpC!$F$28","v":4},2022,2.37682635170927,2.6464905645254699,2.51165845811737,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.51165845811737,2.51165845811737]
[null,null,null,null,"2021-10-18",{"$f":" InpC!$F$28","v":4},2022,2.3895764382053999,2.6596586107853302,2.524617524495365,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.524617524495365,2.524617524495365]
[null,null,null,null,"2021-10-19",{"$f":" InpC!$F$28","v":4},2022,2.3908529986915199,2.6608683121056398,2.5258606553985796,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5258606553985796,2.5258606553985796]
[null,null,null,null,"2021-10-20",{"$f":" InpC!$F$28","v":4},2022,2.4048801842507901,2.6779146308095698,2.5413974075301802,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5413974075301802,2.5413974075301802]
[null,null,null,null,"2021-10-21",{"$f":" InpC!$F$28","v":4},2022,2.4564976694768101,2.72803428027387,2.5922659748753398,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5922659748753398,2.5922659748753398]
[null,null,null,null,"2021-10-22",{"$f":" InpC!$F$28","v":4},2022,2.40348508191529,2.6753453155426201,2.539415198728955,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.539415198728955,2.539415198728955]
[null,null,null,null,"2021-10-25",{"$f":" InpC!$F$28","v":4},2022,2.3772604747678701,2.6492478133246,2.5132541440462353,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5132541440462353,2.5132541440462353]
[null,null,null,null,"2021-10-26",{"$f":" InpC!$F$28","v":4},2022,2.3403304350473202,2.6114056616917898,2.4758680483695548,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4758680483695548,2.4758680483695548]
[null,null,null,null,"2021-10-27",{"$f":" InpC!$F$28","v":4},2022,2.1815104741005098,2.4460557351319401,2.3137831046162249,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3137831046162249,2.3137831046162249]
[null,null,null,null,"2021-10-28",{"$f":" InpC!$F$28","v":4},2022,2.1444019803557302,2.4134954153493702,2.2789486978525502,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2789486978525502,2.2789486978525502]
[null,null,null,null,"2021-10-29",{"$f":" InpC!$F$28","v":4},2022,2.1862340715853801,2.46466078821698,2.32544742990118,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.32544742990118,2.32544742990118]
[null,null,null,null,"2021-11-01",{"$f":" InpC!$F$28","v":4},2022,2.2235363918241,2.50217938672,2.3628578892720498,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3628578892720498,2.3628578892720498]
[null,null,null,null,"2021-11-02",{"$f":" InpC!$F$28","v":4},2022,2.21487593232338,2.4935230792950098,2.3541995058091949,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3541995058091949,2.3541995058091949]
[null,null,null,null,"2021-11-03",{"$f":" InpC!$F$28","v":4},2022,2.25483364262828,2.53494012292076,2.3948868827745198,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3948868827745198,2.3948868827745198]
[null,null,null,null,"2021-11-04",{"$f":" InpC!$F$28","v":4},2022,2.18684996618479,2.4572539958908299,2.3220519810378102,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3220519810378102,2.3220519810378102]
[null,null,null,null,"2021-11-05",{"$f":" InpC!$F$28","v":4},2022,2.0667993136816198,2.33332091482897,2.2000601142552947,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2000601142552947,2.2000601142552947]
[null,null,null,null,"2021-11-08",{"$f":" InpC!$F$28","v":4},2022,2.0655686764108698,2.3343518907360599,2.1999602835734651,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1999602835734651,2.1999602835734651]
[null,null,null,null,"2021-11-09",{"$f":" InpC!$F$28","v":4},2022,2.0138272783809898,2.2826335365045298,2.1482304074427598,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1482304074427598,2.1482304074427598]
[null,null,null,null,"2021-11-10",{"$f":" InpC!$F$28","v":4},2022,2.1029913254619701,2.37522411351449,2.2391077194882301,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2391077194882301,2.2391077194882301]
[null,null,null,null,"2021-11-11",{"$f":" InpC!$F$28","v":4},2022,2.1217188190843701,2.3879120861347101,2.2548154526095399,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2548154526095399,2.2548154526095399]
[null,null,null,null,"2021-11-12",{"$f":" InpC!$F$28","v":4},2022,2.1342653149233501,2.3986267528013498,2.26644603386235,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.26644603386235,2.26644603386235]
[null,null,null,null,"2021-11-15",{"$f":" InpC!$F$28","v":4},2022,2.1646179090715401,2.43422004043952,2.2994189747555298,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2994189747555298,2.2994189747555298]
[null,null,null,null,"2021-11-16",{"$f":" InpC!$F$28","v":4},2022,2.1824575652860299,2.4548599832853899,2.3186587742857099,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3186587742857099,2.3186587742857099]
[null,null,null,null,"2021-11-17",{"$f":" InpC!$F$28","v":4},2022,2.2022424022851301,2.4764750918841498,2.3393587470846402,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3393587470846402,2.3393587470846402]
[null,null,null,null,"2021-11-18",{"$f":" InpC!$F$28","v":4},2022,2.1604155769073401,2.4351659265116399,2.2977907517094902,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2977907517094902,2.2977907517094902]
[null,null,null,null,"2021-11-19",{"$f":" InpC!$F$28","v":4},2022,2.1047644241182599,2.3799577723207301,2.242361098219495,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.242361098219495,2.242361098219495]
[null,null,null,null,"2021-11-22",{"$f":" InpC!$F$28","v":4},2022,2.1483734682893099,2.4294496706612501,2.28891156947528,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.28891156947528,2.28891156947528]
[null,null,null,null,"2021-11-23",{"$f":" InpC!$F$28","v":4},2022,2.17133053801206,2.4580345955661498,2.3146825667891049,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3146825667891049,2.3146825667891049]
[null,null,null,null,"2021-11-24",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E437) + IF(MONTH(E437) >= F437, 1, 0)","v":2022},2.2009457557427901,2.4909674153391999,{"$f":"IFERROR(AVERAGE(H437:I437),\"\")","v":2.345956585540995},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J437 - K437,\"\")","v":2.345956585540995},{"$f":"IFERROR(J437-K437+L437,\"\")","v":2.345956585540995}]
[null,null,null,null,{"$f":"WORKDAY(E437,1,)","v":"2021-11-25"},{"$f":" InpC!$F$28","v":4},2022,2.16311637498496,2.4534801274303102,2.3082982512076349,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3082982512076349,2.3082982512076349]
[null,null,null,null,"2021-11-26",{"$f":" InpC!$F$28","v":4},2022,2.0738681189326602,2.3721292197120598,2.2229986693223598,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2229986693223598,2.2229986693223598]
[null,null,null,null,"2021-11-29",{"$f":" InpC!$F$28","v":4},2022,2.09522139837985,2.40410720525179,2.24966430181582,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.24966430181582,2.24966430181582]
[null,null,null,null,"2021-11-30",{"$f":" InpC!$F$28","v":4},2022,2.0484893433317599,2.3605319650171999,2.2045106541744799,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2045106541744799,2.2045106541744799]
[null,null,null,null,"2021-12-01",{"$f":" InpC!$F$28","v":4},2022,2.0747315171532899,2.3779175441554301,2.22632453065436,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.22632453065436,2.22632453065436]
[null,null,null,null,"2021-12-02",{"$f":" InpC!$F$28","v":4},2022,2.0495162361357,2.3444299136340701,2.1969730748848848,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1969730748848848,2.1969730748848848]
[null,null,null,null,"2021-12-03",{"$f":" InpC!$F$28","v":4},2022,2.0227573162475401,2.3138309735762999,2.1682941449119202,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1682941449119202,2.1682941449119202]
[null,null,null,null,"2021-12-06",{"$f":" InpC!$F$28","v":4},2022,1.9883879559117801,2.2782132831539701,2.133300619532875,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.133300619532875,2.133300619532875]
[null,null,null,null,"2021-12-07",{"$f":" InpC!$F$28","v":4},2022,1.9588043191794999,2.24778107076795,2.103292694973725,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.103292694973725,2.103292694973725]
[null,null,null,null,"2021-12-08",{"$f":" InpC!$F$28","v":4},2022,1.97666897325391,2.2688508271690502,2.1227599002114799,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1227599002114799,2.1227599002114799]
[null,null,null,null,"2021-12-09",{"$f":" InpC!$F$28","v":4},2022,1.9943114307705601,2.2883688486885898,2.141340139729575,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.141340139729575,2.141340139729575]
[null,null,null,null,"2021-12-10",{"$f":" InpC!$F$28","v":4},2022,1.99730348632757,2.2889172121529802,2.143110349240275,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.143110349240275,2.143110349240275]
[null,null,null,null,"2021-12-13",{"$f":" InpC!$F$28","v":4},2022,1.98872186113403,2.2814387858862202,2.1350803235101252,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1350803235101252,2.1350803235101252]
[null,null,null,null,"2021-12-14",{"$f":" InpC!$F$28","v":4},2022,2.0129912017845299,2.3024126388284798,2.1577019203065051,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1577019203065051,2.1577019203065051]
[null,null,null,null,"2021-12-15",{"$f":" InpC!$F$28","v":4},2022,2.03121674562456,2.3205197111745499,2.1758682283995547,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.1758682283995547,2.1758682283995547]
[null,null,null,null,"2021-12-16",{"$f":" InpC!$F$28","v":4},2022,2.0569446422853801,2.34899764595104,2.20297114411821,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.20297114411821,2.20297114411821]
[null,null,null,null,"2021-12-17",{"$f":" InpC!$F$28","v":4},2022,2.0774259652853599,2.3642827021031501,2.220854333694255,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.220854333694255,2.220854333694255]
[null,null,null,null,"2021-12-20",{"$f":" InpC!$F$28","v":4},2022,2.08237160843795,2.3703095478244101,2.2263405781311798,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.2263405781311798,2.2263405781311798]
[null,null,null,null,"2021-12-21",{"$f":" InpC!$F$28","v":4},2022,2.1833197349233702,2.4740111687706499,2.32866545184701,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.32866545184701,2.32866545184701]
[null,null,null,null,"2021-12-22",{"$f":" InpC!$F$28","v":4},2022,2.2021737252517202,2.4930080893806599,2.34759090731619,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.34759090731619,2.34759090731619]
[null,null,null,null,"2021-12-23",{"$f":" InpC!$F$28","v":4},2022,2.23075881727432,2.5231566875646299,2.3769577524194752,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3769577524194752,2.3769577524194752]
[null,null,null,null,"2021-12-24",{"$f":" InpC!$F$28","v":4},2022,2.2164159295670198,2.51075850391106,2.3635872167390399,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3635872167390399,2.3635872167390399]
[null,null,null,null,"2021-12-27",{"$f":" InpC!$F$28","v":4},2022,2.2159391273988698,2.5101153851840898,2.3630272562914798,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3630272562914798,2.3630272562914798]
[null,null,null,null,"2021-12-28",{"$f":" InpC!$F$28","v":4},2022,2.2157801447673098,2.5099009655223501,2.3628405551448299,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3628405551448299,2.3628405551448299]
[null,null,null,null,"2021-12-29",{"$f":" InpC!$F$28","v":4},2022,2.29246021951541,2.5882593645752698,2.4403597920453399,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4403597920453399,2.4403597920453399]
[null,null,null,null,"2021-12-30",{"$f":" InpC!$F$28","v":4},2022,2.25818866453421,2.5522936564373602,2.4052411604857848,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4052411604857848,2.4052411604857848]
[null,null,null,null,"2021-12-31",{"$f":" InpC!$F$28","v":4},2022,2.2452668627491401,2.5400136668179201,2.3926402647835303,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.3926402647835303,2.3926402647835303]
[null,null,null,null,"2022-01-03",{"$f":" InpC!$F$28","v":4},2022,2.2504836023330501,2.5403865919498099,2.39543509714143,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.39543509714143,2.39543509714143]
[null,null,null,null,"2022-01-04",{"$f":" InpC!$F$28","v":4},2022,2.3309884668743299,2.62278098318223,2.4768847250282802,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4768847250282802,2.4768847250282802]
[null,null,null,null,"2022-01-05",{"$f":" InpC!$F$28","v":4},2022,2.3179352815861298,2.60980041759144,2.4638678495887847,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4638678495887847,2.4638678495887847]
[null,null,null,null,"2022-01-06",{"$f":" InpC!$F$28","v":4},2022,2.3740697464765601,2.66266376355818,2.5183667550173698,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5183667550173698,2.5183667550173698]
[null,null,null,null,"2022-01-07",{"$f":" InpC!$F$28","v":4},2022,2.3855861364835298,2.6732273697183402,2.5294067531009352,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5294067531009352,2.5294067531009352]
[null,null,null,null,"2022-01-10",{"$f":" InpC!$F$28","v":4},2022,2.4093089913411201,2.6944198087838198,2.55186440006247,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.55186440006247,2.55186440006247]
[null,null,null,null,"2022-01-11",{"$f":" InpC!$F$28","v":4},2022,2.3798500905865598,2.6650050222671902,2.5224275564268748,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5224275564268748,2.5224275564268748]
[null,null,null,null,"2022-01-12",{"$f":" InpC!$F$28","v":4},2022,2.35517079516426,2.6394319382419198,2.4973013667030899,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4973013667030899,2.4973013667030899]
[null,null,null,null,"2022-01-13",{"$f":" InpC!$F$28","v":4},2022,2.3269695890031601,2.6055514643691602,2.4662605266861601,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.4662605266861601,2.4662605266861601]
[null,null,null,null,"2022-01-14",{"$f":" InpC!$F$28","v":4},2022,2.3852611865880502,2.6291343084112802,2.5071977474996654,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5071977474996654,2.5071977474996654]
[null,null,null,null,"2022-01-17",{"$f":" InpC!$F$28","v":4},2022,2.4284585178530702,2.6785026592359098,2.55348058854449,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.55348058854449,2.55348058854449]
[null,null,null,null,"2022-01-18",{"$f":" InpC!$F$28","v":4},2022,2.51744206562641,2.7120269057752702,2.6147344857008399,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.6147344857008399,2.6147344857008399]
[null,null,null,null,"2022-01-19",{"$f":" InpC!$F$28","v":4},2022,2.56445081124214,2.7765394766176801,2.6704951439299101,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.6704951439299101,2.6704951439299101]
[null,null,null,null,"2022-01-20",{"$f":" InpC!$F$28","v":4},2022,2.5277964940575601,2.7447458098802899,2.6362711519689253,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.6362711519689253,2.6362711519689253]
[null,null,null,null,"2022-01-21",{"$f":" InpC!$F$28","v":4},2022,2.4818445712848001,2.6996344417459799,2.5907395065153898,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5907395065153898,2.5907395065153898]
[null,null,null,null,"2022-01-24",{"$f":" InpC!$F$28","v":4},2022,2.4688299324513401,2.6870534801592698,2.5779417063053049,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.5779417063053049,2.5779417063053049]
[null,null,null,null,"2022-01-25",{"$f":" InpC!$F$28","v":4},2022,2.5121718600098002,2.7324774733625499,2.622324666686175,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.622324666686175,2.622324666686175]
[null,null,null,null,"2022-01-26",{"$f":" InpC!$F$28","v":4},2022,2.5548919375002299,2.7767245400844498,2.6658082387923399,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.6658082387923399,2.6658082387923399]
[null,null,null,null,"2022-01-27",{"$f":" InpC!$F$28","v":4},2022,2.60029889502241,2.81785563940982,2.7090772672161147,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.7090772672161147,2.7090772672161147]
[null,null,null,null,"2022-01-28",{"$f":" InpC!$F$28","v":4},2022,2.64936869344639,2.8687918240779502,2.7590802587621699,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.7590802587621699,2.7590802587621699]
[null,null,null,null,"2022-01-31",{"$f":" InpC!$F$28","v":4},2022,2.7123360668851402,2.93956667107956,2.8259513689823503,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.8259513689823503,2.8259513689823503]
[null,null,null,null,"2022-02-01",{"$f":" InpC!$F$28","v":4},2022,2.43367247139135,3.0341060357830401,2.7338892535871953,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.7338892535871953,2.7338892535871953]
[null,null,null,null,"2022-02-02",{"$f":" InpC!$F$28","v":4},2022,2.3574944765976702,2.9524024852799502,2.6549484809388102,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.6549484809388102,2.6549484809388102]
[null,null,null,null,"2022-02-03",{"$f":" InpC!$F$28","v":4},2022,2.5296223028679399,3.1334723363163901,2.8315473195921648,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.8315473195921648,2.8315473195921648]
[null,null,null,null,"2022-02-04",{"$f":" InpC!$F$28","v":4},2022,2.6307956718918901,3.2568180191768401,2.9438068455343651,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.9438068455343651,2.9438068455343651]
[null,null,null,null,"2022-02-07",{"$f":" InpC!$F$28","v":4},2022,2.6821037286892202,3.3035532889617598,2.99282850882549,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.99282850882549,2.99282850882549]
[null,null,null,null,"2022-02-08",{"$f":" InpC!$F$28","v":4},2022,2.7085386117579202,3.31160389391319,3.0100712528355551,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.0100712528355551,3.0100712528355551]
[null,null,null,null,"2022-02-09",{"$f":" InpC!$F$28","v":4},2022,2.6239821816631799,3.2235332834105099,2.9237577325368447,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.9237577325368447,2.9237577325368447]
[null,null,null,null,"2022-02-10",{"$f":" InpC!$F$28","v":4},2022,2.7081716985043101,3.3057922176966099,3.00698195810046,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.00698195810046,3.00698195810046]
[null,null,null,null,"2022-02-11",{"$f":" InpC!$F$28","v":4},2022,2.72880433338652,3.32375713309475,3.0262807332406352,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.0262807332406352,3.0262807332406352]
[null,null,null,null,"2022-02-14",{"$f":" InpC!$F$28","v":4},2022,2.7870776112290101,3.3813988323758801,3.0842382218024449,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.0842382218024449,3.0842382218024449]
[null,null,null,null,"2022-02-15",{"$f":" InpC!$F$28","v":4},2022,2.7736538105708202,3.36680165958402,3.0702277350774203,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.0702277350774203,3.0702277350774203]
[null,null,null,null,"2022-02-16",{"$f":" InpC!$F$28","v":4},2022,2.7356191042290199,3.3301883024141299,3.0329037033215749,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.0329037033215749,3.0329037033215749]
[null,null,null,null,"2022-02-17",{"$f":" InpC!$F$28","v":4},2022,2.7016016785869801,3.2979415595000199,2.9997716190435,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.9997716190435,2.9997716190435]
[null,null,null,null,"2022-02-18",{"$f":" InpC!$F$28","v":4},2022,2.6307378219077502,3.23323231594199,2.9319850689248703,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.9319850689248703,2.9319850689248703]
[null,null,null,null,"2022-02-21",{"$f":" InpC!$F$28","v":4},2022,2.6467613396951002,3.2621947417656099,2.954478040730355,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.954478040730355,2.954478040730355]
[null,null,null,null,"2022-02-22",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E501) + IF(MONTH(E501) >= F501, 1, 0)","v":2022},2.7379801607199998,3.3721179895520899,{"$f":"IFERROR(AVERAGE(H501:I501),\"\")","v":3.0550490751360448},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J501 - K501,\"\")","v":3.0550490751360448},{"$f":"IFERROR(J501-K501+L501,\"\")","v":3.0550490751360448}]
[null,null,null,null,{"$f":"WORKDAY(E501,1,)","v":"2022-02-23"},{"$f":" InpC!$F$28","v":4},2022,2.74693618612684,3.3765815087455699,3.061758847436205,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.061758847436205,3.061758847436205]
[null,null,null,null,"2022-02-24",{"$f":" InpC!$F$28","v":4},2022,2.79118247791815,3.4297447139442099,3.1104635959311802,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.1104635959311802,3.1104635959311802]
[null,null,null,null,"2022-02-25",{"$f":" InpC!$F$28","v":4},2022,2.80640241658269,3.44179431612586,3.124098366354275,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.124098366354275,3.124098366354275]
[null,null,null,null,"2022-02-28",{"$f":" InpC!$F$28","v":4},2022,2.80285552994189,3.4413384178662398,3.1220969739040649,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.1220969739040649,3.1220969739040649]
[null,null,null,null,"2022-03-01",{"$f":" InpC!$F$28","v":4},2022,2.5490896362866202,3.19498842625153,2.8720390312690753,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.8720390312690753,2.8720390312690753]
[null,null,null,null,"2022-03-02",{"$f":" InpC!$F$28","v":4},2022,2.61429942106707,3.25832731845964,2.9363133697633552,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.9363133697633552,2.9363133697633552]
[null,null,null,null,"2022-03-03",{"$f":" InpC!$F$28","v":4},2022,2.6917207069100302,3.3344186578878099,3.0130696823989203,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.0130696823989203,3.0130696823989203]
[null,null,null,null,"2022-03-04",{"$f":" InpC!$F$28","v":4},2022,2.6087443653962699,3.2539909338444502,2.93136764962036,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},2.93136764962036,2.93136764962036]
[null,null,null,null,"2022-03-07",{"$f":" InpC!$F$28","v":4},2022,2.716958322814,3.3797672344891398,3.0483627786515699,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.0483627786515699,3.0483627786515699]
[null,null,null,null,"2022-03-08",{"$f":" InpC!$F$28","v":4},2022,2.8247768157325499,3.4873485543296301,3.15606268503109,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.15606268503109,3.15606268503109]
[null,null,null,null,"2022-03-09",{"$f":" InpC!$F$28","v":4},2022,2.9022680994248402,3.5619953438910299,3.2321317216579351,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.2321317216579351,3.2321317216579351]
[null,null,null,null,"2022-03-10",{"$f":" InpC!$F$28","v":4},2022,2.9178232080008302,3.5725884838313,3.2452058459160651,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.2452058459160651,3.2452058459160651]
[null,null,null,null,"2022-03-11",{"$f":" InpC!$F$28","v":4},2022,2.9169357070189901,3.55947468332739,3.2382051951731903,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.2382051951731903,3.2382051951731903]
[null,null,null,null,"2022-03-14",{"$f":" InpC!$F$28","v":4},2022,2.9870012926787401,3.6275606045790099,3.307280948628875,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.307280948628875,3.307280948628875]
[null,null,null,null,"2022-03-15",{"$f":" InpC!$F$28","v":4},2022,2.9707010797936899,3.6197179063260201,3.295209493059855,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.295209493059855,3.295209493059855]
[null,null,null,null,"2022-03-16",{"$f":" InpC!$F$28","v":4},2022,3.0211205659572902,3.6613093627055902,3.3412149643314404,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.3412149643314404,3.3412149643314404]
[null,null,null,null,"2022-03-17",{"$f":" InpC!$F$28","v":4},2022,2.9730152570483299,3.6005105569412201,3.2867629069947748,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.2867629069947748,3.2867629069947748]
[null,null,null,null,"2022-03-18",{"$f":" InpC!$F$28","v":4},2022,2.8971801486976498,3.5214026793939599,3.2092914140458051,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.2092914140458051,3.2092914140458051]
[null,null,null,null,"2022-03-21",{"$f":" InpC!$F$28","v":4},2022,3.0015159146884498,3.6158278315660302,3.3086718731272402,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.3086718731272402,3.3086718731272402]
[null,null,null,null,"2022-03-22",{"$f":" InpC!$F$28","v":4},2022,3.0721231461049499,3.6828671980034402,3.377495172054195,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.377495172054195,3.377495172054195]
[null,null,null,null,"2022-03-23",{"$f":" InpC!$F$28","v":4},2022,3.0103793917466701,3.63094915826409,3.3206642750053801,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.3206642750053801,3.3206642750053801]
[null,null,null,null,"2022-03-24",{"$f":" InpC!$F$28","v":4},2022,2.9844061508726498,3.60468921508008,3.2945476829763649,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.2945476829763649,3.2945476829763649]
[null,null,null,null,"2022-03-25",{"$f":" InpC!$F$28","v":4},2022,3.0001841475566402,3.6158230387333998,3.30800359314502,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.30800359314502,3.30800359314502]
[null,null,null,null,"2022-03-28",{"$f":" InpC!$F$28","v":4},2022,2.9269879156590801,3.5417584197641401,3.2343731677116101,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.2343731677116101,3.2343731677116101]
[null,null,null,null,"2022-03-29",{"$f":" InpC!$F$28","v":4},2022,2.9121161675035898,3.5252735231354202,3.2186948453195052,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.2186948453195052,3.2186948453195052]
[null,null,null,null,"2022-03-30",{"$f":" InpC!$F$28","v":4},2022,2.9139284031666501,3.52551612530698,3.2197222642368151,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.2197222642368151,3.2197222642368151]
[null,null,null,null,"2022-03-31",{"$f":" InpC!$F$28","v":4},2022,2.8794367899324902,3.4957474129281501,3.1875921014303201,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.1875921014303201,3.1875921014303201]
[null,null,null,null,"2022-04-01",{"$f":" InpC!$F$28","v":4},2023,2.8722194625658202,3.4838532775052702,3.178036370035545,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.178036370035545,3.178036370035545]
[null,null,null,null,"2022-04-04",{"$f":" InpC!$F$28","v":4},2023,2.7842143091417899,3.39136412223626,3.0877892156890248,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.0877892156890248,3.0877892156890248]
[null,null,null,null,"2022-04-05",{"$f":" InpC!$F$28","v":4},2023,2.8731745941396798,3.4839593466646401,3.17856697040216,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.17856697040216,3.17856697040216]
[null,null,null,null,"2022-04-06",{"$f":" InpC!$F$28","v":4},2023,2.9453441323051401,3.5613244610381298,3.253334296671635,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.253334296671635,3.253334296671635]
[null,null,null,null,"2022-04-07",{"$f":" InpC!$F$28","v":4},2023,2.96320200668645,3.57983045372294,3.271516230204695,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.271516230204695,3.271516230204695]
[null,null,null,null,"2022-04-08",{"$f":" InpC!$F$28","v":4},2023,3.0015530714093601,3.62297872549154,3.3122658984504501,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.3122658984504501,3.3122658984504501]
[null,null,null,null,"2022-04-11",{"$f":" InpC!$F$28","v":4},2023,3.0761607613757298,3.69572399756732,3.3859423794715249,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.3859423794715249,3.3859423794715249]
[null,null,null,null,"2022-04-12",{"$f":" InpC!$F$28","v":4},2023,3.0616564068341101,3.6966170841196302,3.3791367454768704,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.3791367454768704,3.3791367454768704]
[null,null,null,null,"2022-04-13",{"$f":" InpC!$F$28","v":4},2023,3.0798387121350701,3.71703079898717,3.3984347555611203,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.3984347555611203,3.3984347555611203]
[null,null,null,null,"2022-04-14",{"$f":" InpC!$F$28","v":4},2023,3.1546779427831799,3.79048727120156,3.4725826069923702,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.4725826069923702,3.4725826069923702]
[null,null,null,null,"2022-04-15",{"$f":" InpC!$F$28","v":4},2023,3.1546392800394298,3.7904143304012101,3.47252680522032,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.47252680522032,3.47252680522032]
[null,null,null,null,"2022-04-18",{"$f":" InpC!$F$28","v":4},2023,3.1545235492411998,3.7901923342984798,3.4723579417698396,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.4723579417698396,3.4723579417698396]
[null,null,null,null,"2022-04-19",{"$f":" InpC!$F$28","v":4},2023,3.26889211461399,3.9062470914351701,3.5875696030245798,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.5875696030245798,3.5875696030245798]
[null,null,null,null,"2022-04-20",{"$f":" InpC!$F$28","v":4},2023,3.1953548945239501,3.8390476806635401,3.5172012875937453,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.5172012875937453,3.5172012875937453]
[null,null,null,null,"2022-04-21",{"$f":" InpC!$F$28","v":4},2023,3.23934953844079,3.88291958185276,3.5611345601467752,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.5611345601467752,3.5611345601467752]
[null,null,null,null,"2022-04-22",{"$f":" InpC!$F$28","v":4},2023,3.2171297264222098,3.8704676796247899,3.5437987030234996,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.5437987030234996,3.5437987030234996]
[null,null,null,null,"2022-04-25",{"$f":" InpC!$F$28","v":4},2023,3.15984420131789,3.8312792152008699,3.49556170825938,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.49556170825938,3.49556170825938]
[null,null,null,null,"2022-04-26",{"$f":" InpC!$F$28","v":4},2023,3.1126800302767101,3.7848767300436501,3.4487783801601801,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.4487783801601801,3.4487783801601801]
[null,null,null,null,"2022-04-27",{"$f":" InpC!$F$28","v":4},2023,3.1843604733884598,3.8647091029036602,3.52453478814606,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.52453478814606,3.52453478814606]
[null,null,null,null,"2022-04-28",{"$f":" InpC!$F$28","v":4},2023,3.2635632320946102,3.9445540382674298,3.60405863518102,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.60405863518102,3.60405863518102]
[null,null,null,null,"2022-04-29",{"$f":" InpC!$F$28","v":4},2023,3.3070794582506902,3.9902417672889601,3.6486606127698251,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.6486606127698251,3.6486606127698251]
[null,null,null,null,"2022-05-02",{"$f":" InpC!$F$28","v":4},2023,3.3083873811881199,4.0001021898044797,3.6542447854962998,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.6542447854962998,3.6542447854962998]
[null,null,null,null,"2022-05-03",{"$f":" InpC!$F$28","v":4},2023,3.3670879198532702,4.06367469437909,3.7153813071161803,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.7153813071161803,3.7153813071161803]
[null,null,null,null,"2022-05-04",{"$f":" InpC!$F$28","v":4},2023,3.3850677243107801,4.0839281806654801,3.7344979524881303,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.7344979524881303,3.7344979524881303]
[null,null,null,null,"2022-05-05",{"$f":" InpC!$F$28","v":4},2023,3.3819982505589099,4.0768331798398902,3.7294157151994001,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.7294157151994001,3.7294157151994001]
[null,null,null,null,"2022-05-06",{"$f":" InpC!$F$28","v":4},2023,3.4782290380873899,4.1908163982509299,3.8345227181691599,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.8345227181691599,3.8345227181691599]
[null,null,null,null,"2022-05-09",{"$f":" InpC!$F$28","v":4},2023,3.49549236408473,4.2256826558228697,3.8605875099537998,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.8605875099537998,3.8605875099537998]
[null,null,null,null,"2022-05-10",{"$f":" InpC!$F$28","v":4},2023,3.3859829695951,4.1168356905411603,3.7514093300681299,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.7514093300681299,3.7514093300681299]
[null,null,null,null,"2022-05-11",{"$f":" InpC!$F$28","v":4},2023,3.4057755665070202,4.1291986937357201,3.7674871301213702,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.7674871301213702,3.7674871301213702]
[null,null,null,null,"2022-05-12",{"$f":" InpC!$F$28","v":4},2023,3.2655521017611502,3.9932964677821698,3.6294242847716598,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.6294242847716598,3.6294242847716598]
[null,null,null,null,"2022-05-13",{"$f":" InpC!$F$28","v":4},2023,3.29830561992723,4.0196840595039198,3.6589948397155752,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.6589948397155752,3.6589948397155752]
[null,null,null,null,"2022-05-16",{"$f":" InpC!$F$28","v":4},2023,3.2950878221328699,4.0149525350574304,3.6550201785951502,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.6550201785951502,3.6550201785951502]
[null,null,null,null,"2022-05-17",{"$f":" InpC!$F$28","v":4},2023,3.3754446736900401,4.08778933895411,3.7316170063220753,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.7316170063220753,3.7316170063220753]
[null,null,null,null,"2022-05-18",{"$f":" InpC!$F$28","v":4},2023,3.3639829787194602,4.0773132247725501,3.7206481017460051,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.7206481017460051,3.7206481017460051]
[null,null,null,null,"2022-05-19",{"$f":" InpC!$F$28","v":4},2023,3.39309052439613,4.1156146890071703,3.7543526067016502,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.7543526067016502,3.7543526067016502]
[null,null,null,null,"2022-05-20",{"$f":" InpC!$F$28","v":4},2023,3.4284843950636001,4.1498402304718001,3.7891623127676999,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.7891623127676999,3.7891623127676999]
[null,null,null,null,"2022-05-23",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E565) + IF(MONTH(E565) >= F565, 1, 0)","v":2023},3.4847614954598698,4.2043305154458404,{"$f":"IFERROR(AVERAGE(H565:I565),\"\")","v":3.8445460054528553},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J565 - K565,\"\")","v":3.8445460054528553},{"$f":"IFERROR(J565-K565+L565,\"\")","v":3.8445460054528553}]
[null,null,null,null,{"$f":"WORKDAY(E565,1,)","v":"2022-05-24"},{"$f":" InpC!$F$28","v":4},2023,3.4038925289185,4.1311347082546304,3.7675136185865652,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.7675136185865652,3.7675136185865652]
[null,null,null,null,"2022-05-25",{"$f":" InpC!$F$28","v":4},2023,3.4486698020565498,4.1795752894548999,3.8141225457557248,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.8141225457557248,3.8141225457557248]
[null,null,null,null,"2022-05-26",{"$f":" InpC!$F$28","v":4},2023,3.4910440977801001,4.2191999634495101,3.8551220306148051,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.8551220306148051,3.8551220306148051]
[null,null,null,null,"2022-05-27",{"$f":" InpC!$F$28","v":4},2023,3.4340464458733901,4.1563083200793303,3.7951773829763602,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.7951773829763602,3.7951773829763602]
[null,null,null,null,"2022-05-30",{"$f":" InpC!$F$28","v":4},2023,3.45957527381811,4.1796810341541004,3.8196281539861054,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.8196281539861054,3.8196281539861054]
[null,null,null,null,"2022-05-31",{"$f":" InpC!$F$28","v":4},2023,3.59927314839859,4.3153562784757602,3.9573147134371753,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.9573147134371753,3.9573147134371753]
[null,null,null,null,"2022-06-01",{"$f":" InpC!$F$28","v":4},2023,3.6046444582177899,4.3191738134986002,3.9619091358581953,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.9619091358581953,3.9619091358581953]
[null,null,null,null,"2022-06-02",{"$f":" InpC!$F$28","v":4},2023,3.60465644063797,4.3191553270060696,3.9619058838220198,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.9619058838220198,3.9619058838220198]
[null,null,null,null,"2022-06-03",{"$f":" InpC!$F$28","v":4},2023,3.6046684959491899,4.3191352694793901,3.9619018827142902,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.9619018827142902,3.9619018827142902]
[null,null,null,null,"2022-06-06",{"$f":" InpC!$F$28","v":4},2023,3.6832547453689002,4.3942043248142104,4.0387295350915551,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.0387295350915551,4.0387295350915551]
[null,null,null,null,"2022-06-07",{"$f":" InpC!$F$28","v":4},2023,3.6348359993591601,4.35273475120536,3.9937853752822603,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.9937853752822603,3.9937853752822603]
[null,null,null,null,"2022-06-08",{"$f":" InpC!$F$28","v":4},2023,3.66274995682357,4.3799188031729503,4.0213343799982599,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.0213343799982599,4.0213343799982599]
[null,null,null,null,"2022-06-09",{"$f":" InpC!$F$28","v":4},2023,3.7262820038274098,4.4411291785118001,4.083705591169605,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.083705591169605,4.083705591169605]
[null,null,null,null,"2022-06-10",{"$f":" InpC!$F$28","v":4},2023,3.80226016150805,4.5263651591698597,4.1643126603389549,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.1643126603389549,4.1643126603389549]
[null,null,null,null,"2022-06-13",{"$f":" InpC!$F$28","v":4},2023,3.9474804124435998,4.6803860717039196,4.3139332420737597,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.3139332420737597,4.3139332420737597]
[null,null,null,null,"2022-06-14",{"$f":" InpC!$F$28","v":4},2023,4.0151849422555301,4.7600672429015498,4.3876260925785395,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.3876260925785395,4.3876260925785395]
[null,null,null,null,"2022-06-15",{"$f":" InpC!$F$28","v":4},2023,3.9644005716901201,4.7041036652999999,4.3342521184950602,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.3342521184950602,4.3342521184950602]
[null,null,null,null,"2022-06-16",{"$f":" InpC!$F$28","v":4},2023,4.0494840820761802,4.7980025204763503,4.4237433012762652,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.4237433012762652,4.4237433012762652]
[null,null,null,null,"2022-06-17",{"$f":" InpC!$F$28","v":4},2023,4.0353713983114403,4.7808029260969196,4.40808716220418,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.40808716220418,4.40808716220418]
[null,null,null,null,"2022-06-20",{"$f":" InpC!$F$28","v":4},2023,4.1424517498989202,4.8946951645797601,4.5185734572393397,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.5185734572393397,4.5185734572393397]
[null,null,null,null,"2022-06-21",{"$f":" InpC!$F$28","v":4},2023,4.2070554134426503,4.95869102947273,4.5828732214576906,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.5828732214576906,4.5828732214576906]
[null,null,null,null,"2022-06-22",{"$f":" InpC!$F$28","v":4},2023,4.0617723987175403,4.8181726942890304,4.4399725465032853,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.4399725465032853,4.4399725465032853]
[null,null,null,null,"2022-06-23",{"$f":" InpC!$F$28","v":4},2023,3.9144009911633302,4.6742180698512898,4.2943095305073102,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.2943095305073102,4.2943095305073102]
[null,null,null,null,"2022-06-24",{"$f":" InpC!$F$28","v":4},2023,3.9098489292408898,4.6735166476663297,4.2916827884536097,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.2916827884536097,4.2916827884536097]
[null,null,null,null,"2022-06-27",{"$f":" InpC!$F$28","v":4},2023,3.9923774086013002,4.7571459095174999,4.3747616590594003,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.3747616590594003,4.3747616590594003]
[null,null,null,null,"2022-06-28",{"$f":" InpC!$F$28","v":4},2023,4.0798299084303,4.85265059115609,4.466240249793195,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.466240249793195,4.466240249793195]
[null,null,null,null,"2022-06-29",{"$f":" InpC!$F$28","v":4},2023,4.0438547000253102,4.8292006277822201,4.4365276639037656,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.4365276639037656,4.4365276639037656]
[null,null,null,null,"2022-06-30",{"$f":" InpC!$F$28","v":4},2023,3.9988722100080198,4.7937972867952103,4.3963347484016149,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.3963347484016149,4.3963347484016149]
[null,null,null,null,"2022-07-01",{"$f":" InpC!$F$28","v":4},2023,3.83293489454568,4.6299974761947498,4.2314661853702145,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.2314661853702145,4.2314661853702145]
[null,null,null,null,"2022-07-04",{"$f":" InpC!$F$28","v":4},2023,3.94491546212616,4.7475604693278699,4.3462379657270152,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.3462379657270152,4.3462379657270152]
[null,null,null,null,"2022-07-05",{"$f":" InpC!$F$28","v":4},2023,3.8582993070459999,4.6685203537831903,4.2634098304145951,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.2634098304145951,4.2634098304145951]
[null,null,null,null,"2022-07-06",{"$f":" InpC!$F$28","v":4},2023,3.88271698918575,4.6713699771238497,4.2770434831547997,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.2770434831547997,4.2770434831547997]
[null,null,null,null,"2022-07-07",{"$f":" InpC!$F$28","v":4},2023,3.8965828420094901,4.6647050398660097,4.2806439409377504,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.2806439409377504,4.2806439409377504]
[null,null,null,null,"2022-07-08",{"$f":" InpC!$F$28","v":4},2023,3.9649618639354598,4.7222186817526097,4.3435902728440343,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.3435902728440343,4.3435902728440343]
[null,null,null,null,"2022-07-11",{"$f":" InpC!$F$28","v":4},2023,3.9371207400554602,4.6885894626870801,4.3128551013712704,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.3128551013712704,4.3128551013712704]
[null,null,null,null,"2022-07-12",{"$f":" InpC!$F$28","v":4},2023,3.9001719118076501,4.6555712365121398,4.2778715741598949,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.2778715741598949,4.2778715741598949]
[null,null,null,null,"2022-07-13",{"$f":" InpC!$F$28","v":4},2023,3.88280640708513,4.6394072376734599,4.2611068223792952,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.2611068223792952,4.2611068223792952]
[null,null,null,null,"2022-07-14",{"$f":" InpC!$F$28","v":4},2023,3.8932001718807498,4.6528588457899804,4.2730295088353651,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.2730295088353651,4.2730295088353651]
[null,null,null,null,"2022-07-15",{"$f":" InpC!$F$28","v":4},2023,3.92733110074558,4.6925517253106896,4.3099414130281346,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.3099414130281346,4.3099414130281346]
[null,null,null,null,"2022-07-18",{"$f":" InpC!$F$28","v":4},2023,3.9715434256375302,4.7395031004443497,4.35552326304094,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.35552326304094,4.35552326304094]
[null,null,null,null,"2022-07-19",{"$f":" InpC!$F$28","v":4},2023,4.0205576525448397,4.7881780799820097,4.4043678662634242,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.4043678662634242,4.4043678662634242]
[null,null,null,null,"2022-07-20",{"$f":" InpC!$F$28","v":4},2023,3.94478343843662,4.70974807637071,4.3272657574036648,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.3272657574036648,4.3272657574036648]
[null,null,null,null,"2022-07-21",{"$f":" InpC!$F$28","v":4},2023,3.8424066334609002,4.6067502157041398,4.2245784245825195,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.2245784245825195,4.2245784245825195]
[null,null,null,null,"2022-07-22",{"$f":" InpC!$F$28","v":4},2023,3.71462270576097,4.4859347435335799,4.1002787246472749,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.1002787246472749,4.1002787246472749]
[null,null,null,null,"2022-07-25",{"$f":" InpC!$F$28","v":4},2023,3.7222080278696801,4.4922937809390397,4.1072509044043599,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.1072509044043599,4.1072509044043599]
[null,null,null,null,"2022-07-26",{"$f":" InpC!$F$28","v":4},2023,3.6917964147306002,4.4686971435241096,4.0802467791273553,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.0802467791273553,4.0802467791273553]
[null,null,null,null,"2022-07-27",{"$f":" InpC!$F$28","v":4},2023,3.7397016315426201,4.5167625106204499,4.128232071081535,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.128232071081535,4.128232071081535]
[null,null,null,null,"2022-07-28",{"$f":" InpC!$F$28","v":4},2023,3.6375542007203601,4.4140657059899002,4.0258099533551306,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.0258099533551306,4.0258099533551306]
[null,null,null,null,"2022-07-29",{"$f":" InpC!$F$28","v":4},2023,3.6031188349334302,4.3815043789047703,3.9923116069191003,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.9923116069191003,3.9923116069191003]
[null,null,null,null,"2022-08-01",{"$f":" InpC!$F$28","v":4},2023,3.4858734258887401,4.2619915370593704,3.8739324814740552,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.8739324814740552,3.8739324814740552]
[null,null,null,null,"2022-08-02",{"$f":" InpC!$F$28","v":4},2023,3.4650879126644401,4.2480429462162999,3.8565654294403702,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.8565654294403702,3.8565654294403702]
[null,null,null,null,"2022-08-03",{"$f":" InpC!$F$28","v":4},2023,3.5336364724961,4.3186147295373098,3.9261256010167047,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.9261256010167047,3.9261256010167047]
[null,null,null,null,"2022-08-04",{"$f":" InpC!$F$28","v":4},2023,3.47919658053917,4.2635575142802402,3.8713770474097053,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.8713770474097053,3.8713770474097053]
[null,null,null,null,"2022-08-05",{"$f":" InpC!$F$28","v":4},2023,3.6183510346656198,4.4014735701722696,4.0099123024189449,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.0099123024189449,4.0099123024189449]
[null,null,null,null,"2022-08-08",{"$f":" InpC!$F$28","v":4},2023,3.5386822427264599,4.3251043722334597,3.9318933074799598,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.9318933074799598,3.9318933074799598]
[null,null,null,null,"2022-08-09",{"$f":" InpC!$F$28","v":4},2023,3.56034649715291,4.3487485026692996,3.9545474999111048,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.9545474999111048,3.9545474999111048]
[null,null,null,null,"2022-08-10",{"$f":" InpC!$F$28","v":4},2023,3.5313231662669602,4.32963082880085,3.9304769975339049,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},3.9304769975339049,3.9304769975339049]
[null,null,null,null,"2022-08-11",{"$f":" InpC!$F$28","v":4},2023,3.6390496097660998,4.42406350444032,4.0315565571032099,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.0315565571032099,4.0315565571032099]
[null,null,null,null,"2022-08-12",{"$f":" InpC!$F$28","v":4},2023,3.7204252336659001,4.4975009821870504,4.108963107926475,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.108963107926475,4.108963107926475]
[null,null,null,null,"2022-08-15",{"$f":" InpC!$F$28","v":4},2023,3.6327580225348401,4.4101656509730498,4.0214618367539448,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.0214618367539448,4.0214618367539448]
[null,null,null,null,"2022-08-16",{"$f":" InpC!$F$28","v":4},2023,3.7208029270859502,4.4968542615767797,4.1088285943313654,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.1088285943313654,4.1088285943313654]
[null,null,null,null,"2022-08-17",{"$f":" InpC!$F$28","v":4},2023,3.8472269767514899,4.6243900215340501,4.2358084991427702,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.2358084991427702,4.2358084991427702]
[null,null,null,null,"2022-08-18",{"$f":" InpC!$F$28","v":4},2023,3.8697189693201901,4.6520879238605302,4.2609034465903601,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.2609034465903601,4.2609034465903601]
[null,null,null,null,"2022-08-19",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E629) + IF(MONTH(E629) >= F629, 1, 0)","v":2023},3.98987772689037,4.7720786058231903,{"$f":"IFERROR(AVERAGE(H629:I629),\"\")","v":4.3809781663567797},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J629 - K629,\"\")","v":4.3809781663567797},{"$f":"IFERROR(J629-K629+L629,\"\")","v":4.3809781663567797}]
[null,null,null,null,{"$f":"WORKDAY(E629,1,)","v":"2022-08-22"},{"$f":" InpC!$F$28","v":4},2023,4.1103495412209599,4.9011929654646202,4.5057712533427896,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.5057712533427896,4.5057712533427896]
[null,null,null,null,"2022-08-23",{"$f":" InpC!$F$28","v":4},2023,4.1741810022563701,4.96988799088665,4.5720344965715096,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.5720344965715096,4.5720344965715096]
[null,null,null,null,"2022-08-24",{"$f":" InpC!$F$28","v":4},2023,4.2749958701330399,5.0676809794476601,4.67133842479035,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.67133842479035,4.67133842479035]
[null,null,null,null,"2022-08-25",{"$f":" InpC!$F$28","v":4},2023,4.2344034962691302,5.0206153205567201,4.6275094084129247,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.6275094084129247,4.6275094084129247]
[null,null,null,null,"2022-08-26",{"$f":" InpC!$F$28","v":4},2023,4.2330511811704303,5.0214391876898699,4.6272451844301496,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.6272451844301496,4.6272451844301496]
[null,null,null,null,"2022-08-29",{"$f":" InpC!$F$28","v":4},2023,4.2333101111475004,5.0216288303452199,4.6274694707463606,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.6274694707463606,4.6274694707463606]
[null,null,null,null,"2022-08-30",{"$f":" InpC!$F$28","v":4},2023,4.3721314376195197,5.1700576741717201,4.7710945558956199,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.7710945558956199,4.7710945558956199]
[null,null,null,null,"2022-08-31",{"$f":" InpC!$F$28","v":4},2023,4.4882836533607096,5.2899656095984504,4.8891246314795804,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.8891246314795804,4.8891246314795804]
[null,null,null,null,"2022-09-01",{"$f":" InpC!$F$28","v":4},2023,4.6258795813539502,5.4379926962019098,5.0319361387779296,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0319361387779296,5.0319361387779296]
[null,null,null,null,"2022-09-02",{"$f":" InpC!$F$28","v":4},2023,4.6607975589272002,5.4747671226313397,5.0677823407792699,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0677823407792699,5.0677823407792699]
[null,null,null,null,"2022-09-05",{"$f":" InpC!$F$28","v":4},2023,4.6561851116035404,5.4751320753824597,5.0656585934929996,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0656585934929996,5.0656585934929996]
[null,null,null,null,"2022-09-06",{"$f":" InpC!$F$28","v":4},2023,4.7840841941045298,5.6242126588919801,5.2041484264982554,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2041484264982554,5.2041484264982554]
[null,null,null,null,"2022-09-07",{"$f":" InpC!$F$28","v":4},2023,4.7913077784730502,5.6247608549503996,5.2080343167117249,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2080343167117249,5.2080343167117249]
[null,null,null,null,"2022-09-08",{"$f":" InpC!$F$28","v":4},2023,4.8928157486722101,5.7221847895824602,5.3075002691273347,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3075002691273347,5.3075002691273347]
[null,null,null,null,"2022-09-09",{"$f":" InpC!$F$28","v":4},2023,4.8667581950746204,5.6954540846967596,5.28110613988569,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.28110613988569,5.28110613988569]
[null,null,null,null,"2022-09-12",{"$f":" InpC!$F$28","v":4},2023,4.7832055869258898,5.6099946231743001,5.196600105050095,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.196600105050095,5.196600105050095]
[null,null,null,null,"2022-09-13",{"$f":" InpC!$F$28","v":4},2023,4.81602326822963,5.63523903084866,5.2256311495391454,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2256311495391454,5.2256311495391454]
[null,null,null,null,"2022-09-14",{"$f":" InpC!$F$28","v":4},2023,4.7852922707117802,5.6042281125064903,5.1947601916091353,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.1947601916091353,5.1947601916091353]
[null,null,null,null,"2022-09-15",{"$f":" InpC!$F$28","v":4},2023,4.7826674679566903,5.6009907987611003,5.1918291333588957,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.1918291333588957,5.1918291333588957]
[null,null,null,null,"2022-09-16",{"$f":" InpC!$F$28","v":4},2023,4.7912098273266999,5.6135173860144398,5.2023636066705699,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2023636066705699,5.2023636066705699]
[null,null,null,null,"2022-09-19",{"$f":" InpC!$F$28","v":4},2023,4.7916747693123796,5.6138944781531697,5.2027846237327751,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2027846237327751,5.2027846237327751]
[null,null,null,null,"2022-09-20",{"$f":" InpC!$F$28","v":4},2023,4.91225112681248,5.7399518205372599,5.3261014736748695,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3261014736748695,5.3261014736748695]
[null,null,null,null,"2022-09-21",{"$f":" InpC!$F$28","v":4},2023,4.9304473719913897,5.7590094250838799,5.3447283985376348,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3447283985376348,5.3447283985376348]
[null,null,null,null,"2022-09-22",{"$f":" InpC!$F$28","v":4},2023,5.1116410703142598,5.9321101187157996,5.5218755945150297,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5218755945150297,5.5218755945150297]
[null,null,null,null,"2022-09-23",{"$f":" InpC!$F$28","v":4},2023,5.3811208642926198,6.2112373777538901,5.7961791210232549,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.7961791210232549,5.7961791210232549]
[null,null,null,null,"2022-09-26",{"$f":" InpC!$F$28","v":4},2023,5.7942460469552497,6.6271183863106096,6.2106822166329296,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.2106822166329296,6.2106822166329296]
[null,null,null,null,"2022-09-27",{"$f":" InpC!$F$28","v":4},2023,6.2399625201893203,7.1132630504915104,6.6766127853404154,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.6766127853404154,6.6766127853404154]
[null,null,null,null,"2022-09-28",{"$f":" InpC!$F$28","v":4},2023,5.7377749401729403,6.6035625050920501,6.1706687226324952,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.1706687226324952,6.1706687226324952]
[null,null,null,null,"2022-09-29",{"$f":" InpC!$F$28","v":4},2023,5.7882577968876898,6.6790557410231397,6.2336567689554148,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.2336567689554148,6.2336567689554148]
[null,null,null,null,"2022-09-30",{"$f":" InpC!$F$28","v":4},2023,5.6914670323234402,6.5838999900756301,6.1376835111995351,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.1376835111995351,6.1376835111995351]
[null,null,null,null,"2022-10-03",{"$f":" InpC!$F$28","v":4},2023,5.6197959170404603,6.5091260375059496,6.064460977273205,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.064460977273205,6.064460977273205]
[null,null,null,null,"2022-10-04",{"$f":" InpC!$F$28","v":4},2023,5.5922651810550299,6.46954179439832,6.0309034877266754,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.0309034877266754,6.0309034877266754]
[null,null,null,null,"2022-10-05",{"$f":" InpC!$F$28","v":4},2023,5.7825683275780397,6.6532847484583897,6.2179265380182152,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.2179265380182152,6.2179265380182152]
[null,null,null,null,"2022-10-06",{"$f":" InpC!$F$28","v":4},2023,5.9475395307990597,6.8220393642213004,6.3847894475101796,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.3847894475101796,6.3847894475101796]
[null,null,null,null,"2022-10-07",{"$f":" InpC!$F$28","v":4},2023,6.0584707722229698,6.9477244402540697,6.5030976062385193,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.5030976062385193,6.5030976062385193]
[null,null,null,null,"2022-10-10",{"$f":" InpC!$F$28","v":4},2023,6.4229437827292797,7.32967377666915,6.8763087796992153,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.8763087796992153,6.8763087796992153]
[null,null,null,null,"2022-10-11",{"$f":" InpC!$F$28","v":4},2023,6.5417418369805604,7.4541593250259801,6.9979505810032698,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.9979505810032698,6.9979505810032698]
[null,null,null,null,"2022-10-12",{"$f":" InpC!$F$28","v":4},2023,6.6315577693938801,7.5553598946466796,7.0934588320202803,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},7.0934588320202803,7.0934588320202803]
[null,null,null,null,"2022-10-13",{"$f":" InpC!$F$28","v":4},2023,6.3478336975552097,7.2767011392823697,6.8122674184187897,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.8122674184187897,6.8122674184187897]
[null,null,null,null,"2022-10-14",{"$f":" InpC!$F$28","v":4},2023,6.3814671025740504,7.3271432350563801,6.8543051688152152,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.8543051688152152,6.8543051688152152]
[null,null,null,null,"2022-10-17",{"$f":" InpC!$F$28","v":4},2023,5.9791812258656396,6.9025283789384702,6.4408548024020549,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.4408548024020549,6.4408548024020549]
[null,null,null,null,"2022-10-18",{"$f":" InpC!$F$28","v":4},2023,5.8420055644884803,6.7491986943405502,6.2956021294145152,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.2956021294145152,6.2956021294145152]
[null,null,null,null,"2022-10-19",{"$f":" InpC!$F$28","v":4},2023,5.6429950482791797,6.5384090231265404,6.0907020357028596,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.0907020357028596,6.0907020357028596]
[null,null,null,null,"2022-10-20",{"$f":" InpC!$F$28","v":4},2023,5.5691659842882402,6.4551296384785104,6.0121478113833753,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.0121478113833753,6.0121478113833753]
[null,null,null,null,"2022-10-21",{"$f":" InpC!$F$28","v":4},2023,5.73585400956597,6.6214313023513203,6.1786426559586456,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.1786426559586456,6.1786426559586456]
[null,null,null,null,"2022-10-24",{"$f":" InpC!$F$28","v":4},2023,5.42259281558648,6.2957924185298504,5.8591926170581647,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8591926170581647,5.8591926170581647]
[null,null,null,null,"2022-10-25",{"$f":" InpC!$F$28","v":4},2023,5.2979829134300598,6.1644172797758703,5.731200096602965,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.731200096602965,5.731200096602965]
[null,null,null,null,"2022-10-26",{"$f":" InpC!$F$28","v":4},2023,5.2593484492121103,6.1196706331578499,5.6895095411849805,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.6895095411849805,5.6895095411849805]
[null,null,null,null,"2022-10-27",{"$f":" InpC!$F$28","v":4},2023,5.1720474960187701,6.0380497300029203,5.6050486130108457,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.6050486130108457,5.6050486130108457]
[null,null,null,null,"2022-10-28",{"$f":" InpC!$F$28","v":4},2023,5.0822699537375904,5.9489470011755099,5.5156084774565501,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5156084774565501,5.5156084774565501]
[null,null,null,null,"2022-10-31",{"$f":" InpC!$F$28","v":4},2023,5.1828187670471699,6.0501454803183803,5.6164821236827756,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.6164821236827756,5.6164821236827756]
[null,null,null,null,"2022-11-01",{"$f":" InpC!$F$28","v":4},2023,5.1021872570138402,5.96640611683579,5.5342966869248151,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5342966869248151,5.5342966869248151]
[null,null,null,null,"2022-11-02",{"$f":" InpC!$F$28","v":4},2023,5.1059905515133197,5.9684417367430704,5.5372161441281946,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5372161441281946,5.5372161441281946]
[null,null,null,null,"2022-11-03",{"$f":" InpC!$F$28","v":4},2023,5.1902799337077603,6.0585629910332299,5.6244214623704956,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.6244214623704956,5.6244214623704956]
[null,null,null,null,"2022-11-04",{"$f":" InpC!$F$28","v":4},2023,5.2548448410989197,6.1265580224914302,5.6907014317951745,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.6907014317951745,5.6907014317951745]
[null,null,null,null,"2022-11-07",{"$f":" InpC!$F$28","v":4},2023,5.3029670709274903,6.1704494452802603,5.7367082581038753,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.7367082581038753,5.7367082581038753]
[null,null,null,null,"2022-11-08",{"$f":" InpC!$F$28","v":4},2023,5.1700280909840304,6.0775925539956503,5.6238103224898399,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.6238103224898399,5.6238103224898399]
[null,null,null,null,"2022-11-09",{"$f":" InpC!$F$28","v":4},2023,5.0092985752470804,5.9081355810125196,5.4587170781297996,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4587170781297996,5.4587170781297996]
[null,null,null,null,"2022-11-10",{"$f":" InpC!$F$28","v":4},2023,4.7965217077615696,5.6729775589529199,5.2347496333572447,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2347496333572447,5.2347496333572447]
[null,null,null,null,"2022-11-11",{"$f":" InpC!$F$28","v":4},2023,4.8327285284738997,5.6909907084615403,5.26185961846772,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.26185961846772,5.26185961846772]
[null,null,null,null,"2022-11-14",{"$f":" InpC!$F$28","v":4},2023,4.82706243677094,5.6809851708776096,5.2540238038242748,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2540238038242748,5.2540238038242748]
[null,null,null,null,"2022-11-15",{"$f":" InpC!$F$28","v":4},2023,4.7841195821468903,5.6217947087046403,5.2029571454257653,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2029571454257653,5.2029571454257653]
[null,null,null,null,"2022-11-16",{"$f":" InpC!$F$28","v":4},2023,4.6330650704483203,5.4625780138371196,5.0478215421427199,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0478215421427199,5.0478215421427199]
[null,null,null,null,"2022-11-17",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E693) + IF(MONTH(E693) >= F693, 1, 0)","v":2023},4.6632366061194004,5.4961675139663004,{"$f":"IFERROR(AVERAGE(H693:I693),\"\")","v":5.07970206004285},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J693 - K693,\"\")","v":5.07970206004285},{"$f":"IFERROR(J693-K693+L693,\"\")","v":5.07970206004285}]
[null,null,null,null,{"$f":"WORKDAY(E693,1,)","v":"2022-11-18"},{"$f":" InpC!$F$28","v":4},2023,4.6952313598700099,5.5263934499536704,5.1108124049118402,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.1108124049118402,5.1108124049118402]
[null,null,null,null,"2022-11-21",{"$f":" InpC!$F$28","v":4},2023,4.6117492982943498,5.4373079495305996,5.0245286239124747,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0245286239124747,5.0245286239124747]
[null,null,null,null,"2022-11-22",{"$f":" InpC!$F$28","v":4},2023,4.5840280365322901,5.3893360033422102,4.9866820199372501,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.9866820199372501,4.9866820199372501]
[null,null,null,null,"2022-11-23",{"$f":" InpC!$F$28","v":4},2023,4.4256209568657701,5.2234337634579804,4.8245273601618752,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.8245273601618752,4.8245273601618752]
[null,null,null,null,"2022-11-24",{"$f":" InpC!$F$28","v":4},2023,4.4513329664734904,5.2473904673904199,4.8493617169319556,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.8493617169319556,4.8493617169319556]
[null,null,null,null,"2022-11-25",{"$f":" InpC!$F$28","v":4},2023,4.5408913239090598,5.3253808229168804,4.9331360734129701,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.9331360734129701,4.9331360734129701]
[null,null,null,null,"2022-11-28",{"$f":" InpC!$F$28","v":4},2023,4.5408367697632004,5.3327928173392198,4.9368147935512106,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.9368147935512106,4.9368147935512106]
[null,null,null,null,"2022-11-29",{"$f":" InpC!$F$28","v":4},2023,4.5415267703826396,5.3383410182795803,4.9399338943311104,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.9399338943311104,4.9399338943311104]
[null,null,null,null,"2022-11-30",{"$f":" InpC!$F$28","v":4},2023,4.6431285485760396,5.4371504082034301,5.0401394783897349,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0401394783897349,5.0401394783897349]
[null,null,null,null,"2022-12-01",{"$f":" InpC!$F$28","v":4},2023,4.61369178524851,5.3955464091593699,5.0046190972039399,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0046190972039399,5.0046190972039399]
[null,null,null,null,"2022-12-02",{"$f":" InpC!$F$28","v":4},2023,4.6809369030729497,5.4602835101583498,5.0706102066156493,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0706102066156493,5.0706102066156493]
[null,null,null,null,"2022-12-05",{"$f":" InpC!$F$28","v":4},2023,4.6190255761339003,5.3957233934082298,5.0073744847710646,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0073744847710646,5.0073744847710646]
[null,null,null,null,"2022-12-06",{"$f":" InpC!$F$28","v":4},2023,4.6108921857185203,5.3871474355327704,4.9990198106256454,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.9990198106256454,4.9990198106256454]
[null,null,null,null,"2022-12-07",{"$f":" InpC!$F$28","v":4},2023,4.6140863625900801,5.3910549800057002,5.0025706712978906,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0025706712978906,5.0025706712978906]
[null,null,null,null,"2022-12-08",{"$f":" InpC!$F$28","v":4},2023,4.6332019377540199,5.4130755222236404,5.0231387299888297,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0231387299888297,5.0231387299888297]
[null,null,null,null,"2022-12-09",{"$f":" InpC!$F$28","v":4},2023,4.7073026066020596,5.4835428254027603,5.0954227160024104,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0954227160024104,5.0954227160024104]
[null,null,null,null,"2022-12-12",{"$f":" InpC!$F$28","v":4},2023,4.7483931662368999,5.5253765555051597,5.1368848608710298,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.1368848608710298,5.1368848608710298]
[null,null,null,null,"2022-12-13",{"$f":" InpC!$F$28","v":4},2023,4.8095518743761803,5.5783126525473303,5.1939322634617557,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.1939322634617557,5.1939322634617557]
[null,null,null,null,"2022-12-14",{"$f":" InpC!$F$28","v":4},2023,4.82808604179721,5.5953533339293102,5.2117196878632601,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2117196878632601,5.2117196878632601]
[null,null,null,null,"2022-12-15",{"$f":" InpC!$F$28","v":4},2023,4.7430453842032696,5.5095627628392503,5.1263040735212595,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.1263040735212595,5.1263040735212595]
[null,null,null,null,"2022-12-16",{"$f":" InpC!$F$28","v":4},2023,4.83062796832691,5.5977090668282896,5.2141685175775994,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2141685175775994,5.2141685175775994]
[null,null,null,null,"2022-12-19",{"$f":" InpC!$F$28","v":4},2023,4.9532720475292003,5.7159594108298002,5.3346157291795002,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3346157291795002,5.3346157291795002]
[null,null,null,null,"2022-12-20",{"$f":" InpC!$F$28","v":4},2023,5.0822862871648304,5.8468273847212204,5.464556835943025,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.464556835943025,5.464556835943025]
[null,null,null,null,"2022-12-21",{"$f":" InpC!$F$28","v":4},2023,5.04039027545375,5.8012048986070104,5.4207975870303802,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4207975870303802,5.4207975870303802]
[null,null,null,null,"2022-12-22",{"$f":" InpC!$F$28","v":4},2023,5.0366516962299297,5.8021423897157902,5.41939704297286,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.41939704297286,5.41939704297286]
[null,null,null,null,"2022-12-23",{"$f":" InpC!$F$28","v":4},2023,5.0900717389759498,5.8540189019161302,5.47204532044604,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.47204532044604,5.47204532044604]
[null,null,null,null,"2022-12-26",{"$f":" InpC!$F$28","v":4},2023,5.0906918898306204,5.8544556952236197,5.4725737925271201,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4725737925271201,5.4725737925271201]
[null,null,null,null,"2022-12-27",{"$f":" InpC!$F$28","v":4},2023,5.0908988146216299,5.8546017811166404,5.4727502978691351,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4727502978691351,5.4727502978691351]
[null,null,null,null,"2022-12-28",{"$f":" InpC!$F$28","v":4},2023,5.1252496675969903,5.8917844448113197,5.5085170562041554,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5085170562041554,5.5085170562041554]
[null,null,null,null,"2022-12-29",{"$f":" InpC!$F$28","v":4},2023,5.1300706789087904,5.8948407275888703,5.5124557032488308,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5124557032488308,5.5124557032488308]
[null,null,null,null,"2022-12-30",{"$f":" InpC!$F$28","v":4},2023,5.1195930213471801,5.8856910461992902,5.5026420337732347,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5026420337732347,5.5026420337732347]
[null,null,null,null,"2023-01-02",{"$f":" InpC!$F$28","v":4},2023,5.1202275357749096,5.8883134836017597,5.5042705096883342,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5042705096883342,5.5042705096883342]
[null,null,null,null,"2023-01-03",{"$f":" InpC!$F$28","v":4},2023,5.0822242790933796,5.8443573914380602,5.4632908352657203,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4632908352657203,5.4632908352657203]
[null,null,null,null,"2023-01-04",{"$f":" InpC!$F$28","v":4},2023,4.9509806982746998,5.7112648483851602,5.3311227733299305,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3311227733299305,5.3311227733299305]
[null,null,null,null,"2023-01-05",{"$f":" InpC!$F$28","v":4},2023,5.0006872899296502,5.7537746565482601,5.3772309732389552,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3772309732389552,5.3772309732389552]
[null,null,null,null,"2023-01-06",{"$f":" InpC!$F$28","v":4},2023,4.9413484487038399,5.6930916742696498,5.3172200614867453,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3172200614867453,5.3172200614867453]
[null,null,null,null,"2023-01-09",{"$f":" InpC!$F$28","v":4},2023,4.9841418568427098,5.7241082468921203,5.3541250518674151,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3541250518674151,5.3541250518674151]
[null,null,null,null,"2023-01-10",{"$f":" InpC!$F$28","v":4},2023,4.95660198534154,5.6858010519611497,5.3212015186513444,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3212015186513444,5.3212015186513444]
[null,null,null,null,"2023-01-11",{"$f":" InpC!$F$28","v":4},2023,4.7638798698203404,5.4806669200160902,5.1222733949182153,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.1222733949182153,5.1222733949182153]
[null,null,null,null,"2023-01-12",{"$f":" InpC!$F$28","v":4},2023,4.68244702198706,5.3937859672874797,5.0381164946372703,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0381164946372703,5.0381164946372703]
[null,null,null,null,"2023-01-13",{"$f":" InpC!$F$28","v":4},2023,4.6708815162504802,5.3788371180215098,5.024859317135995,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.024859317135995,5.024859317135995]
[null,null,null,null,"2023-01-16",{"$f":" InpC!$F$28","v":4},2023,4.6964322239753598,5.3974218867547696,5.0469270553650647,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0469270553650647,5.0469270553650647]
[null,null,null,null,"2023-01-17",{"$f":" InpC!$F$28","v":4},2023,4.6694385355718602,5.3671466450998002,5.0182925903358306,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0182925903358306,5.0182925903358306]
[null,null,null,null,"2023-01-18",{"$f":" InpC!$F$28","v":4},2023,4.6327580239912702,5.3350733477347099,4.9839156858629901,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.9839156858629901,4.9839156858629901]
[null,null,null,null,"2023-01-19",{"$f":" InpC!$F$28","v":4},2023,4.6369636842024802,5.3641128427304201,5.0005382634664501,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0005382634664501,5.0005382634664501]
[null,null,null,null,"2023-01-20",{"$f":" InpC!$F$28","v":4},2023,4.6944001513412399,5.4185860828966099,5.0564931171189249,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0564931171189249,5.0564931171189249]
[null,null,null,null,"2023-01-23",{"$f":" InpC!$F$28","v":4},2023,4.70171386222904,5.4245880189349398,5.0631509405819894,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0631509405819894,5.0631509405819894]
[null,null,null,null,"2023-01-24",{"$f":" InpC!$F$28","v":4},2023,4.6470188858725896,5.3643085406014697,5.0056637132370296,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0056637132370296,5.0056637132370296]
[null,null,null,null,"2023-01-25",{"$f":" InpC!$F$28","v":4},2023,4.60523040858354,5.3290277425642003,4.9671290755738706,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.9671290755738706,4.9671290755738706]
[null,null,null,null,"2023-01-26",{"$f":" InpC!$F$28","v":4},2023,4.6529850743194796,5.3680933159815298,5.0105391951505052,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0105391951505052,5.0105391951505052]
[null,null,null,null,"2023-01-27",{"$f":" InpC!$F$28","v":4},2023,4.67886904529544,5.3919273422077598,5.0353981937516004,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0353981937516004,5.0353981937516004]
[null,null,null,null,"2023-01-30",{"$f":" InpC!$F$28","v":4},2023,4.67727688642705,5.3866087416525801,5.031942814039815,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.031942814039815,5.031942814039815]
[null,null,null,null,"2023-01-31",{"$f":" InpC!$F$28","v":4},2023,4.7032518394817,5.4144384734305602,5.0588451564561296,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0588451564561296,5.0588451564561296]
[null,null,null,null,"2023-02-01",{"$f":" InpC!$F$28","v":4},2023,4.7068496715085804,5.4359268938644698,5.0713882826865255,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0713882826865255,5.0713882826865255]
[null,null,null,null,"2023-02-02",{"$f":" InpC!$F$28","v":4},2023,4.4423993253103404,5.1727097530555497,4.8075545391829451,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.8075545391829451,4.8075545391829451]
[null,null,null,null,"2023-02-03",{"$f":" InpC!$F$28","v":4},2023,4.4830970657929798,5.2019341896137004,4.8425156277033405,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.8425156277033405,4.8425156277033405]
[null,null,null,null,"2023-02-06",{"$f":" InpC!$F$28","v":4},2023,4.6219750361427199,5.3370718676288798,4.9795234518858003,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},4.9795234518858003,4.9795234518858003]
[null,null,null,null,"2023-02-07",{"$f":" InpC!$F$28","v":4},2023,4.6580482045570104,5.3702091611349596,5.0141286828459855,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0141286828459855,5.0141286828459855]
[null,null,null,null,"2023-02-08",{"$f":" InpC!$F$28","v":4},2023,4.6902016863193596,5.39973264865049,5.0449671674849252,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0449671674849252,5.0449671674849252]
[null,null,null,null,"2023-02-09",{"$f":" InpC!$F$28","v":4},2023,4.6741186449534204,5.3834682096441497,5.0287934272987851,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.0287934272987851,5.0287934272987851]
[null,null,null,null,"2023-02-10",{"$f":" InpC!$F$28","v":4},2023,4.7658724502179197,5.4815088554446696,5.1236906528312947,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.1236906528312947,5.1236906528312947]
[null,null,null,null,"2023-02-13",{"$f":" InpC!$F$28","v":4},2023,4.7894951153369902,5.5082656352695203,5.1488803753032553,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.1488803753032553,5.1488803753032553]
[null,null,null,null,"2023-02-14",{"$f":" InpC!$F$28","v":4},2023,4.8478282948924596,5.5638748393739403,5.2058515671332,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2058515671332,5.2058515671332]
[null,null,null,null,"2023-02-15",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E757) + IF(MONTH(E757) >= F757, 1, 0)","v":2023},4.8220318396079396,5.5356939120934303,{"$f":"IFERROR(AVERAGE(H757:I757),\"\")","v":5.1788628758506849},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J757 - K757,\"\")","v":5.1788628758506849},{"$f":"IFERROR(J757-K757+L757,\"\")","v":5.1788628758506849}]
[null,null,null,null,{"$f":"WORKDAY(E757,1,)","v":"2023-02-16"},{"$f":" InpC!$F$28","v":4},2023,4.8709956201332698,5.5888746585743903,5.22993513935383,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.22993513935383,5.22993513935383]
[null,null,null,null,"2023-02-17",{"$f":" InpC!$F$28","v":4},2023,4.9143626582977298,5.6387792017047902,5.2765709300012595,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2765709300012595,5.2765709300012595]
[null,null,null,null,"2023-02-20",{"$f":" InpC!$F$28","v":4},2023,4.8713164249873699,5.5981218906910799,5.2347191578392245,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2347191578392245,5.2347191578392245]
[null,null,null,null,"2023-02-21",{"$f":" InpC!$F$28","v":4},2023,4.9987279436326402,5.7309024684261596,5.3648152060293999,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3648152060293999,5.3648152060293999]
[null,null,null,null,"2023-02-22",{"$f":" InpC!$F$28","v":4},2023,4.9990911069106101,5.7349755650012302,5.3670333359559201,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3670333359559201,5.3670333359559201]
[null,null,null,null,"2023-02-23",{"$f":" InpC!$F$28","v":4},2023,5.0073951671407402,5.7381056829543997,5.3727504250475704,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3727504250475704,5.3727504250475704]
[null,null,null,null,"2023-02-24",{"$f":" InpC!$F$28","v":4},2023,5.0639379140131098,5.7935857986809598,5.4287618563470348,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4287618563470348,5.4287618563470348]
[null,null,null,null,"2023-02-27",{"$f":" InpC!$F$28","v":4},2023,5.1307075298024998,5.8580307082835699,5.4943691190430348,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4943691190430348,5.4943691190430348]
[null,null,null,null,"2023-02-28",{"$f":" InpC!$F$28","v":4},2023,5.13879819442848,5.8659730791862303,5.5023856368073556,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5023856368073556,5.5023856368073556]
[null,null,null,null,"2023-03-01",{"$f":" InpC!$F$28","v":4},2023,5.1961956295091403,5.9202031014670702,5.5581993654881057,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5581993654881057,5.5581993654881057]
[null,null,null,null,"2023-03-02",{"$f":" InpC!$F$28","v":4},2023,5.2378161930563802,5.9616986682467399,5.5997574306515601,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5997574306515601,5.5997574306515601]
[null,null,null,null,"2023-03-03",{"$f":" InpC!$F$28","v":4},2023,5.2460064222972296,5.9713783130327496,5.6086923676649896,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.6086923676649896,5.6086923676649896]
[null,null,null,null,"2023-03-06",{"$f":" InpC!$F$28","v":4},2023,5.2099617505839504,5.9321506481031099,5.5710561993435306,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5710561993435306,5.5710561993435306]
[null,null,null,null,"2023-03-07",{"$f":" InpC!$F$28","v":4},2023,5.1711229208449003,5.8963918734833101,5.5337573971641056,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5337573971641056,5.5337573971641056]
[null,null,null,null,"2023-03-08",{"$f":" InpC!$F$28","v":4},2023,5.0860202041993698,5.8094878171226698,5.4477540106610203,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4477540106610203,5.4477540106610203]
[null,null,null,null,"2023-03-09",{"$f":" InpC!$F$28","v":4},2023,5.1325722377750802,5.8535615444560198,5.49306689111555,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.49306689111555,5.49306689111555]
[null,null,null,null,"2023-03-10",{"$f":" InpC!$F$28","v":4},2023,5.0011553114791099,5.7299122954082202,5.3655338034436646,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3655338034436646,5.3655338034436646]
[null,null,null,null,"2023-03-13",{"$f":" InpC!$F$28","v":4},2023,4.8743907756128602,5.6219838728275402,5.2481873242202006,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2481873242202006,5.2481873242202006]
[null,null,null,null,"2023-03-14",{"$f":" InpC!$F$28","v":4},2023,4.9793369707688804,5.7279695942484796,5.35365328250868,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.35365328250868,5.35365328250868]
[null,null,null,null,"2023-03-15",{"$f":" InpC!$F$28","v":4},2023,4.8642171761738497,5.6160070191320504,5.2401120976529505,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2401120976529505,5.2401120976529505]
[null,null,null,null,"2023-03-16",{"$f":" InpC!$F$28","v":4},2023,4.8947871813911998,5.6519288941814203,5.2733580377863101,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2733580377863101,5.2733580377863101]
[null,null,null,null,"2023-03-17",{"$f":" InpC!$F$28","v":4},2023,4.8335049858480801,5.5912790144192197,5.2123920001336499,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2123920001336499,5.2123920001336499]
[null,null,null,null,"2023-03-20",{"$f":" InpC!$F$28","v":4},2023,4.90239627206258,5.6687313949197797,5.2855638334911799,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2855638334911799,5.2855638334911799]
[null,null,null,null,"2023-03-21",{"$f":" InpC!$F$28","v":4},2023,4.9130961511865801,5.6706875337551903,5.2918918424708856,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2918918424708856,5.2918918424708856]
[null,null,null,null,"2023-03-22",{"$f":" InpC!$F$28","v":4},2023,4.9743576359711099,5.7253551591324197,5.3498563975517648,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3498563975517648,5.3498563975517648]
[null,null,null,null,"2023-03-23",{"$f":" InpC!$F$28","v":4},2023,4.8865992552723299,5.6404384131588703,5.2635188342156001,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2635188342156001,5.2635188342156001]
[null,null,null,null,"2023-03-24",{"$f":" InpC!$F$28","v":4},2023,4.80618953910108,5.5753932390004701,5.1907913890507746,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.1907913890507746,5.1907913890507746]
[null,null,null,null,"2023-03-27",{"$f":" InpC!$F$28","v":4},2023,4.8932515521049398,5.6632001724985201,5.2782258623017295,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2782258623017295,5.2782258623017295]
[null,null,null,null,"2023-03-28",{"$f":" InpC!$F$28","v":4},2023,4.9604980615634,5.7346965003942003,5.3475972809787997,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3475972809787997,5.3475972809787997]
[null,null,null,null,"2023-03-29",{"$f":" InpC!$F$28","v":4},2023,4.9334105607799001,5.7058551004464402,5.3196328306131697,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3196328306131697,5.3196328306131697]
[null,null,null,null,"2023-03-30",{"$f":" InpC!$F$28","v":4},2023,4.9635227261202601,5.7349206520214597,5.3492216890708599,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3492216890708599,5.3492216890708599]
[null,null,null,null,"2023-03-31",{"$f":" InpC!$F$28","v":4},2023,4.97598841398601,5.7437712264384402,5.3598798202122246,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3598798202122246,5.3598798202122246]
[null,null,null,null,"2023-04-03",{"$f":" InpC!$F$28","v":4},2024,4.8837211209081399,5.6427503181487602,5.26323571952845,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.26323571952845,5.26323571952845]
[null,null,null,null,"2023-04-04",{"$f":" InpC!$F$28","v":4},2024,4.8733904611895502,5.6304412450810499,5.2519158531352996,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2519158531352996,5.2519158531352996]
[null,null,null,null,"2023-04-05",{"$f":" InpC!$F$28","v":4},2024,4.8723682991814901,5.6348915610727204,5.2536299301271052,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2536299301271052,5.2536299301271052]
[null,null,null,null,"2023-04-06",{"$f":" InpC!$F$28","v":4},2024,4.87173006492936,5.6330653278525702,5.2523976963909647,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2523976963909647,5.2523976963909647]
[null,null,null,null,"2023-04-07",{"$f":" InpC!$F$28","v":4},2024,4.8719085946177003,5.6331748526699403,5.2525417236438203,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2525417236438203,5.2525417236438203]
[null,null,null,null,"2023-04-10",{"$f":" InpC!$F$28","v":4},2024,4.8724452731155301,5.6335030842478,5.2529741786816651,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.2529741786816651,5.2529741786816651]
[null,null,null,null,"2023-04-11",{"$f":" InpC!$F$28","v":4},2024,4.9647991483273604,5.7215689210412704,5.3431840346843149,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3431840346843149,5.3431840346843149]
[null,null,null,null,"2023-04-12",{"$f":" InpC!$F$28","v":4},2024,4.9821487411735603,5.7412947373761298,5.3617217392748451,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3617217392748451,5.3617217392748451]
[null,null,null,null,"2023-04-13",{"$f":" InpC!$F$28","v":4},2024,4.9983854676882897,5.7627186399291697,5.3805520538087297,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3805520538087297,5.3805520538087297]
[null,null,null,null,"2023-04-14",{"$f":" InpC!$F$28","v":4},2024,5.0534233689817096,5.8179318302150103,5.4356775995983604,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4356775995983604,5.4356775995983604]
[null,null,null,null,"2023-04-17",{"$f":" InpC!$F$28","v":4},2024,5.0968707527497097,5.8618570491312703,5.4793639009404895,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4793639009404895,5.4793639009404895]
[null,null,null,null,"2023-04-18",{"$f":" InpC!$F$28","v":4},2024,5.1309229295002998,5.8870628685380799,5.5089928990191899,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5089928990191899,5.5089928990191899]
[null,null,null,null,"2023-04-19",{"$f":" InpC!$F$28","v":4},2024,5.2173972158299904,5.9685363260629796,5.592966770946485,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.592966770946485,5.592966770946485]
[null,null,null,null,"2023-04-20",{"$f":" InpC!$F$28","v":4},2024,5.1389379043050702,5.8934123037910204,5.5161751040480453,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5161751040480453,5.5161751040480453]
[null,null,null,null,"2023-04-21",{"$f":" InpC!$F$28","v":4},2024,5.1063652930454397,5.8506237032212196,5.4784944981333297,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4784944981333297,5.4784944981333297]
[null,null,null,null,"2023-04-24",{"$f":" InpC!$F$28","v":4},2024,5.0774330004644401,5.8244120699398101,5.4509225352021247,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4509225352021247,5.4509225352021247]
[null,null,null,null,"2023-04-25",{"$f":" InpC!$F$28","v":4},2024,5.0073722116636503,5.7526233536956699,5.3799977826796601,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3799977826796601,5.3799977826796601]
[null,null,null,null,"2023-04-26",{"$f":" InpC!$F$28","v":4},2024,5.0159416914752804,5.7648816448869704,5.3904116681811249,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3904116681811249,5.3904116681811249]
[null,null,null,null,"2023-04-27",{"$f":" InpC!$F$28","v":4},2024,5.0969269894620997,5.8387944050708898,5.4678606972664952,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4678606972664952,5.4678606972664952]
[null,null,null,null,"2023-04-28",{"$f":" InpC!$F$28","v":4},2024,5.0337572167817504,5.7695875383629103,5.4016723775723303,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4016723775723303,5.4016723775723303]
[null,null,null,null,"2023-05-01",{"$f":" InpC!$F$28","v":4},2024,5.0331310529288604,5.7713723633518903,5.4022517081403754,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4022517081403754,5.4022517081403754]
[null,null,null,null,"2023-05-02",{"$f":" InpC!$F$28","v":4},2024,4.9933072309524498,5.7325085183801896,5.3629078746663197,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3629078746663197,5.3629078746663197]
[null,null,null,null,"2023-05-03",{"$f":" InpC!$F$28","v":4},2024,5.0077779978775201,5.7537331862676497,5.3807555920725854,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.3807555920725854,5.3807555920725854]
[null,null,null,null,"2023-05-04",{"$f":" InpC!$F$28","v":4},2024,5.02918014957101,5.7786472783035396,5.4039137139372748,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4039137139372748,5.4039137139372748]
[null,null,null,null,"2023-05-05",{"$f":" InpC!$F$28","v":4},2024,5.0994973647362203,5.8505871881400999,5.4750422764381597,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4750422764381597,5.4750422764381597]
[null,null,null,null,"2023-05-08",{"$f":" InpC!$F$28","v":4},2024,5.1000909539406996,5.8509700352855996,5.4755304946131496,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4755304946131496,5.4755304946131496]
[null,null,null,null,"2023-05-09",{"$f":" InpC!$F$28","v":4},2024,5.1594514878605198,5.9090032043715404,5.5342273461160296,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5342273461160296,5.5342273461160296]
[null,null,null,null,"2023-05-10",{"$f":" InpC!$F$28","v":4},2024,5.1271063540912403,5.8799901959750898,5.5035482750331646,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5035482750331646,5.5035482750331646]
[null,null,null,null,"2023-05-11",{"$f":" InpC!$F$28","v":4},2024,5.0580319368569402,5.8149303182143397,5.4364811275356395,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4364811275356395,5.4364811275356395]
[null,null,null,null,"2023-05-12",{"$f":" InpC!$F$28","v":4},2024,5.1027523183668997,5.8626042424244202,5.4826782803956604,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.4826782803956604,5.4826782803956604]
[null,null,null,null,"2023-05-15",{"$f":" InpC!$F$28","v":4},2024,5.1467907919729496,5.9089984503893298,5.5278946211811402,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5278946211811402,5.5278946211811402]
[null,null,null,null,"2023-05-16",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E821) + IF(MONTH(E821) >= F821, 1, 0)","v":2024},5.1459143010573403,5.9117365819280199,{"$f":"IFERROR(AVERAGE(H821:I821),\"\")","v":5.5288254414926801},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J821 - K821,\"\")","v":5.5288254414926801},{"$f":"IFERROR(J821-K821+L821,\"\")","v":5.5288254414926801}]
[null,null,null,null,{"$f":"WORKDAY(E821,1,)","v":"2023-05-17"},{"$f":" InpC!$F$28","v":4},2024,5.16610892983954,5.9389607992560496,5.5525348645477948,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.5525348645477948,5.5525348645477948]
[null,null,null,null,"2023-05-18",{"$f":" InpC!$F$28","v":4},2024,5.2843843733712399,6.0628052379075097,5.6735948056393752,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.6735948056393752,5.6735948056393752]
[null,null,null,null,"2023-05-19",{"$f":" InpC!$F$28","v":4},2024,5.3216754374022504,6.0993231559507004,5.7104992966764758,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.7104992966764758,5.7104992966764758]
[null,null,null,null,"2023-05-22",{"$f":" InpC!$F$28","v":4},2024,5.3525305416367699,6.1300176455139797,5.7412740935753748,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.7412740935753748,5.7412740935753748]
[null,null,null,null,"2023-05-23",{"$f":" InpC!$F$28","v":4},2024,5.4682663432231298,6.24536190356618,5.8568141233946545,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8568141233946545,5.8568141233946545]
[null,null,null,null,"2023-05-24",{"$f":" InpC!$F$28","v":4},2024,5.4936367771272696,6.27038139874408,5.8820090879356748,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8820090879356748,5.8820090879356748]
[null,null,null,null,"2023-05-25",{"$f":" InpC!$F$28","v":4},2024,5.6300601780425898,6.4069317577281701,6.0184959678853804,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.0184959678853804,6.0184959678853804]
[null,null,null,null,"2023-05-26",{"$f":" InpC!$F$28","v":4},2024,5.6333049968652498,6.3999049664324303,6.0166049816488396,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.0166049816488396,6.0166049816488396]
[null,null,null,null,"2023-05-29",{"$f":" InpC!$F$28","v":4},2024,5.6341039359134104,6.4004732520043497,6.01728859395888,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},6.01728859395888,6.01728859395888]
[null,null,null,null,"2023-05-30",{"$f":" InpC!$F$28","v":4},2024,5.5461142658033902,6.3150201180309598,5.9305671919171754,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9305671919171754,5.9305671919171754]
[null,null,null,null,"2023-05-31",{"$f":" InpC!$F$28","v":4},2024,5.4775542316162404,6.2481593782678901,5.8628568049420657,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8628568049420657,5.8628568049420657]
[null,null,null,null,"2023-06-01",{"$f":" InpC!$F$28","v":4},2024,5.4338687231076896,6.2035069049029996,5.8186878140053446,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8186878140053446,5.8186878140053446]
[null,null,null,null,"2023-06-02",{"$f":" InpC!$F$28","v":4},2024,5.4334042970818501,6.1984381462532898,5.81592122166757,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.81592122166757,5.81592122166757]
[null,null,null,null,"2023-06-05",{"$f":" InpC!$F$28","v":4},2024,5.48311645402051,6.2413495680445399,5.8622330110325249,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8622330110325249,5.8622330110325249]
[null,null,null,null,"2023-06-06",{"$f":" InpC!$F$28","v":4},2024,5.4651210451041798,6.2157909885067699,5.8404560168054749,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8404560168054749,5.8404560168054749]
[null,null,null,null,"2023-06-07",{"$f":" InpC!$F$28","v":4},2024,5.4676620281137804,6.21999255165729,5.8438272898855352,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8438272898855352,5.8438272898855352]
[null,null,null,null,"2023-06-08",{"$f":" InpC!$F$28","v":4},2024,5.4974791420477302,6.2502457679073098,5.8738624549775196,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8738624549775196,5.8738624549775196]
[null,null,null,null,"2023-06-09",{"$f":" InpC!$F$28","v":4},2024,5.4616345624337397,6.2147934792372199,5.8382140208354798,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8382140208354798,5.8382140208354798]
[null,null,null,null,"2023-06-12",{"$f":" InpC!$F$28","v":4},2024,5.52291576199561,6.2731641374721603,5.8980399497338851,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8980399497338851,5.8980399497338851]
[null,null,null,null,"2023-06-13",{"$f":" InpC!$F$28","v":4},2024,5.6067134387262998,6.3513805185796297,5.9790469786529652,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9790469786529652,5.9790469786529652]
[null,null,null,null,"2023-06-14",{"$f":" InpC!$F$28","v":4},2024,5.5858016340299903,6.3270646311676302,5.9564331325988107,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9564331325988107,5.9564331325988107]
[null,null,null,null,"2023-06-15",{"$f":" InpC!$F$28","v":4},2024,5.5493578154391097,6.2912173382168204,5.920287576827965,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.920287576827965,5.920287576827965]
[null,null,null,null,"2023-06-16",{"$f":" InpC!$F$28","v":4},2024,5.5459413049374504,6.28793538735769,5.9169383461475702,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9169383461475702,5.9169383461475702]
[null,null,null,null,"2023-06-19",{"$f":" InpC!$F$28","v":4},2024,5.6009545225249804,6.3377414507956198,5.9693479866603001,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9693479866603001,5.9693479866603001]
[null,null,null,null,"2023-06-20",{"$f":" InpC!$F$28","v":4},2024,5.4815546688625698,6.2251411423212,5.8533479055918853,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8533479055918853,5.8533479055918853]
[null,null,null,null,"2023-06-21",{"$f":" InpC!$F$28","v":4},2024,5.5518775494085197,6.3022935504007203,5.9270855499046196,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9270855499046196,5.9270855499046196]
[null,null,null,null,"2023-06-22",{"$f":" InpC!$F$28","v":4},2024,5.5520783604033204,6.3048984519967304,5.9284884062000254,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9284884062000254,5.9284884062000254]
[null,null,null,null,"2023-06-23",{"$f":" InpC!$F$28","v":4},2024,5.4806779858254897,6.23344661789619,5.8570623018608394,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8570623018608394,5.8570623018608394]
[null,null,null,null,"2023-06-26",{"$f":" InpC!$F$28","v":4},2024,5.4641582722370599,6.2183723046735304,5.8412652884552951,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8412652884552951,5.8412652884552951]
[null,null,null,null,"2023-06-27",{"$f":" InpC!$F$28","v":4},2024,5.5066146697107001,6.2624216273137501,5.8845181485122247,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8845181485122247,5.8845181485122247]
[null,null,null,null,"2023-06-28",{"$f":" InpC!$F$28","v":4},2024,5.51197964632542,6.2871911691158502,5.8995854077206351,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.8995854077206351,5.8995854077206351]
[null,null,null,null,"2023-06-29",{"$f":" InpC!$F$28","v":4},2024,5.55428629503142,6.3287039902351898,5.9414951426333049,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9414951426333049,5.9414951426333049]
[null,null,null,null,"2023-06-30",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-03",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-04",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-05",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-06",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-07",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-10",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-11",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-12",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-13",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-14",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-17",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-18",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-19",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-20",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-21",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-24",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-25",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-26",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-27",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-28",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-07-31",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-01",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-02",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-03",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-04",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-07",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-08",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-09",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-10",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-11",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-14",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E885) + IF(MONTH(E885) >= F885, 1, 0)","v":2024},5.5775496896644103,6.3607894161713796,{"$f":"IFERROR(AVERAGE(H885:I885),\"\")","v":5.9691695529178954},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J885 - K885,\"\")","v":5.9691695529178954},{"$f":"IFERROR(J885-K885+L885,\"\")","v":5.9691695529178954}]
[null,null,null,null,{"$f":"WORKDAY(E885,1,)","v":"2023-08-15"},{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-16",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-17",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-18",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-21",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-22",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-23",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-24",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-25",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-28",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-29",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-30",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-08-31",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-01",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-04",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-05",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-06",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-07",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-08",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-11",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-12",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-13",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-14",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-15",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-18",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-19",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-20",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-21",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-22",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-25",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-26",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-27",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-28",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-09-29",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-02",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-03",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-04",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-05",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-06",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-09",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-10",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-11",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-12",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-13",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-16",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-17",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-18",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-19",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-20",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-23",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-24",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-25",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-26",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-27",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-30",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-10-31",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-01",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-02",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-03",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-06",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-07",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-08",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-09",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-10",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E949) + IF(MONTH(E949) >= F949, 1, 0)","v":2024},5.5775496896644103,6.3607894161713796,{"$f":"IFERROR(AVERAGE(H949:I949),\"\")","v":5.9691695529178954},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J949 - K949,\"\")","v":5.9691695529178954},{"$f":"IFERROR(J949-K949+L949,\"\")","v":5.9691695529178954}]
[null,null,null,null,{"$f":"WORKDAY(E949,1,)","v":"2023-11-13"},{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-14",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-15",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-16",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-17",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-20",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-21",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-22",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-23",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-24",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-27",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-28",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-29",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-11-30",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-01",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-04",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-05",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-06",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-07",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-08",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-11",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-12",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-13",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-14",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-15",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-18",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-19",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-20",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-21",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-22",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-25",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-26",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-27",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-28",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2023-12-29",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-01",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-02",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-03",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-04",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-05",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-08",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-09",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-10",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-11",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-12",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-15",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-16",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-17",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-18",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-19",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-22",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-23",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-24",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-25",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-26",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-29",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-30",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-01-31",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-01",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-02",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-05",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-06",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-07",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-08",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1013) + IF(MONTH(E1013) >= F1013, 1, 0)","v":2024},5.5775496896644103,6.3607894161713796,{"$f":"IFERROR(AVERAGE(H1013:I1013),\"\")","v":5.9691695529178954},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1013 - K1013,\"\")","v":5.9691695529178954},{"$f":"IFERROR(J1013-K1013+L1013,\"\")","v":5.9691695529178954}]
[null,null,null,null,{"$f":"WORKDAY(E1013,1,)","v":"2024-02-09"},{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-12",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-13",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-14",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-15",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-16",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-19",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-20",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-21",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-22",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-23",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-26",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-27",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-28",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-02-29",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-01",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-04",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-05",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-06",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-07",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-08",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-11",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-12",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-13",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-14",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-15",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-18",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-19",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-20",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-21",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-22",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-25",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-26",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-27",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-28",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-03-29",{"$f":" InpC!$F$28","v":4},2024,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-01",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-02",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-03",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-04",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-05",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-08",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-09",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-10",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-11",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-12",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-15",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-16",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-17",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-18",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-19",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-22",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-23",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-24",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-25",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-26",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-29",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-04-30",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-01",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-02",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-03",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-06",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-07",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-08",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1077) + IF(MONTH(E1077) >= F1077, 1, 0)","v":2025},5.5775496896644103,6.3607894161713796,{"$f":"IFERROR(AVERAGE(H1077:I1077),\"\")","v":5.9691695529178954},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1077 - K1077,\"\")","v":5.9691695529178954},{"$f":"IFERROR(J1077-K1077+L1077,\"\")","v":5.9691695529178954}]
[null,null,null,null,{"$f":"WORKDAY(E1077,1,)","v":"2024-05-09"},{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-10",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-13",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-14",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-15",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-16",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-17",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-20",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-21",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-22",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-23",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-24",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-27",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-28",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-29",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-30",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-05-31",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-03",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-04",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-05",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-06",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-07",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-10",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-11",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-12",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-13",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-14",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-17",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-18",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-19",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-20",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-21",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-24",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-25",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-26",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-27",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-06-28",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-01",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-02",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-03",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-04",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-05",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-08",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-09",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-10",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-11",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-12",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-15",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-16",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-17",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-18",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-19",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-22",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-23",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-24",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-25",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-26",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-29",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-30",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-07-31",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-01",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-02",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-05",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-06",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1141) + IF(MONTH(E1141) >= F1141, 1, 0)","v":2025},5.5775496896644103,6.3607894161713796,{"$f":"IFERROR(AVERAGE(H1141:I1141),\"\")","v":5.9691695529178954},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1141 - K1141,\"\")","v":5.9691695529178954},{"$f":"IFERROR(J1141-K1141+L1141,\"\")","v":5.9691695529178954}]
[null,null,null,null,{"$f":"WORKDAY(E1141,1,)","v":"2024-08-07"},{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-08",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-09",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-12",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-13",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-14",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-15",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-16",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-19",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-20",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-21",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-22",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-23",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-26",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-27",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-28",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-29",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-08-30",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-02",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-03",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-04",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-05",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-06",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-09",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-10",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-11",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-12",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-13",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-16",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-17",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-18",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-19",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-20",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-23",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-24",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-25",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-26",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-27",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-09-30",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-01",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-02",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-03",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-04",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-07",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-08",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-09",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-10",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-11",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-14",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-15",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-16",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-17",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-18",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-21",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-22",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-23",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-24",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-25",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-28",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-29",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-30",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-10-31",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-01",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-04",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1205) + IF(MONTH(E1205) >= F1205, 1, 0)","v":2025},5.5775496896644103,6.3607894161713796,{"$f":"IFERROR(AVERAGE(H1205:I1205),\"\")","v":5.9691695529178954},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1205 - K1205,\"\")","v":5.9691695529178954},{"$f":"IFERROR(J1205-K1205+L1205,\"\")","v":5.9691695529178954}]
[null,null,null,null,{"$f":"WORKDAY(E1205,1,)","v":"2024-11-05"},{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-06",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-07",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-08",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-11",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-12",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-13",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-14",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-15",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-18",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-19",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-20",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-21",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-22",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-25",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-26",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-27",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-28",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-11-29",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-02",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-03",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-04",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-05",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-06",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-09",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-10",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-11",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-12",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-13",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-16",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-17",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-18",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-19",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-20",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-23",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-24",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-25",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-26",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-27",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-30",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2024-12-31",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-01",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-02",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-03",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-06",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-07",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-08",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-09",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-10",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-13",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-14",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-15",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-16",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-17",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-20",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-21",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-22",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-23",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-24",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-27",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-28",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-29",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-30",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-01-31",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1269) + IF(MONTH(E1269) >= F1269, 1, 0)","v":2025},5.5775496896644103,6.3607894161713796,{"$f":"IFERROR(AVERAGE(H1269:I1269),\"\")","v":5.9691695529178954},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1269 - K1269,\"\")","v":5.9691695529178954},{"$f":"IFERROR(J1269-K1269+L1269,\"\")","v":5.9691695529178954}]
[null,null,null,null,{"$f":"WORKDAY(E1269,1,)","v":"2025-02-03"},{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-04",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-05",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-06",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-07",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-10",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-11",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-12",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-13",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-14",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-17",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-18",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-19",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-20",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-21",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-24",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-25",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-26",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-27",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-02-28",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-03",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-04",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-05",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-06",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-07",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-10",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-11",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-12",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-13",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-14",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-17",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-18",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-19",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-20",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-21",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-24",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-25",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-26",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-27",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-28",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-03-31",{"$f":" InpC!$F$28","v":4},2025,5.5775496896644103,6.3607894161713796,5.9691695529178954,{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},5.9691695529178954,5.9691695529178954]
[null,null,null,null,"2025-04-01",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-02",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-03",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-04",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-07",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-08",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-09",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-10",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-11",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-14",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-15",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-16",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-17",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-18",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-21",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-22",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-23",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-24",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-25",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-28",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-29",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-04-30",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-01",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1333) + IF(MONTH(E1333) >= F1333, 1, 0)","v":2026},null,null,{"$f":"IFERROR(AVERAGE(H1333:I1333),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1333 - K1333,\"\")","v":""},{"$f":"IFERROR(J1333-K1333+L1333,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E1333,1,)","v":"2025-05-02"},{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-05",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-06",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-07",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-08",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-09",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-12",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-13",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-14",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-15",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-16",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-19",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-20",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-21",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-22",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-23",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-26",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-27",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-28",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-29",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-05-30",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-02",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-03",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-04",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-05",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-06",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-09",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-10",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-11",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-12",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-13",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-16",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-17",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-18",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-19",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-20",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-23",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-24",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-25",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-26",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-27",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-06-30",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-01",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-02",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-03",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-04",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-07",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-08",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-09",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-10",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-11",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-14",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-15",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-16",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-17",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-18",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-21",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-22",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-23",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-24",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-25",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-28",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-29",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-07-30",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1397) + IF(MONTH(E1397) >= F1397, 1, 0)","v":2026},null,null,{"$f":"IFERROR(AVERAGE(H1397:I1397),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1397 - K1397,\"\")","v":""},{"$f":"IFERROR(J1397-K1397+L1397,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E1397,1,)","v":"2025-07-31"},{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-01",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-04",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-05",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-06",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-07",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-08",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-11",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-12",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-13",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-14",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-15",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-18",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-19",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-20",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-21",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-22",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-25",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-26",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-27",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-28",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-08-29",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-01",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-02",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-03",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-04",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-05",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-08",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-09",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-10",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-11",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-12",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-15",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-16",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-17",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-18",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-19",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-22",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-23",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-24",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-25",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-26",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-29",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-09-30",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-01",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-02",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-03",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-06",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-07",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-08",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-09",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-10",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-13",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-14",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-15",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-16",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-17",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-20",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-21",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-22",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-23",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-24",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-27",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-28",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1461) + IF(MONTH(E1461) >= F1461, 1, 0)","v":2026},null,null,{"$f":"IFERROR(AVERAGE(H1461:I1461),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1461 - K1461,\"\")","v":""},{"$f":"IFERROR(J1461-K1461+L1461,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E1461,1,)","v":"2025-10-29"},{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-30",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-10-31",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-03",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-04",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-05",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-06",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-07",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-10",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-11",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-12",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-13",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-14",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-17",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-18",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-19",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-20",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-21",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-24",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-25",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-26",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-27",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-11-28",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-01",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-02",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-03",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-04",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-05",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-08",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-09",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-10",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-11",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-12",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-15",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-16",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-17",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-18",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-19",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-22",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-23",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-24",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-25",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-26",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-29",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-30",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2025-12-31",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-01",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-02",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-05",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-06",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-07",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-08",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-09",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-12",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-13",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-14",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-15",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-16",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-19",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-20",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-21",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-22",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-23",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-26",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1525) + IF(MONTH(E1525) >= F1525, 1, 0)","v":2026},null,null,{"$f":"IFERROR(AVERAGE(H1525:I1525),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1525 - K1525,\"\")","v":""},{"$f":"IFERROR(J1525-K1525+L1525,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E1525,1,)","v":"2026-01-27"},{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-28",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-29",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-01-30",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-02",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-03",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-04",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-05",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-06",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-09",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-10",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-11",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-12",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-13",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-16",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-17",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-18",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-19",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-20",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-23",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-24",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-25",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-26",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-02-27",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-02",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-03",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-04",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-05",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-06",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-09",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-10",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-11",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-12",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-13",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-16",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-17",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-18",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-19",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-20",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-23",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-24",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-25",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-26",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-27",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-30",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-03-31",{"$f":" InpC!$F$28","v":4},2026,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-01",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-02",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-03",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-06",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-07",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-08",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-09",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-10",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-13",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-14",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-15",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-16",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-17",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-20",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-21",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-22",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-23",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-24",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1589) + IF(MONTH(E1589) >= F1589, 1, 0)","v":2027},null,null,{"$f":"IFERROR(AVERAGE(H1589:I1589),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1589 - K1589,\"\")","v":""},{"$f":"IFERROR(J1589-K1589+L1589,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E1589,1,)","v":"2026-04-27"},{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-28",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-29",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-04-30",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-01",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-04",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-05",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-06",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-07",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-08",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-11",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-12",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-13",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-14",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-15",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-18",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-19",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-20",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-21",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-22",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-25",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-26",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-27",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-28",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-05-29",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-01",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-02",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-03",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-04",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-05",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-08",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-09",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-10",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-11",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-12",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-15",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-16",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-17",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-18",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-19",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-22",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-23",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-24",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-25",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-26",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-29",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-06-30",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-01",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-02",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-03",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-06",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-07",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-08",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-09",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-10",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-13",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-14",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-15",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-16",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-17",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-20",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-21",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-22",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-23",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1653) + IF(MONTH(E1653) >= F1653, 1, 0)","v":2027},null,null,{"$f":"IFERROR(AVERAGE(H1653:I1653),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1653 - K1653,\"\")","v":""},{"$f":"IFERROR(J1653-K1653+L1653,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E1653,1,)","v":"2026-07-24"},{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-27",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-28",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-29",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-30",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-07-31",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-03",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-04",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-05",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-06",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-07",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-10",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-11",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-12",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-13",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-14",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-17",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-18",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-19",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-20",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-21",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-24",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-25",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-26",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-27",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-28",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-08-31",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-01",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-02",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-03",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-04",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-07",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-08",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-09",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-10",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-11",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-14",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-15",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-16",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-17",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-18",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-21",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-22",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-23",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-24",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-25",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-28",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-29",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-09-30",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-01",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-02",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-05",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-06",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-07",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-08",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-09",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-12",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-13",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-14",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-15",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-16",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-19",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-20",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-21",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1717) + IF(MONTH(E1717) >= F1717, 1, 0)","v":2027},null,null,{"$f":"IFERROR(AVERAGE(H1717:I1717),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1717 - K1717,\"\")","v":""},{"$f":"IFERROR(J1717-K1717+L1717,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E1717,1,)","v":"2026-10-22"},{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-23",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-26",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-27",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-28",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-29",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-10-30",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-02",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-03",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-04",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-05",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-06",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-09",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-10",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-11",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-12",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-13",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-16",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-17",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-18",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-19",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-20",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-23",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-24",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-25",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-26",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-27",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-11-30",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-01",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-02",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-03",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-04",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-07",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-08",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-09",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-10",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-11",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-14",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-15",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-16",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-17",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-18",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-21",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-22",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-23",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-24",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-25",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-28",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-29",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-30",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2026-12-31",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-01",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-04",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-05",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-06",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-07",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-08",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-11",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-12",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-13",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-14",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-15",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-18",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-19",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1781) + IF(MONTH(E1781) >= F1781, 1, 0)","v":2027},null,null,{"$f":"IFERROR(AVERAGE(H1781:I1781),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1781 - K1781,\"\")","v":""},{"$f":"IFERROR(J1781-K1781+L1781,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E1781,1,)","v":"2027-01-20"},{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-21",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-22",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-25",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-26",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-27",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-28",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-01-29",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-01",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-02",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-03",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-04",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-05",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-08",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-09",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-10",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-11",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-12",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-15",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-16",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-17",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-18",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-19",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-22",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-23",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-24",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-25",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-02-26",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-01",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-02",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-03",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-04",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-05",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-08",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-09",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-10",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-11",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-12",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-15",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-16",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-17",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-18",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-19",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-22",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-23",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-24",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-25",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-26",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-29",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-30",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-03-31",{"$f":" InpC!$F$28","v":4},2027,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-01",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-02",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-05",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-06",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-07",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-08",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-09",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-12",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-13",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-14",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-15",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-16",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-19",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1845) + IF(MONTH(E1845) >= F1845, 1, 0)","v":2028},null,null,{"$f":"IFERROR(AVERAGE(H1845:I1845),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1845 - K1845,\"\")","v":""},{"$f":"IFERROR(J1845-K1845+L1845,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E1845,1,)","v":"2027-04-20"},{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-21",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-22",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-23",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-26",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-27",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-28",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-29",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-04-30",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-03",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-04",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-05",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-06",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-07",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-10",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-11",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-12",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-13",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-14",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-17",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-18",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-19",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-20",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-21",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-24",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-25",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-26",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-27",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-28",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-05-31",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-01",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-02",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-03",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-04",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-07",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-08",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-09",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-10",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-11",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-14",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-15",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-16",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-17",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-18",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-21",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-22",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-23",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-24",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-25",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-28",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-29",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-06-30",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-01",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-02",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-05",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-06",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-07",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-08",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-09",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-12",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-13",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-14",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-15",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-16",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1909) + IF(MONTH(E1909) >= F1909, 1, 0)","v":2028},null,null,{"$f":"IFERROR(AVERAGE(H1909:I1909),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1909 - K1909,\"\")","v":""},{"$f":"IFERROR(J1909-K1909+L1909,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E1909,1,)","v":"2027-07-19"},{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-20",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-21",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-22",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-23",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-26",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-27",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-28",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-29",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-07-30",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-02",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-03",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-04",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-05",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-06",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-09",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-10",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-11",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-12",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-13",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-16",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-17",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-18",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-19",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-20",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-23",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-24",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-25",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-26",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-27",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-30",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-08-31",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-01",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-02",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-03",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-06",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-07",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-08",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-09",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-10",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-13",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-14",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-15",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-16",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-17",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-20",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-21",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-22",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-23",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-24",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-27",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-28",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-29",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-09-30",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-01",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-04",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-05",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-06",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-07",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-08",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-11",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-12",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-13",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-14",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E1973) + IF(MONTH(E1973) >= F1973, 1, 0)","v":2028},null,null,{"$f":"IFERROR(AVERAGE(H1973:I1973),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J1973 - K1973,\"\")","v":""},{"$f":"IFERROR(J1973-K1973+L1973,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E1973,1,)","v":"2027-10-15"},{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-18",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-19",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-20",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-21",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-22",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-25",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-26",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-27",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-28",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-10-29",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-01",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-02",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-03",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-04",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-05",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-08",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-09",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-10",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-11",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-12",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-15",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-16",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-17",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-18",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-19",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-22",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-23",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-24",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-25",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-26",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-29",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-11-30",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-01",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-02",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-03",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-06",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-07",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-08",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-09",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-10",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-13",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-14",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-15",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-16",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-17",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-20",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-21",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-22",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-23",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-24",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-27",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-28",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-29",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-30",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2027-12-31",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-03",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-04",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-05",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-06",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-07",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-10",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-11",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-12",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2037) + IF(MONTH(E2037) >= F2037, 1, 0)","v":2028},null,null,{"$f":"IFERROR(AVERAGE(H2037:I2037),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2037 - K2037,\"\")","v":""},{"$f":"IFERROR(J2037-K2037+L2037,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2037,1,)","v":"2028-01-13"},{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-14",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-17",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-18",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-19",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-20",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-21",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-24",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-25",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-26",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-27",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-28",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-01-31",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-01",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-02",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-03",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-04",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-07",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-08",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-09",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-10",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-11",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-14",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-15",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-16",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-17",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-18",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-21",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-22",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-23",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-24",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-25",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-28",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-02-29",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-01",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-02",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-03",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-06",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-07",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-08",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-09",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-10",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-13",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-14",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-15",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-16",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-17",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-20",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-21",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-22",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-23",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-24",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-27",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-28",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-29",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-30",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-03-31",{"$f":" InpC!$F$28","v":4},2028,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-03",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-04",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-05",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-06",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-07",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-10",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-11",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2101) + IF(MONTH(E2101) >= F2101, 1, 0)","v":2029},null,null,{"$f":"IFERROR(AVERAGE(H2101:I2101),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2101 - K2101,\"\")","v":""},{"$f":"IFERROR(J2101-K2101+L2101,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2101,1,)","v":"2028-04-12"},{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-13",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-14",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-17",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-18",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-19",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-20",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-21",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-24",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-25",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-26",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-27",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-04-28",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-01",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-02",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-03",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-04",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-05",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-08",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-09",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-10",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-11",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-12",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-15",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-16",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-17",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-18",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-19",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-22",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-23",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-24",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-25",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-26",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-29",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-30",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-05-31",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-01",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-02",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-05",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-06",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-07",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-08",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-09",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-12",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-13",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-14",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-15",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-16",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-19",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-20",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-21",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-22",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-23",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-26",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-27",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-28",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-29",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-06-30",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-03",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-04",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-05",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-06",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-07",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-10",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2165) + IF(MONTH(E2165) >= F2165, 1, 0)","v":2029},null,null,{"$f":"IFERROR(AVERAGE(H2165:I2165),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2165 - K2165,\"\")","v":""},{"$f":"IFERROR(J2165-K2165+L2165,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2165,1,)","v":"2028-07-11"},{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-12",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-13",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-14",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-17",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-18",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-19",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-20",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-21",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-24",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-25",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-26",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-27",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-28",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-07-31",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-01",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-02",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-03",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-04",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-07",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-08",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-09",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-10",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-11",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-14",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-15",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-16",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-17",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-18",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-21",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-22",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-23",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-24",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-25",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-28",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-29",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-30",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-08-31",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-01",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-04",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-05",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-06",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-07",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-08",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-11",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-12",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-13",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-14",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-15",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-18",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-19",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-20",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-21",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-22",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-25",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-26",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-27",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-28",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-09-29",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-02",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-03",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-04",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-05",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-06",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2229) + IF(MONTH(E2229) >= F2229, 1, 0)","v":2029},null,null,{"$f":"IFERROR(AVERAGE(H2229:I2229),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2229 - K2229,\"\")","v":""},{"$f":"IFERROR(J2229-K2229+L2229,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2229,1,)","v":"2028-10-09"},{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-10",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-11",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-12",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-13",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-16",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-17",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-18",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-19",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-20",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-23",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-24",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-25",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-26",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-27",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-30",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-10-31",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-01",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-02",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-03",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-06",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-07",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-08",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-09",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-10",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-13",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-14",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-15",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-16",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-17",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-20",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-21",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-22",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-23",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-24",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-27",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-28",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-29",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-11-30",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-01",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-04",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-05",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-06",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-07",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-08",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-11",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-12",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-13",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-14",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-15",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-18",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-19",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-20",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-21",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-22",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-25",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-26",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-27",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-28",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2028-12-29",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-01",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-02",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-03",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-04",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2293) + IF(MONTH(E2293) >= F2293, 1, 0)","v":2029},null,null,{"$f":"IFERROR(AVERAGE(H2293:I2293),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2293 - K2293,\"\")","v":""},{"$f":"IFERROR(J2293-K2293+L2293,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2293,1,)","v":"2029-01-05"},{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-08",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-09",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-10",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-11",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-12",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-15",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-16",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-17",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-18",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-19",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-22",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-23",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-24",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-25",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-26",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-29",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-30",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-01-31",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-01",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-02",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-05",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-06",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-07",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-08",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-09",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-12",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-13",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-14",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-15",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-16",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-19",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-20",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-21",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-22",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-23",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-26",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-27",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-02-28",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-01",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-02",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-05",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-06",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-07",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-08",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-09",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-12",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-13",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-14",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-15",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-16",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-19",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-20",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-21",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-22",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-23",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-26",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-27",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-28",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-29",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-03-30",{"$f":" InpC!$F$28","v":4},2029,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-02",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-03",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-04",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2357) + IF(MONTH(E2357) >= F2357, 1, 0)","v":2030},null,null,{"$f":"IFERROR(AVERAGE(H2357:I2357),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2357 - K2357,\"\")","v":""},{"$f":"IFERROR(J2357-K2357+L2357,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2357,1,)","v":"2029-04-05"},{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-06",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-09",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-10",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-11",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-12",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-13",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-16",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-17",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-18",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-19",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-20",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-23",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-24",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-25",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-26",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-27",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-04-30",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-01",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-02",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-03",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-04",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-07",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-08",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-09",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-10",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-11",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-14",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-15",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-16",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-17",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-18",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-21",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-22",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-23",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-24",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-25",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-28",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-29",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-30",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-05-31",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-01",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-04",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-05",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-06",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-07",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-08",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-11",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-12",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-13",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-14",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-15",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-18",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-19",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-20",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-21",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-22",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-25",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-26",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-27",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-28",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-06-29",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-02",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-03",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2421) + IF(MONTH(E2421) >= F2421, 1, 0)","v":2030},null,null,{"$f":"IFERROR(AVERAGE(H2421:I2421),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2421 - K2421,\"\")","v":""},{"$f":"IFERROR(J2421-K2421+L2421,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2421,1,)","v":"2029-07-04"},{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-05",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-06",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-09",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-10",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-11",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-12",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-13",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-16",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-17",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-18",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-19",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-20",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-23",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-24",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-25",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-26",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-27",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-30",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-07-31",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-01",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-02",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-03",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-06",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-07",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-08",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-09",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-10",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-13",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-14",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-15",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-16",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-17",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-20",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-21",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-22",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-23",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-24",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-27",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-28",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-29",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-30",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-08-31",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-03",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-04",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-05",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-06",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-07",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-10",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-11",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-12",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-13",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-14",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-17",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-18",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-19",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-20",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-21",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-24",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-25",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-26",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-27",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-09-28",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-01",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2485) + IF(MONTH(E2485) >= F2485, 1, 0)","v":2030},null,null,{"$f":"IFERROR(AVERAGE(H2485:I2485),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2485 - K2485,\"\")","v":""},{"$f":"IFERROR(J2485-K2485+L2485,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2485,1,)","v":"2029-10-02"},{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-03",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-04",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-05",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-08",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-09",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-10",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-11",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-12",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-15",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-16",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-17",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-18",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-19",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-22",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-23",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-24",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-25",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-26",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-29",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-30",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-10-31",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-01",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-02",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-05",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-06",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-07",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-08",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-09",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-12",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-13",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-14",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-15",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-16",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-19",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-20",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-21",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-22",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-23",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-26",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-27",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-28",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-29",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-11-30",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-03",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-04",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-05",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-06",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-07",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-10",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-11",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-12",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-13",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-14",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-17",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-18",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-19",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-20",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-21",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-24",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-25",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-26",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-27",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2029-12-28",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2549) + IF(MONTH(E2549) >= F2549, 1, 0)","v":2030},null,null,{"$f":"IFERROR(AVERAGE(H2549:I2549),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2549 - K2549,\"\")","v":""},{"$f":"IFERROR(J2549-K2549+L2549,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2549,1,)","v":"2029-12-31"},{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-01",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-02",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-03",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-04",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-07",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-08",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-09",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-10",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-11",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-14",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-15",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-16",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-17",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-18",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-21",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-22",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-23",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-24",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-25",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-28",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-29",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-30",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-01-31",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-01",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-04",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-05",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-06",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-07",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-08",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-11",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-12",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-13",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-14",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-15",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-18",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-19",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-20",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-21",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-22",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-25",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-26",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-27",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-02-28",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-01",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-04",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-05",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-06",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-07",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-08",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-11",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-12",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-13",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-14",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-15",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-18",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-19",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-20",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-21",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-22",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-25",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-26",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-27",{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-03-28",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2613) + IF(MONTH(E2613) >= F2613, 1, 0)","v":2030},null,null,{"$f":"IFERROR(AVERAGE(H2613:I2613),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2613 - K2613,\"\")","v":""},{"$f":"IFERROR(J2613-K2613+L2613,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2613,1,)","v":"2030-03-29"},{"$f":" InpC!$F$28","v":4},2030,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-01",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-02",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-03",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-04",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-05",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-08",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-09",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-10",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-11",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-12",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-15",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-16",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-17",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-18",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-19",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-22",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-23",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-24",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-25",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-26",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-29",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-04-30",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-01",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-02",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-03",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-06",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-07",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-08",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-09",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-10",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-13",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-14",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-15",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-16",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-17",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-20",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-21",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-22",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-23",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-24",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-27",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-28",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-29",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-30",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-05-31",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-03",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-04",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-05",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-06",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-07",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-10",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-11",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-12",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-13",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-14",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-17",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-18",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-19",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-20",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-21",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-24",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-25",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-26",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2677) + IF(MONTH(E2677) >= F2677, 1, 0)","v":2031},null,null,{"$f":"IFERROR(AVERAGE(H2677:I2677),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2677 - K2677,\"\")","v":""},{"$f":"IFERROR(J2677-K2677+L2677,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2677,1,)","v":"2030-06-27"},{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-06-28",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-01",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-02",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-03",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-04",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-05",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-08",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-09",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-10",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-11",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-12",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-15",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-16",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-17",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-18",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-19",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-22",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-23",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-24",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-25",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-26",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-29",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-30",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-07-31",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-01",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-02",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-05",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-06",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-07",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-08",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-09",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-12",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-13",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-14",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-15",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-16",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-19",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-20",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-21",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-22",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-23",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-26",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-27",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-28",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-29",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-08-30",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-02",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-03",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-04",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-05",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-06",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-09",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-10",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-11",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-12",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-13",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-16",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-17",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-18",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-19",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-20",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-23",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-24",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2741) + IF(MONTH(E2741) >= F2741, 1, 0)","v":2031},null,null,{"$f":"IFERROR(AVERAGE(H2741:I2741),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2741 - K2741,\"\")","v":""},{"$f":"IFERROR(J2741-K2741+L2741,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2741,1,)","v":"2030-09-25"},{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-26",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-27",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-09-30",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-01",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-02",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-03",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-04",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-07",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-08",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-09",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-10",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-11",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-14",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-15",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-16",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-17",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-18",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-21",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-22",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-23",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-24",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-25",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-28",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-29",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-30",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-10-31",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-01",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-04",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-05",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-06",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-07",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-08",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-11",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-12",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-13",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-14",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-15",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-18",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-19",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-20",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-21",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-22",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-25",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-26",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-27",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-28",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-11-29",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-02",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-03",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-04",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-05",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-06",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-09",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-10",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-11",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-12",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-13",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-16",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-17",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-18",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-19",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-20",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-23",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2805) + IF(MONTH(E2805) >= F2805, 1, 0)","v":2031},null,null,{"$f":"IFERROR(AVERAGE(H2805:I2805),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2805 - K2805,\"\")","v":""},{"$f":"IFERROR(J2805-K2805+L2805,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2805,1,)","v":"2030-12-24"},{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-25",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-26",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-27",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-30",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2030-12-31",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-01",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-02",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-03",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-06",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-07",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-08",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-09",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-10",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-13",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-14",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-15",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-16",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-17",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-20",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-21",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-22",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-23",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-24",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-27",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-28",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-29",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-30",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-01-31",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-03",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-04",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-05",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-06",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-07",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-10",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-11",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-12",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-13",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-14",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-17",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-18",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-19",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-20",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-21",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-24",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-25",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-26",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-27",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-02-28",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-03",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-04",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-05",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-06",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-07",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-10",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-11",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-12",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-13",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-14",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-17",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-18",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-19",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-20",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-21",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2869) + IF(MONTH(E2869) >= F2869, 1, 0)","v":2031},null,null,{"$f":"IFERROR(AVERAGE(H2869:I2869),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2869 - K2869,\"\")","v":""},{"$f":"IFERROR(J2869-K2869+L2869,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2869,1,)","v":"2031-03-24"},{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-25",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-26",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-27",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-28",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-03-31",{"$f":" InpC!$F$28","v":4},2031,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-01",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-02",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-03",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-04",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-07",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-08",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-09",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-10",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-11",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-14",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-15",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-16",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-17",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-18",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-21",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-22",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-23",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-24",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-25",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-28",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-29",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-04-30",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-01",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-02",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-05",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-06",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-07",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-08",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-09",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-12",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-13",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-14",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-15",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-16",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-19",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-20",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-21",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-22",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-23",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-26",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-27",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-28",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-29",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-05-30",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-02",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-03",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-04",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-05",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-06",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-09",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-10",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-11",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-12",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-13",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-16",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-17",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-18",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-19",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2933) + IF(MONTH(E2933) >= F2933, 1, 0)","v":2032},null,null,{"$f":"IFERROR(AVERAGE(H2933:I2933),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2933 - K2933,\"\")","v":""},{"$f":"IFERROR(J2933-K2933+L2933,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2933,1,)","v":"2031-06-20"},{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-23",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-24",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-25",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-26",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-27",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-06-30",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-01",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-02",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-03",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-04",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-07",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-08",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-09",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-10",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-11",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-14",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-15",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-16",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-17",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-18",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-21",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-22",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-23",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-24",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-25",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-28",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-29",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-30",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-07-31",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-01",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-04",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-05",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-06",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-07",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-08",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-11",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-12",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-13",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-14",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-15",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-18",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-19",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-20",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-21",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-22",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-25",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-26",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-27",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-28",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-08-29",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-01",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-02",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-03",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-04",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-05",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-08",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-09",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-10",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-11",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-12",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-15",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-16",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-17",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E2997) + IF(MONTH(E2997) >= F2997, 1, 0)","v":2032},null,null,{"$f":"IFERROR(AVERAGE(H2997:I2997),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J2997 - K2997,\"\")","v":""},{"$f":"IFERROR(J2997-K2997+L2997,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E2997,1,)","v":"2031-09-18"},{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-19",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-22",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-23",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-24",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-25",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-26",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-29",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-09-30",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-01",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-02",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-03",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-06",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-07",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-08",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-09",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-10",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-13",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-14",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-15",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-16",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-17",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-20",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-21",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-22",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-23",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-24",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-27",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-28",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-29",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-30",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-10-31",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-03",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-04",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-05",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-06",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-07",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-10",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-11",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-12",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-13",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-14",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-17",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-18",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-19",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-20",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-21",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-24",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-25",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-26",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-27",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-11-28",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-01",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-02",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-03",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-04",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-05",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-08",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-09",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-10",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-11",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-12",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-15",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-16",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3061) + IF(MONTH(E3061) >= F3061, 1, 0)","v":2032},null,null,{"$f":"IFERROR(AVERAGE(H3061:I3061),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3061 - K3061,\"\")","v":""},{"$f":"IFERROR(J3061-K3061+L3061,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3061,1,)","v":"2031-12-17"},{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-18",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-19",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-22",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-23",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-24",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-25",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-26",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-29",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-30",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2031-12-31",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-01",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-02",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-05",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-06",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-07",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-08",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-09",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-12",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-13",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-14",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-15",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-16",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-19",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-20",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-21",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-22",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-23",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-26",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-27",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-28",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-29",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-01-30",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-02",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-03",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-04",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-05",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-06",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-09",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-10",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-11",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-12",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-13",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-16",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-17",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-18",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-19",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-20",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-23",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-24",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-25",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-26",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-02-27",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-01",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-02",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-03",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-04",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-05",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-08",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-09",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-10",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-11",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-12",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-15",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3125) + IF(MONTH(E3125) >= F3125, 1, 0)","v":2032},null,null,{"$f":"IFERROR(AVERAGE(H3125:I3125),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3125 - K3125,\"\")","v":""},{"$f":"IFERROR(J3125-K3125+L3125,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3125,1,)","v":"2032-03-16"},{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-17",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-18",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-19",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-22",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-23",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-24",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-25",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-26",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-29",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-30",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-03-31",{"$f":" InpC!$F$28","v":4},2032,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-01",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-02",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-05",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-06",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-07",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-08",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-09",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-12",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-13",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-14",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-15",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-16",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-19",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-20",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-21",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-22",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-23",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-26",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-27",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-28",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-29",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-04-30",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-03",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-04",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-05",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-06",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-07",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-10",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-11",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-12",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-13",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-14",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-17",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-18",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-19",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-20",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-21",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-24",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-25",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-26",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-27",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-28",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-05-31",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-01",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-02",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-03",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-04",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-07",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-08",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-09",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-10",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-11",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3189) + IF(MONTH(E3189) >= F3189, 1, 0)","v":2033},null,null,{"$f":"IFERROR(AVERAGE(H3189:I3189),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3189 - K3189,\"\")","v":""},{"$f":"IFERROR(J3189-K3189+L3189,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3189,1,)","v":"2032-06-14"},{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-15",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-16",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-17",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-18",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-21",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-22",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-23",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-24",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-25",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-28",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-29",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-06-30",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-01",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-02",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-05",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-06",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-07",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-08",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-09",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-12",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-13",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-14",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-15",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-16",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-19",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-20",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-21",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-22",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-23",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-26",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-27",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-28",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-29",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-07-30",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-02",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-03",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-04",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-05",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-06",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-09",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-10",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-11",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-12",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-13",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-16",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-17",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-18",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-19",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-20",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-23",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-24",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-25",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-26",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-27",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-30",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-08-31",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-01",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-02",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-03",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-06",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-07",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-08",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-09",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3253) + IF(MONTH(E3253) >= F3253, 1, 0)","v":2033},null,null,{"$f":"IFERROR(AVERAGE(H3253:I3253),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3253 - K3253,\"\")","v":""},{"$f":"IFERROR(J3253-K3253+L3253,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3253,1,)","v":"2032-09-10"},{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-13",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-14",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-15",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-16",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-17",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-20",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-21",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-22",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-23",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-24",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-27",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-28",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-29",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-09-30",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-01",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-04",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-05",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-06",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-07",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-08",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-11",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-12",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-13",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-14",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-15",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-18",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-19",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-20",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-21",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-22",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-25",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-26",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-27",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-28",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-10-29",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-01",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-02",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-03",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-04",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-05",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-08",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-09",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-10",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-11",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-12",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-15",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-16",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-17",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-18",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-19",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-22",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-23",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-24",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-25",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-26",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-29",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-11-30",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-01",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-02",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-03",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-06",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-07",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-08",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3317) + IF(MONTH(E3317) >= F3317, 1, 0)","v":2033},null,null,{"$f":"IFERROR(AVERAGE(H3317:I3317),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3317 - K3317,\"\")","v":""},{"$f":"IFERROR(J3317-K3317+L3317,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3317,1,)","v":"2032-12-09"},{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-10",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-13",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-14",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-15",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-16",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-17",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-20",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-21",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-22",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-23",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-24",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-27",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-28",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-29",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-30",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2032-12-31",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-03",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-04",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-05",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-06",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-07",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-10",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-11",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-12",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-13",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-14",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-17",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-18",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-19",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-20",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-21",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-24",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-25",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-26",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-27",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-28",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-01-31",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-01",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-02",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-03",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-04",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-07",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-08",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-09",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-10",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-11",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-14",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-15",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-16",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-17",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-18",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-21",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-22",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-23",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-24",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-25",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-02-28",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-01",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-02",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-03",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-04",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-07",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-08",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3381) + IF(MONTH(E3381) >= F3381, 1, 0)","v":2033},null,null,{"$f":"IFERROR(AVERAGE(H3381:I3381),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3381 - K3381,\"\")","v":""},{"$f":"IFERROR(J3381-K3381+L3381,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3381,1,)","v":"2033-03-09"},{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-10",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-11",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-14",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-15",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-16",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-17",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-18",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-21",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-22",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-23",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-24",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-25",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-28",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-29",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-30",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-03-31",{"$f":" InpC!$F$28","v":4},2033,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-01",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-04",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-05",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-06",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-07",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-08",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-11",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-12",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-13",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-14",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-15",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-18",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-19",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-20",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-21",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-22",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-25",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-26",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-27",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-28",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-04-29",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-02",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-03",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-04",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-05",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-06",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-09",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-10",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-11",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-12",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-13",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-16",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-17",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-18",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-19",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-20",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-23",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-24",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-25",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-26",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-27",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-30",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-05-31",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-01",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-02",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-03",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-06",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3445) + IF(MONTH(E3445) >= F3445, 1, 0)","v":2034},null,null,{"$f":"IFERROR(AVERAGE(H3445:I3445),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3445 - K3445,\"\")","v":""},{"$f":"IFERROR(J3445-K3445+L3445,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3445,1,)","v":"2033-06-07"},{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-08",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-09",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-10",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-13",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-14",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-15",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-16",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-17",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-20",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-21",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-22",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-23",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-24",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-27",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-28",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-29",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-06-30",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-01",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-04",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-05",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-06",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-07",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-08",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-11",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-12",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-13",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-14",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-15",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-18",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-19",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-20",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-21",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-22",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-25",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-26",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-27",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-28",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-07-29",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-01",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-02",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-03",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-04",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-05",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-08",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-09",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-10",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-11",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-12",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-15",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-16",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-17",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-18",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-19",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-22",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-23",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-24",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-25",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-26",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-29",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-30",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-08-31",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-01",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-02",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3509) + IF(MONTH(E3509) >= F3509, 1, 0)","v":2034},null,null,{"$f":"IFERROR(AVERAGE(H3509:I3509),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3509 - K3509,\"\")","v":""},{"$f":"IFERROR(J3509-K3509+L3509,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3509,1,)","v":"2033-09-05"},{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-06",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-07",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-08",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-09",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-12",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-13",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-14",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-15",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-16",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-19",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-20",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-21",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-22",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-23",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-26",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-27",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-28",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-29",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-09-30",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-03",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-04",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-05",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-06",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-07",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-10",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-11",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-12",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-13",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-14",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-17",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-18",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-19",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-20",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-21",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-24",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-25",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-26",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-27",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-28",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-10-31",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-01",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-02",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-03",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-04",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-07",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-08",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-09",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-10",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-11",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-14",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-15",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-16",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-17",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-18",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-21",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-22",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-23",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-24",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-25",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-28",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-29",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-11-30",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-01",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3573) + IF(MONTH(E3573) >= F3573, 1, 0)","v":2034},null,null,{"$f":"IFERROR(AVERAGE(H3573:I3573),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3573 - K3573,\"\")","v":""},{"$f":"IFERROR(J3573-K3573+L3573,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3573,1,)","v":"2033-12-02"},{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-05",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-06",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-07",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-08",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-09",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-12",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3580) + IF(MONTH(E3580) >= F3580, 1, 0)","v":2034},null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-13",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-14",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-15",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-16",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-19",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-20",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-21",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-22",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-23",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-26",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-27",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-28",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-29",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2033-12-30",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-02",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-03",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-04",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-05",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-06",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-09",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-10",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-11",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-12",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-13",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-16",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-17",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-18",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-19",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-20",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-23",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-24",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-25",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-26",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-27",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-30",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-01-31",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-01",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-02",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-03",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-06",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3620) + IF(MONTH(E3620) >= F3620, 1, 0)","v":2034},null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-07",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-08",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-09",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-10",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-13",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-14",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-15",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-16",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-17",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-20",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-21",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-22",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-23",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-24",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-27",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-02-28",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-01",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3637) + IF(MONTH(E3637) >= F3637, 1, 0)","v":2034},null,null,{"$f":"IFERROR(AVERAGE(H3637:I3637),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3637 - K3637,\"\")","v":""},{"$f":"IFERROR(J3637-K3637+L3637,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3637,1,)","v":"2034-03-02"},{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-03",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-06",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-07",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-08",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-09",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-10",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-13",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-14",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-15",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-16",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-17",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-20",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-21",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-22",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-23",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-24",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-27",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-28",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-29",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-30",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-03-31",{"$f":" InpC!$F$28","v":4},2034,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-03",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-04",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-05",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-06",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-07",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-10",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-11",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-12",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-13",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-14",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-17",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-18",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-19",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-20",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-21",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-24",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-25",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-26",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-27",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-04-28",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-01",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-02",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-03",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-04",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-05",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-08",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-09",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-10",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-11",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-12",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-15",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-16",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-17",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-18",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-19",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-22",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-23",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-24",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-25",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-26",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-29",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-05-30",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3701) + IF(MONTH(E3701) >= F3701, 1, 0)","v":2035},null,null,{"$f":"IFERROR(AVERAGE(H3701:I3701),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3701 - K3701,\"\")","v":""},{"$f":"IFERROR(J3701-K3701+L3701,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3701,1,)","v":"2034-05-31"},{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-01",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-02",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-05",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-06",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-07",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-08",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-09",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-12",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-13",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-14",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-15",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-16",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-19",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-20",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-21",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-22",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-23",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-26",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-27",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-28",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-29",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-06-30",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-03",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-04",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-05",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-06",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-07",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-10",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-11",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-12",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-13",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-14",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-17",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-18",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-19",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-20",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-21",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-24",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-25",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-26",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-27",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-28",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-07-31",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-01",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-02",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-03",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-04",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-07",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-08",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-09",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-10",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-11",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-14",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-15",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-16",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-17",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-18",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-21",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-22",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-23",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-24",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-25",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-28",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3765) + IF(MONTH(E3765) >= F3765, 1, 0)","v":2035},null,null,{"$f":"IFERROR(AVERAGE(H3765:I3765),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3765 - K3765,\"\")","v":""},{"$f":"IFERROR(J3765-K3765+L3765,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3765,1,)","v":"2034-08-29"},{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-30",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-08-31",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-01",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-04",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-05",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-06",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-07",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-08",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-11",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-12",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-13",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-14",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-15",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-18",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-19",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-20",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-21",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-22",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-25",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-26",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-27",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-28",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-09-29",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-02",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-03",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-04",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-05",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-06",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-09",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-10",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-11",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-12",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-13",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-16",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-17",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-18",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-19",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-20",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-23",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-24",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-25",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-26",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-27",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-30",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-10-31",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-01",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-02",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-03",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-06",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-07",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-08",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-09",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-10",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-13",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-14",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-15",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-16",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-17",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-20",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-21",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-22",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-23",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-24",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3829) + IF(MONTH(E3829) >= F3829, 1, 0)","v":2035},null,null,{"$f":"IFERROR(AVERAGE(H3829:I3829),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3829 - K3829,\"\")","v":""},{"$f":"IFERROR(J3829-K3829+L3829,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3829,1,)","v":"2034-11-27"},{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-28",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-29",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-11-30",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-01",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-04",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-05",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-06",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-07",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-08",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-11",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-12",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-13",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-14",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-15",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-18",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-19",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-20",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-21",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-22",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-25",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-26",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-27",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-28",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2034-12-29",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-01",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-02",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-03",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-04",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-05",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-08",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-09",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-10",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-11",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-12",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-15",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-16",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-17",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-18",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-19",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-22",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-23",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-24",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-25",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-26",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-29",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-30",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-01-31",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-01",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-02",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-05",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-06",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-07",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-08",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-09",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-12",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-13",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-14",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-15",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-16",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-19",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-20",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-21",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-22",{"$f":" InpC!$F$28","v":4},{"$f":"YEAR(E3893) + IF(MONTH(E3893) >= F3893, 1, 0)","v":2035},null,null,{"$f":"IFERROR(AVERAGE(H3893:I3893),\"\")","v":""},{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},{"$f":" IFERROR(J3893 - K3893,\"\")","v":""},{"$f":"IFERROR(J3893-K3893+L3893,\"\")","v":""}]
[null,null,null,null,{"$f":"WORKDAY(E3893,1,)","v":"2035-02-23"},{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-26",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-27",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-02-28",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-01",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-02",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-05",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-06",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-07",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-08",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-09",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-12",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-13",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-14",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-15",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-16",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-19",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-20",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-21",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-22",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-23",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-26",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-27",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-28",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-29",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-03-30",{"$f":" InpC!$F$28","v":4},2035,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-02",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-03",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-04",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-05",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-06",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-09",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-10",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-11",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-12",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-13",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-16",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-17",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-18",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-19",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-20",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-23",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-24",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-25",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-26",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-27",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-04-30",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-05-01",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]
[null,null,null,null,"2035-05-02",{"$f":" InpC!$F$28","v":4},2036,null,null,"",{"$f":"InpC!$F$55*100","v":0},{"$f":"InpC!$F$64*100","v":0},"",""]

{"sheet":"RCV and post 2020 investment","index":7,"n_rows":90,"n_cols":16,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"RCV and post 2020 investment"}]
[null,null,null,null,{"$f":"Time!E$22","v":"Model Period END"},null,null,null,null,{"$f":"Time!J$22","v":"2020-03-31"},{"$f":"Time!K$22","v":"2021-03-31"},{"$f":"Time!L$22","v":"2022-03-31"},{"$f":"Time!M$22","v":"2023-03-31"},{"$f":"Time!N$22","v":"2024-03-31"},{"$f":"Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,{"$f":"Time!E$58","v":"Pre Forecast vs Forecast"},null,null,null,null,{"$f":"Time!J$58","v":"Pre Fcst"},{"$f":"Time!K$58","v":"Forecast"},{"$f":"Time!L$58","v":"Forecast"},{"$f":"Time!M$58","v":"Forecast"},{"$f":"Time!N$58","v":"Forecast"},{"$f":"Time!O$58","v":"Forecast"},{"$f":"Time!P$58","v":"Post-Fcst"}]
[null,null,null,null,{"$f":"Time!E$86","v":"Financial Year Ending"},null,null,null,null,{"$f":"Time!J$86","v":2020},{"$f":"Time!K$86","v":2021},{"$f":"Time!L$86","v":2022},{"$f":"Time!M$86","v":2023},{"$f":"Time!N$86","v":2024},{"$f":"Time!O$86","v":2025},{"$f":"Time!P$86","v":2026}]
[null,null,null,null,{"$f":"Time!E$10","v":"Model column counter"},"Constant","Unit","Total",null,{"$f":"Time!J$10","v":1},{"$f":"Time!K$10","v":2},{"$f":"Time!L$10","v":3},{"$f":"Time!M$10","v":4},{"$f":"Time!N$10","v":5},{"$f":"Time!O$10","v":6},{"$f":"Time!P$10","v":7}]
[]
["Water Resources"]
[{"$f":" InpR!A$15","v":0},{"$f":" InpR!B$15","v":0},{"$f":" InpR!C$15","v":0},{"$f":" InpR!D$15","v":0},{"$f":" InpR!E$15","v":"Water resources RCV year start"},{"$f":" InpR!F$15","v":0},{"$f":" InpR!G$15","v":"£m, (CPIH, 2017/18 prices)"},{"$f":" InpR!H$15","v":0},{"$f":" InpR!I$15","v":0},{"$f":" InpR!J$15","v":0},{"$f":" InpR!K$15","v":299.83946551815103},{"$f":" InpR!L$15","v":291.21325698870066},{"$f":" InpR!M$15","v":283.75298528153229},{"$f":" InpR!N$15","v":275.31984611791597},{"$f":" InpR!O$15","v":266.02469830589081},{"$f":" InpR!P$15","v":0}]
[{"$f":" InpR!A$16","v":0},{"$f":" InpR!B$16","v":0},{"$f":" InpR!C$16","v":0},{"$f":" InpR!D$16","v":0},{"$f":" InpR!E$16","v":"Water Resources RCV year end"},{"$f":" InpR!F$16","v":0},{"$f":" InpR!G$16","v":"£m, (CPIH, 2017/18 prices)"},{"$f":" InpR!H$16","v":0},{"$f":" InpR!I$16","v":0},{"$f":" InpR!J$16","v":0},{"$f":" InpR!K$16","v":291.21325698870066},{"$f":" InpR!L$16","v":283.75298528153229},{"$f":" InpR!M$16","v":275.31984611791597},{"$f":" InpR!N$16","v":266.02469830589081},{"$f":" InpR!O$16","v":257.21634556730481},{"$f":" InpR!P$16","v":0}]
[null,null,null,null,"Water resources asset base for return",null,"£m",null,null,{"$f":" AVERAGE(J8:J9)","v":0},{"$f":" AVERAGE(K8:K9)","v":295.52636125342588},{"$f":" AVERAGE(L8:L9)","v":287.48312113511645},279.5364156997241,270.67227221190342,261.62052193659781,0]
[]
[null,null,null,null,{"$f":" InpC!E$57","v":"Notional gearing"},{"$f":" InpC!F$57","v":0.6},{"$f":" InpC!G$57","v":"percentage"}]
[{"$f":" A$10","v":0},{"$f":" B$10","v":0},{"$f":" C$10","v":0},{"$f":" D$10","v":0},{"$f":" E$10","v":"Water resources asset base for return"},{"$f":" F$10","v":0},"£m",0,0,0,{"$f":" K$10","v":295.52636125342588},287.48312113511645,279.5364156997241,270.67227221190342,261.62052193659781,0]
[null,null,null,null,"Water Resources Notional debt",null,"£m",{"$f":"SUM(J14:P14)","v":836.90321534206066},null,{"$f":" $F12 * J13","v":0},{"$f":" $F12 * K13","v":177.31581675205553},172.48987268106987,167.72184941983446,162.40336332714205,156.97231316195868,0]
[]
[{"$f":" A$14","v":0},{"$f":" B$14","v":0},{"$f":" C$14","v":0},{"$f":" D$14","v":0},{"$f":" E$14","v":"Water Resources Notional debt"},{"$f":" F$14","v":0},"£m",836.90321534206066,0,0,177.31581675205553,172.48987268106987,167.72184941983446,162.40336332714205,156.97231316195868,0]
[{"$f":" InpR!A$57","v":0},{"$f":" InpR!B$57","v":0},{"$f":" InpR!C$57","v":0},{"$f":" InpR!D$57","v":0},{"$f":" InpR!E$57","v":"Proportion of notional debt subject to indexation (year average)"},{"$f":" InpR!F$57","v":0},{"$f":" InpR!G$57","v":"percentage"},{"$f":" InpR!H$57","v":0},{"$f":" InpR!I$57","v":0},{"$f":" InpR!J$57","v":0},{"$f":" InpR!K$57","v":3.4000000000000009E-2},{"$f":" InpR!L$57","v":0.10200000000000004},{"$f":" InpR!M$57","v":0.17000000000000004},{"$f":" InpR!N$57","v":0.23800000000000007},{"$f":" InpR!O$57","v":0.30600000000000005},{"$f":" InpR!P$57","v":0.37400000000000011}]
[null,null,null,null,"Water Resources New debt for return",null,"£m",{"$f":" SUM(J18:O18)","v":138.82094748383008},null,{"$f":" J16 * J17","v":0},6.0287377695698892,17.593967013469133,28.512714401371863,38.652000471859822,48.033527827559361,0]
[]
[null,null,null,null,{"$f":" E$14","v":"Water Resources Notional debt"},{"$f":" F$14","v":0},"£m",836.90321534206066,0,0,{"$f":" K$14","v":177.31581675205553},172.48987268106987,167.72184941983446,162.40336332714205,{"$f":" O$14","v":156.97231316195868},{"$f":" P$14","v":0}]
[null,null,null,"less",{"$f":" E$18","v":"Water Resources New debt for return"},{"$f":" F$18","v":0},"£m",138.82094748383008,0,0,6.0287377695698892,17.593967013469133,28.512714401371863,38.652000471859822,48.033527827559361,0]
[null,null,null,null,"Water Resources Embedded debt for return",null,"£m",{"$f":" SUM(J22:O22)","v":698.08226785823047},null,{"$f":" J20 - J21","v":0},{"$f":" K20 - K21","v":171.28707898248564},154.89590566760074,139.2091350184626,123.75136285528222,108.93878533439931,0]
[]
["Water Network Plus"]
[{"$f":" InpR!A$15","v":0},{"$f":" InpR!B$15","v":0},{"$f":" InpR!C$15","v":0},{"$f":" InpR!D$15","v":0},{"$f":" InpR!E$19","v":"Water Network Plus RCV year start"},{"$f":" InpR!F$19","v":0},{"$f":" InpR!G$19","v":"£m, (CPIH, 2017/18 prices)"},{"$f":" InpR!H$19","v":0},{"$f":" InpR!I$19","v":0},{"$f":" InpR!J$19","v":0},{"$f":" InpR!K$19","v":1701.1679379106001},{"$f":" InpR!L$19","v":1737.9953309206981},{"$f":" InpR!M$19","v":1788.9298904006466},{"$f":" InpR!N$19","v":1830.9700875856161},{"$f":" InpR!O$19","v":1854.8748329617054},{"$f":" InpR!P$19","v":0}]
[{"$f":" InpR!A$16","v":0},{"$f":" InpR!B$16","v":0},{"$f":" InpR!C$16","v":0},{"$f":" InpR!D$16","v":0},{"$f":" InpR!E$20","v":"Water Network Plus RCV year end"},{"$f":" InpR!F$20","v":0},{"$f":" InpR!G$20","v":"£m, (CPIH, 2017/18 prices)"},{"$f":" InpR!H$20","v":0},{"$f":" InpR!I$20","v":0},{"$f":" InpR!J$20","v":0},{"$f":" InpR!K$20","v":1737.9953309206981},{"$f":" InpR!L$20","v":1788.9298904006466},{"$f":" InpR!M$20","v":1830.9700875856161},{"$f":" InpR!N$20","v":1854.8748329617054},{"$f":" InpR!O$20","v":1864.4033895250714},{"$f":" InpR!P$20","v":0}]
[null,null,null,null,"Water Network Plus asset base for return",null,"£m",null,null,{"$f":" AVERAGE(J25:J26)","v":0},{"$f":" AVERAGE(K25:K26)","v":1719.5816344156492},1763.4626106606725,1809.9499889931312,1842.9224602736608,1859.6391112433885,0]
[]
[null,null,null,null,{"$f":" InpC!E$57","v":"Notional gearing"},{"$f":" InpC!F$57","v":0.6},{"$f":" InpC!G$57","v":"percentage"}]
[{"$f":" A$10","v":0},{"$f":" B$10","v":0},{"$f":" C$10","v":0},{"$f":" D$10","v":0},{"$f":" E$27","v":"Water Network Plus asset base for return"},{"$f":" F$27","v":0},"£m",0,0,0,{"$f":" K$27","v":1719.5816344156492},1763.4626106606725,1809.9499889931312,1842.9224602736608,1859.6391112433885,0]
[null,null,null,null,"Water Network Plus Notional debt",null,{"$f":" G$10","v":"£m"},{"$f":"SUM(J31:P31)","v":5397.3334833519011},null,{"$f":" J30 * $F29","v":0},1031.7489806493895,1058.0775663964034,1085.9699933958786,1105.7534761641964,1115.7834667460331,0]
[]
[null,null,null,null,{"$f":" E$31","v":"Water Network Plus Notional debt"},0,"£m",5397.3334833519011,0,0,1031.7489806493895,1058.0775663964034,1085.9699933958786,1105.7534761641964,1115.7834667460331,0]
[{"$f":" A$14","v":0},{"$f":" B$14","v":0},{"$f":" C$14","v":0},{"$f":" D$14","v":0},{"$f":" InpR!E$57","v":"Proportion of notional debt subject to indexation (year average)"},{"$f":" InpR!F$57","v":0},{"$f":" InpR!G$57","v":"percentage"},{"$f":" InpR!H$57","v":0},{"$f":" InpR!I$57","v":0},{"$f":" InpR!J$57","v":0},{"$f":" InpR!K$57","v":3.4000000000000009E-2},{"$f":" InpR!L$57","v":0.10200000000000004},{"$f":" InpR!M$57","v":0.17000000000000004},{"$f":" InpR!N$57","v":0.23800000000000007},{"$f":" InpR!O$57","v":0.30600000000000005},{"$f":" InpR!P$57","v":0.37400000000000011}]
[{"$f":" InpR!A$57","v":0},{"$f":" InpR!B$57","v":0},{"$f":" InpR!C$57","v":0},{"$f":" InpR!D$57","v":0},"Water Network Plus New debt for return",null,"£m",{"$f":" SUM(J35:O35)","v":932.21734414317689},null,{"$f":" J33 * J34","v":0},35.079465342079253,107.92391177243319,184.61489887729942,263.1693273270788,341.42974082428617]
[]
[null,null,null,null,{"$f":" E$31","v":"Water Network Plus Notional debt"},0,"£m",5397.3334833519011,0,0,1031.7489806493895,1058.0775663964034,1085.9699933958786,1105.7534761641964,1115.7834667460331,0]
[null,null,null,"less",{"$f":" E$35","v":"Water Network Plus New debt for return"},{"$f":" F$35","v":0},"£m",932.21734414317689,0,0,35.079465342079253,107.92391177243319,184.61489887729942,263.1693273270788,341.42974082428617,0]
[null,null,null,null,"Water Network Plus Embedded debt for return",null,"£m",{"$f":" SUM(J39:O39)","v":4465.1161392087242},null,{"$f":"J37- J38","v":0},996.66951530731023,950.15365462397028,901.35509451857922,842.5841488371176,774.3537259217469,0]
[]
["WasteWater Network Plus"]
[{"$f":" InpR!A$15","v":0},{"$f":" InpR!B$15","v":0},{"$f":" InpR!C$15","v":0},{"$f":" InpR!D$15","v":0},{"$f":"InpR!E$23","v":"Watewater Network Plus RCV year start"},{"$f":"InpR!F$23","v":0},{"$f":"InpR!G$23","v":"£m, (CPIH, 2017/18 prices)"},{"$f":"InpR!H$23","v":0},{"$f":"InpR!I$23","v":0},{"$f":"InpR!J$23","v":0},{"$f":"InpR!K$23","v":1831.48458591292},{"$f":"InpR!L$23","v":1827.3481163878791},{"$f":"InpR!M$23","v":1845.7946407998077},{"$f":"InpR!N$23","v":1886.2499325043159},{"$f":"InpR!O$23","v":1981.0248653536132},{"$f":"InpR!P$23","v":0}]
[{"$f":" InpR!A$16","v":0},{"$f":" InpR!B$16","v":0},{"$f":" InpR!C$16","v":0},{"$f":" InpR!D$16","v":0},{"$f":"InpR!E$24","v":"Watewater Network Plus RCV year end"},{"$f":"InpR!F$24","v":0},{"$f":"InpR!G$24","v":"£m, (CPIH, 2017/18 prices)"},{"$f":"InpR!H$24","v":0},{"$f":"InpR!I$24","v":0},{"$f":"InpR!J$24","v":0},{"$f":"InpR!K$24","v":1827.3481163878791},{"$f":"InpR!L$24","v":1845.7946407998077},{"$f":"InpR!M$24","v":1886.2499325043159},{"$f":"InpR!N$24","v":1981.0248653536132},{"$f":"InpR!O$24","v":2024.2752456441503},{"$f":"InpR!P$24","v":0}]
[null,null,null,null,"Watewater Network Plus asset base for return",null,"£m",null,null,{"$f":" AVERAGE(J42:J43)","v":0},{"$f":" AVERAGE(K42:K43)","v":1829.4163511503996},1836.5713785938433,1866.0222866520617,1933.6373989289646,2002.6500554988818,0]
[]
[null,null,null,null,{"$f":" InpC!E$57","v":"Notional gearing"},{"$f":" InpC!F$57","v":0.6},{"$f":" InpC!G$57","v":"percentage"}]
[{"$f":" A$10","v":0},{"$f":" B$10","v":0},{"$f":" C$10","v":0},{"$f":" D$10","v":0},{"$f":" E$44","v":"Watewater Network Plus asset base for return"},{"$f":" F$44","v":0},"£m",0,0,0,1829.4163511503996,1836.5713785938433,1866.0222866520617,1933.6373989289646,2002.6500554988818,0]
[null,null,null,null,"Wastewater Network Plus Notional debt",null,{"$f":" G$10","v":"£m"},{"$f":"SUM(J48:P48)","v":5680.97848249449},null,{"$f":" J47 * $F46","v":0},1097.6498106902397,1101.9428271563058,1119.613371991237,1160.1824393573786,1201.590033299329,0]
[]
[{"$f":" A$14","v":0},{"$f":" B$14","v":0},{"$f":" C$14","v":0},{"$f":" D$14","v":0},{"$f":" E$48","v":"Wastewater Network Plus Notional debt"},{"$f":" F$48","v":0},"£m",5680.97848249449,0,0,1097.6498106902397,1101.9428271563058,1119.613371991237,1160.1824393573786,1201.590033299329,0]
[{"$f":" InpR!A$57","v":0},{"$f":" InpR!B$57","v":0},{"$f":" InpR!C$57","v":0},{"$f":" InpR!D$57","v":0},{"$f":" InpR!E$57","v":"Proportion of notional debt subject to indexation (year average)"},{"$f":" InpR!F$57","v":0},{"$f":" InpR!G$57","v":"percentage"},{"$f":" InpR!H$57","v":0},{"$f":" InpR!I$57","v":0},{"$f":" InpR!J$57","v":0},{"$f":" InpR!K$57","v":3.4000000000000009E-2},{"$f":" InpR!L$57","v":0.10200000000000004},{"$f":" InpR!M$57","v":0.17000000000000004},{"$f":" InpR!N$57","v":0.23800000000000007},{"$f":" InpR!O$57","v":0.30600000000000005},{"$f":" InpR!P$57","v":0.37400000000000011}]
[null,null,null,null,"Wastewater Network Plus New debt for return",null,"£m",{"$f":" SUM(J52:O52)","v":983.86250592857266},null,{"$f":" J50 * J51","v":0},37.320093563468163,112.39816836994324,190.33427323851035,276.1234205670562,367.68655018959475]
[]
[null,null,null,null,{"$f":" E$48","v":"Wastewater Network Plus Notional debt"},{"$f":" F$48","v":0},"£m",5680.97848249449,0,0,1097.6498106902397,1101.9428271563058,1119.613371991237,1160.1824393573786,1201.590033299329,0]
[null,null,null,"less",{"$f":" E$52","v":"Wastewater Network Plus New debt for return"},{"$f":" F$52","v":0},"£m",983.86250592857266,0,0,37.320093563468163,112.39816836994324,190.33427323851035,276.1234205670562,367.68655018959475,0]
[null,null,null,null,"Wastewater Network Plus Embedded debt for return",null,"£m",{"$f":" SUM(J56:O56)","v":4697.1159765659177},null,{"$f":"J54-J55","v":0},{"$f":"K54-K55","v":1060.3297171267716},989.54465878636256,929.27909875272667,884.0590187903224,833.90348310973422,0]
[]
["Bioresources"]
[{"$f":" InpR!A$15","v":0},{"$f":" InpR!B$15","v":0},{"$f":" InpR!C$15","v":0},{"$f":" InpR!D$15","v":0},{"$f":"InpR!E$27","v":"Bioresources RCV year start"},{"$f":"InpR!F$27","v":0},{"$f":"InpR!G$27","v":"£m, (CPIH, 2017/18 prices)"},{"$f":"InpR!H$27","v":0},{"$f":"InpR!I$27","v":0},{"$f":"InpR!J$27","v":0},{"$f":"InpR!K$27","v":137.99804774021399},{"$f":"InpR!L$27","v":137.0332006838058},{"$f":"InpR!M$27","v":136.85784030205576},{"$f":"InpR!N$27","v":137.14405438825983},{"$f":"InpR!O$27","v":137.786556378006},{"$f":"InpR!P$27","v":0}]
[{"$f":" InpR!A$16","v":0},{"$f":" InpR!B$16","v":0},{"$f":" InpR!C$16","v":0},{"$f":" InpR!D$16","v":0},{"$f":"InpR!E$28","v":"Bioresources RCV year end"},{"$f":"InpR!F$28","v":0},{"$f":"InpR!G$28","v":"£m, (CPIH, 2017/18 prices)"},{"$f":"InpR!H$28","v":0},{"$f":"InpR!I$28","v":0},{"$f":"InpR!J$28","v":0},{"$f":"InpR!K$28","v":137.0332006838058},{"$f":"InpR!L$28","v":136.85784030205576},{"$f":"InpR!M$28","v":137.14405438825983},{"$f":"InpR!N$28","v":137.786556378006},{"$f":"InpR!O$28","v":138.73127298722392},{"$f":"InpR!P$28","v":0}]
[null,null,null,null,"Bioresources asset base for return",null,"£m",null,null,{"$f":" AVERAGE(J59:J60)","v":0},{"$f":" AVERAGE(K59:K60)","v":137.5156242120099},136.94552049293077,137.00094734515778,137.46530538313291,138.25891468261494,0]
[]
[null,null,null,null,{"$f":" InpC!E$57","v":"Notional gearing"},{"$f":" InpC!F$57","v":0.6},{"$f":" InpC!G$57","v":"percentage"}]
[{"$f":" A$10","v":0},{"$f":" B$10","v":0},{"$f":" C$10","v":0},{"$f":" D$10","v":0},{"$f":" E$61","v":"Bioresources asset base for return"},{"$f":" F$61","v":0},"£m",0,0,0,137.5156242120099,136.94552049293077,137.00094734515778,137.46530538313291,138.25891468261494,0]
[null,null,null,null,"Bioresources Notional debt",null,{"$f":" G$10","v":"£m"},{"$f":"SUM(J65:P65)","v":412.31178726950782},null,{"$f":" J64 * $F63","v":0},82.509374527205935,82.167312295758464,82.200568407094664,82.479183229879752,{"$f":" O64 * $F63","v":82.95534880956896},0]
[]
[{"$f":" A$14","v":0},{"$f":" B$14","v":0},{"$f":" C$14","v":0},{"$f":" D$14","v":0},{"$f":" E$65","v":"Bioresources Notional debt"},{"$f":" F$65","v":0},"£m",412.31178726950782,0,0,82.509374527205935,82.167312295758464,82.200568407094664,82.479183229879752,82.95534880956896,0]
[{"$f":" InpR!A$57","v":0},{"$f":" InpR!B$57","v":0},{"$f":" InpR!C$57","v":0},{"$f":" InpR!D$57","v":0},{"$f":" InpR!E$57","v":"Proportion of notional debt subject to indexation (year average)"},{"$f":" InpR!F$57","v":0},{"$f":" InpR!G$57","v":"percentage"},{"$f":" InpR!H$57","v":0},{"$f":" InpR!I$57","v":0},{"$f":" InpR!J$57","v":0},{"$f":" InpR!K$57","v":3.4000000000000009E-2},{"$f":" InpR!L$57","v":0.10200000000000004},{"$f":" InpR!M$57","v":0.17000000000000004},{"$f":" InpR!N$57","v":0.23800000000000007},{"$f":" InpR!O$57","v":0.30600000000000005},{"$f":" InpR!P$57","v":0.37400000000000011}]
[null,null,null,null,"Bioresources New debt for return",null,"£m",{"$f":" SUM(J69:O69)","v":70.174863561737965},null,{"$f":" J67 * J68","v":0},2.8053187339250027,8.3810658541673657,13.974096629206096,19.630045608711388,25.384336735728105]
[]
[null,null,null,null,{"$f":" E$65","v":"Bioresources Notional debt"},{"$f":" F$65","v":0},"£m",412.31178726950782,0,0,82.509374527205935,82.167312295758464,82.200568407094664,82.479183229879752,82.95534880956896,0]
[null,null,null,null,{"$f":" E$69","v":"Bioresources New debt for return"},{"$f":" F$69","v":0},"£m",70.174863561737965,0,0,2.8053187339250027,8.3810658541673657,13.974096629206096,19.630045608711388,25.384336735728105,0]
[null,null,null,null,"Bioresources Embedded debt for return",null,"£m",{"$f":" SUM(J73:O73)","v":342.13692370776982},null,{"$f":" J71 - J72","v":0},{"$f":" K71 - K72","v":79.704055793280929},73.786246441591103,68.226471777888563,62.849137621168367,57.571012073840855,0]
[]
["Dummy"]
[{"$f":" InpR!A$15","v":0},{"$f":" InpR!B$15","v":0},{"$f":" InpR!C$15","v":0},{"$f":" InpR!D$15","v":0},{"$f":"InpR!E31","v":"Dummy RCV year start"},{"$f":"InpR!F$27","v":0},{"$f":"InpR!G$27","v":"£m, (CPIH, 2017/18 prices)"},{"$f":"InpR!H$27","v":0},{"$f":"InpR!I$27","v":0},{"$f":"InpR!J$27","v":0},{"$f":"InpR!K31","v":0},{"$f":"InpR!L31","v":0},{"$f":"InpR!M31","v":0},{"$f":"InpR!N31","v":0},{"$f":"InpR!O31","v":0},{"$f":"InpR!P$27","v":0}]
[{"$f":" InpR!A$16","v":0},{"$f":" InpR!B$16","v":0},{"$f":" InpR!C$16","v":0},{"$f":" InpR!D$16","v":0},{"$f":"InpR!E32","v":"Dummy RCV year end"},{"$f":"InpR!F$28","v":0},{"$f":"InpR!G$28","v":"£m, (CPIH, 2017/18 prices)"},{"$f":"InpR!H$28","v":0},{"$f":"InpR!I$28","v":0},{"$f":"InpR!J$28","v":0},{"$f":"InpR!K32","v":0},{"$f":"InpR!L32","v":0},{"$f":"InpR!M32","v":0},{"$f":"InpR!N32","v":0},{"$f":"InpR!O32","v":0},{"$f":"InpR!P$28","v":0}]
[null,null,null,null,"Dummy asset base for return",null,"£m",null,null,{"$f":" AVERAGE(J76:J77)","v":0},{"$f":" AVERAGE(K76:K77)","v":0},0,0,0,0,0]
[]
[null,null,null,null,{"$f":" InpC!E$57","v":"Notional gearing"},{"$f":" InpC!F$57","v":0.6},{"$f":" InpC!G$57","v":"percentage"}]
[{"$f":" A$10","v":0},{"$f":" B$10","v":0},{"$f":" C$10","v":0},{"$f":" D$10","v":0},{"$f":" E$78","v":"Dummy asset base for return"},{"$f":" F$61","v":0},"£m",0,0,0,{"$f":" K78","v":0},{"$f":" L78","v":0},0,0,0,0]
[null,null,null,null,"Dummy Notional debt",null,{"$f":" G$10","v":"£m"},{"$f":"SUM(J82:P82)","v":0},null,{"$f":" J81 * $F80","v":0},0,0,0,0,{"$f":" O81 * $F80","v":0},{"$f":" P81 * $F80","v":0}]
[]
[{"$f":" A$14","v":0},{"$f":" B$14","v":0},{"$f":" C$14","v":0},{"$f":" D$14","v":0},{"$f":"E82","v":"Dummy Notional debt"},{"$f":" F$65","v":0},"£m",412.31178726950782,0,0,{"$f":" K82","v":0},{"$f":" L82","v":0},0,0,0,0]
[{"$f":" InpR!A$57","v":0},{"$f":" InpR!B$57","v":0},{"$f":" InpR!C$57","v":0},{"$f":" InpR!D$57","v":0},{"$f":" InpR!E$57","v":"Proportion of notional debt subject to indexation (year average)"},{"$f":" InpR!F$57","v":0},{"$f":" InpR!G$57","v":"percentage"},{"$f":" InpR!H$57","v":0},{"$f":" InpR!I$57","v":0},{"$f":" InpR!J$57","v":0},{"$f":" InpR!K$57","v":3.4000000000000009E-2},{"$f":" InpR!L$57","v":0.10200000000000004},{"$f":" InpR!M$57","v":0.17000000000000004},{"$f":" InpR!N$57","v":0.23800000000000007},{"$f":" InpR!O$57","v":0.30600000000000005},{"$f":" InpR!P$57","v":0.37400000000000011}]
[null,null,null,null,"Dummy New debt for return",null,"£m",{"$f":" SUM(J86:O86)","v":0},null,{"$f":" J84 * J85","v":0},{"$f":" K84 * K85","v":0},{"$f":" L84 * L85","v":0},{"$f":" M84 * M85","v":0},{"$f":" N84 * N85","v":0},{"$f":" O84 * O85","v":0}]
[]
[null,null,null,null,{"$f":"E82","v":"Dummy Notional debt"},{"$f":" F$65","v":0},"£m",412.31178726950782,0,0,{"$f":" K82","v":0},{"$f":" L82","v":0},0,0,0,0]
[null,null,null,null,{"$f":"E86","v":"Dummy New debt for return"},{"$f":" F$69","v":0},"£m",70.174863561737965,0,0,{"$f":" K86","v":0},{"$f":" L86","v":0},0,0,0,0]
[null,null,null,null,"Dummy Embedded debt for return",null,"£m",{"$f":" SUM(J90:O90)","v":0},null,{"$f":" J88 - J89","v":0},{"$f":" K88 - K89","v":0},0,0,0,0,0]

{"sheet":"Cost of Debt","index":8,"n_rows":48,"n_cols":16,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"Cost of Debt"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$22","v":"2020-03-31"},{"$f":"Time!K$22","v":"2021-03-31"},{"$f":"Time!L$22","v":"2022-03-31"},{"$f":"Time!M$22","v":"2023-03-31"},{"$f":"Time!N$22","v":"2024-03-31"},{"$f":"Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$58","v":"Pre Fcst"},{"$f":"Time!K$58","v":"Forecast"},{"$f":"Time!L$58","v":"Forecast"},{"$f":"Time!M$58","v":"Forecast"},{"$f":"Time!N$58","v":"Forecast"},{"$f":"Time!O$58","v":"Forecast"},{"$f":"Time!P$58","v":"Post-Fcst"}]
[null,null,null,null,{"$f":"Time!E$86","v":"Financial Year Ending"},null,null,null,null,{"$f":"Time!J$86","v":2020},{"$f":"Time!K$86","v":2021},{"$f":"Time!L$86","v":2022},{"$f":"Time!M$86","v":2023},{"$f":"Time!N$86","v":2024},{"$f":"Time!O$86","v":2025},{"$f":"Time!P$86","v":2026}]
[null,null,null,null,{"$f":"Time!E$10","v":"Model column counter"},"Constant","Unit","Total",null,{"$f":"Time!J$10","v":1},{"$f":"Time!K$10","v":2},{"$f":"Time!L$10","v":3},{"$f":"Time!M$10","v":4},{"$f":"Time!N$10","v":5},{"$f":"Time!O$10","v":6},{"$f":"Time!P$10","v":7}]
[]
["Nominal cost of debt"]
[null,null,null,null,{"$f":" Time!E$53","v":"Forecast Period Flag"},{"$f":" Time!F$53","v":0},{"$f":" Time!G$53","v":"flag"},{"$f":" Time!H$53","v":5},{"$f":" Time!I$53","v":0},{"$f":" Time!J$53","v":0},{"$f":" Time!K$53","v":1},{"$f":" Time!L$53","v":1},{"$f":" Time!M$53","v":1},{"$f":" Time!N$53","v":1},{"$f":" Time!O$53","v":1},{"$f":" Time!P$53","v":0}]
[null,null,null,null,{"$f":" InpR!E$41","v":"1 Year average of iBoxx adjusted for 'outperformance wedge' (base)"},{"$f":" InpR!F$41","v":0},{"$f":" InpR!G$41","v":"Percentage"},{"$f":" InpR!H$41","v":0},{"$f":" InpR!I$41","v":0},{"$f":" InpR!J$41","v":0},{"$f":" InpR!K$41","v":2.1639743634713503E-2},{"$f":" InpR!L$41","v":2.4460051086846613E-2},{"$f":" InpR!M$41","v":4.8194177253477716E-2},{"$f":" InpR!N$41","v":5.8889025448047395E-2},{"$f":" InpR!O$41","v":5.969169552917928E-2},{"$f":" InpR!P$41","v":0}]
[null,null,null,null,"Forecast Period 1 Year average of iBoxx at year end",null,"Percentage",null,null,{"$f":" J8 * J9","v":0},2.1639743634713503E-2,2.4460051086846613E-2,4.8194177253477716E-2,5.8889025448047395E-2,5.969169552917928E-2,0]
[]
[null,null,null,null,{"$f":" E$10","v":"Forecast Period 1 Year average of iBoxx at year end"},0,"Percentage",0,0,0,{"$f":" K$10","v":2.1639743634713503E-2},2.4460051086846613E-2,4.8194177253477716E-2,5.8889025448047395E-2,5.969169552917928E-2,0]
[null,null,null,null,{"$f":"InpR!E59","v":"CPIH inflation allowance (long-term assumption)"},{"$f":"InpR!F59","v":0.02},{"$f":"InpR!G59","v":"percentage"},{"$f":"InpR!H59","v":0},{"$f":"InpR!I59","v":0},{"$f":"InpR!J59","v":0},{"$f":"InpR!K59","v":0.02},{"$f":"InpR!L59","v":0.02},{"$f":"InpR!M59","v":0.02},{"$f":"InpR!N59","v":0.02},{"$f":"InpR!O59","v":0.02},{"$f":"InpR!P59","v":0}]
[null,null,null,null,"1 year real-CPIH average debt cost",null,"Percentage",null,null,{"$f":" (1+J12) / (1+J13) - 1","v":0},{"$f":" (1+K12) / (1+K13) - 1","v":1.6075917987388166E-3},4.3725991047516288E-3,2.7641350248507557E-2,3.8126495537301297E-2,3.8913426989391375E-2,0]
[]
[null,"Real-CPIH average debt cost by year"]
[null,null,null,null,{"$f":" E$14","v":"1 year real-CPIH average debt cost"},{"$f":" F$14","v":0},"Percentage",0,0,0,1.6075917987388166E-3,4.3725991047516288E-3,2.7641350248507557E-2,3.8126495537301297E-2,3.8913426989391375E-2,0]
[null,null,null,null,{"$f":" InpR!E$64","v":"Average debt cost weighting 2021"},{"$f":" InpR!F$64","v":0},{"$f":" InpR!G$64","v":"Weighting"},{"$f":" InpR!H$64","v":0},{"$f":" InpR!I$64","v":0},{"$f":" InpR!J$64","v":0},{"$f":" InpR!K$64","v":1},{"$f":" InpR!L$64","v":0},{"$f":" InpR!M$64","v":0},{"$f":" InpR!N$64","v":0},{"$f":" InpR!O$64","v":0},{"$f":" InpR!P$64","v":0}]
[null,null,null,null,{"$f":" Time!E$92","v":"First modelling period flag "},{"$f":" Time!F$92","v":0},{"$f":" Time!G$92","v":"flag"},{"$f":" Time!H$92","v":0},{"$f":" Time!I$92","v":0},{"$f":" Time!J$92","v":0},{"$f":" Time!K$92","v":1},{"$f":" Time!L$92","v":0},{"$f":" Time!M$92","v":0},{"$f":" Time!N$92","v":0},{"$f":" Time!O$92","v":0},{"$f":" Time!P$92","v":0}]
[null,null,null,null,"1 year real-CPIH average debt cost 2021",null,"Percentage",null,null,{"$f":" IFERROR(SUMPRODUCT($J18:J18,$J17:J17) / SUM($J18:J18) * J19,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J18:K18,$J17:K17) / SUM($J18:K18) * K19,0)","v":1.6075917987388166E-3},{"$f":" IFERROR(SUMPRODUCT($J18:L18,$J17:L17) / SUM($J18:L18) * L19,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J18:M18,$J17:M17) / SUM($J18:M18) * M19,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J18:N18,$J17:N17) / SUM($J18:N18) * N19,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J18:O18,$J17:O17) / SUM($J18:O18) * O19,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J18:P18,$J17:P17) / SUM($J18:P18) * P19,0)","v":0}]
[]
[null,null,null,null,{"$f":" E$14","v":"1 year real-CPIH average debt cost"},{"$f":" F$14","v":0},"Percentage",0,0,0,1.6075917987388166E-3,4.3725991047516288E-3,2.7641350248507557E-2,3.8126495537301297E-2,3.8913426989391375E-2,0]
[null,null,null,null,{"$f":" InpR!E$65","v":"Average debt cost weighting 2022"},{"$f":" InpR!F$65","v":0},{"$f":" InpR!G$65","v":"Weighting"},{"$f":" InpR!H$65","v":0},{"$f":" InpR!I$65","v":0},{"$f":" InpR!J$65","v":0},{"$f":" InpR!K$65","v":1},{"$f":" InpR!L$65","v":0.5},{"$f":" InpR!M$65","v":0},{"$f":" InpR!N$65","v":0},{"$f":" InpR!O$65","v":0},{"$f":" InpR!P$65","v":0}]
[null,null,null,null,{"$f":" Time!E$96","v":"Second modelling period flag "},{"$f":" Time!F$96","v":0},{"$f":" Time!G$96","v":"flag"},{"$f":" Time!H$96","v":0},{"$f":" Time!I$96","v":0},{"$f":" Time!J$96","v":0},{"$f":" Time!K$96","v":0},{"$f":" Time!L$96","v":1},{"$f":" Time!M$96","v":0},{"$f":" Time!N$96","v":0},{"$f":" Time!O$96","v":0},{"$f":" Time!P$96","v":0}]
[null,null,null,null,"1 year real-CPIH average debt cost 2022",null,"Percentage",null,null,{"$f":" IFERROR(SUMPRODUCT($J23:J23,$J22:J22) / SUM($J23:J23) * J24,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J23:K23,$J22:K22) / SUM($J23:K23) * K24,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J23:L23,$J22:L22) / SUM($J23:L23) * L24,0)","v":2.5292609007430875E-3},{"$f":" IFERROR(SUMPRODUCT($J23:M23,$J22:M22) / SUM($J23:M23) * M24,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J23:N23,$J22:N22) / SUM($J23:N23) * N24,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J23:O23,$J22:O22) / SUM($J23:O23) * O24,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J23:P23,$J22:P22) / SUM($J23:P23) * P24,0)","v":0}]
[]
[null,null,null,null,{"$f":" E$14","v":"1 year real-CPIH average debt cost"},{"$f":" F$14","v":0},"Percentage",0,0,0,1.6075917987388166E-3,4.3725991047516288E-3,2.7641350248507557E-2,3.8126495537301297E-2,3.8913426989391375E-2,0]
[null,null,null,null,{"$f":" InpR!E$66","v":"Average debt cost weighting 2023"},{"$f":" InpR!F$66","v":0},{"$f":" InpR!G$66","v":"Weighting"},{"$f":" InpR!H$66","v":0},{"$f":" InpR!I$66","v":0},{"$f":" InpR!J$66","v":0},{"$f":" InpR!K$66","v":1},{"$f":" InpR!L$66","v":1},{"$f":" InpR!M$66","v":0.5},{"$f":" InpR!N$66","v":0},{"$f":" InpR!O$66","v":0},{"$f":" InpR!P$66","v":0}]
[null,null,null,null,{"$f":" Time!E$100","v":"Third modelling period flag "},{"$f":" Time!F$100","v":0},{"$f":" Time!G$100","v":"flag"},{"$f":" Time!H$100","v":0},{"$f":" Time!I$100","v":0},{"$f":" Time!J$100","v":0},{"$f":" Time!K$100","v":0},{"$f":" Time!L$100","v":0},{"$f":" Time!M$100","v":1},{"$f":" Time!N$100","v":0},{"$f":" Time!O$100","v":0},{"$f":" Time!P$100","v":0}]
[null,null,null,null,"1 year real-CPIH average debt cost 2023",null,"Percentage",null,null,{"$f":" IFERROR(SUMPRODUCT($J28:J28,$J27:J27) / SUM($J28:J28) * J29,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J28:K28,$J27:K27) / SUM($J28:K28) * K29,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J28:L28,$J27:L27) / SUM($J28:L28) * L29,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J28:M28,$J27:M27) / SUM($J28:M28) * M29,0)","v":7.9203464110976889E-3},{"$f":" IFERROR(SUMPRODUCT($J28:N28,$J27:N27) / SUM($J28:N28) * N29,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J28:O28,$J27:O27) / SUM($J28:O28) * O29,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J28:P28,$J27:P27) / SUM($J28:P28) * P29,0)","v":0}]
[]
[null,null,null,null,{"$f":" E$14","v":"1 year real-CPIH average debt cost"},{"$f":" F$14","v":0},"Percentage",0,0,0,1.6075917987388166E-3,4.3725991047516288E-3,2.7641350248507557E-2,3.8126495537301297E-2,3.8913426989391375E-2,0]
[null,null,null,null,{"$f":" InpR!E$67","v":"Average debt cost weighting 2024"},{"$f":" InpR!F$67","v":0},{"$f":" InpR!G$67","v":"Weighting"},{"$f":" InpR!H$67","v":0},{"$f":" InpR!I$67","v":0},{"$f":" InpR!J$67","v":0},{"$f":" InpR!K$67","v":1},{"$f":" InpR!L$67","v":1},{"$f":" InpR!M$67","v":1},{"$f":" InpR!N$67","v":0.5},{"$f":" InpR!O$67","v":0},{"$f":" InpR!P$67","v":0}]
[null,null,null,null,{"$f":" Time!E$104","v":"Fourth modelling period flag "},{"$f":" Time!F$104","v":0},{"$f":" Time!G$104","v":"flag"},{"$f":" Time!H$104","v":0},{"$f":" Time!I$104","v":0},{"$f":" Time!J$104","v":0},{"$f":" Time!K$104","v":0},{"$f":" Time!L$104","v":0},{"$f":" Time!M$104","v":0},{"$f":" Time!N$104","v":1},{"$f":" Time!O$104","v":0},{"$f":" Time!P$104","v":0}]
[null,null,null,null,"1 year real-CPIH average debt cost 2024",null,"Percentage",null,null,{"$f":" IFERROR(SUMPRODUCT($J33:J33,$J32:J32) / SUM($J33:J33) * J34,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J33:K33,$J32:K32) / SUM($J33:K33) * K34,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J33:L33,$J32:L32) / SUM($J33:L33) * L34,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J33:M33,$J32:M32) / SUM($J33:M33) * M34,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J33:N33,$J32:N32) / SUM($J33:N33) * N34,0)","v":1.5052796834471043E-2},{"$f":" IFERROR(SUMPRODUCT($J33:O33,$J32:O32) / SUM($J33:O33) * O34,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J33:P33,$J32:P32) / SUM($J33:P33) * P34,0)","v":0}]
[]
[null,null,null,null,{"$f":" E$14","v":"1 year real-CPIH average debt cost"},{"$f":" F$14","v":0},"Percentage",0,0,0,1.6075917987388166E-3,4.3725991047516288E-3,2.7641350248507557E-2,3.8126495537301297E-2,3.8913426989391375E-2,0]
[null,null,null,null,{"$f":" InpR!E$68","v":"Average debt cost weighting 2025"},{"$f":" InpR!F$68","v":0},{"$f":" InpR!G$68","v":"Weighting"},{"$f":" InpR!H$68","v":0},{"$f":" InpR!I$68","v":0},{"$f":" InpR!J$68","v":0},{"$f":" InpR!K$68","v":1},{"$f":" InpR!L$68","v":1},{"$f":" InpR!M$68","v":1},{"$f":" InpR!N$68","v":1},{"$f":" InpR!O$68","v":0.5},{"$f":" InpR!P$68","v":0}]
[null,null,null,null,{"$f":" Time!E$108","v":"Fifth modelling period flag "},{"$f":" Time!F$108","v":0},{"$f":" Time!G$108","v":"flag"},{"$f":" Time!H$108","v":0},{"$f":" Time!I$108","v":0},{"$f":" Time!J$108","v":0},{"$f":" Time!K$108","v":0},{"$f":" Time!L$108","v":0},{"$f":" Time!M$108","v":0},{"$f":" Time!N$108","v":0},{"$f":" Time!O$108","v":1},{"$f":" Time!P$108","v":0}]
[null,null,null,null,"1 year real-CPIH average debt cost 2025",null,"Percentage",null,null,{"$f":" IFERROR(SUMPRODUCT($J38:J38,$J37:J37) / SUM($J38:J38) * J39,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J38:K38,$J37:K37) / SUM($J38:K38) * K39,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J38:L38,$J37:L37) / SUM($J38:L38) * L39,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J38:M38,$J37:M37) / SUM($J38:M38) * M39,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J38:N38,$J37:N37) / SUM($J38:N38) * N39,0)","v":0},{"$f":" IFERROR(SUMPRODUCT($J38:O38,$J37:O37) / SUM($J38:O38) * O39,0)","v":2.0267722263109997E-2},{"$f":" IFERROR(SUMPRODUCT($J38:P38,$J37:P37) / SUM($J38:P38) * P39,0)","v":0}]
[]
[]
[null,null,null,null,{"$f":"E$20","v":"1 year real-CPIH average debt cost 2021"},{"$f":"F$20","v":0},"Percentage",0,0,0,1.6075917987388166E-3,0,0,0,0,0]
[null,null,null,null,{"$f":"E$25","v":"1 year real-CPIH average debt cost 2022"},{"$f":"F$25","v":0},"Percentage",0,0,0,0,2.5292609007430875E-3,0,0,0,0]
[null,null,null,null,{"$f":"E$30","v":"1 year real-CPIH average debt cost 2023"},{"$f":"F$30","v":0},"Percentage",0,0,0,0,0,7.9203464110976889E-3,0,0,0]
[null,null,null,null,{"$f":"E$35","v":"1 year real-CPIH average debt cost 2024"},{"$f":"F$35","v":0},"Percentage",0,0,0,0,0,0,1.5052796834471043E-2,0,0]
[null,null,null,null,{"$f":"E$40","v":"1 year real-CPIH average debt cost 2025"},{"$f":"F$40","v":0},"Percentage",0,0,0,0,0,0,0,2.0267722263109997E-2,0]
[null,null,null,null,"Extending trailing average rate",null,"Percentage",null,null,{"$f":" SUM(J43:J47)","v":0},{"$f":" SUM(K43:K47)","v":1.6075917987388166E-3},{"$f":" SUM(L43:L47)","v":2.5292609007430875E-3},7.9203464110976889E-3,1.5052796834471043E-2,2.0267722263109997E-2,0]

{"sheet":"Water resources","index":9,"n_rows":61,"n_cols":16,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"Water resources"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$22","v":"2020-03-31"},{"$f":"Time!K$22","v":"2021-03-31"},{"$f":"Time!L$22","v":"2022-03-31"},{"$f":"Time!M$22","v":"2023-03-31"},{"$f":"Time!N$22","v":"2024-03-31"},{"$f":"Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$58","v":"Pre Fcst"},{"$f":"Time!K$58","v":"Forecast"},{"$f":"Time!L$58","v":"Forecast"},{"$f":"Time!M$58","v":"Forecast"},{"$f":"Time!N$58","v":"Forecast"},{"$f":"Time!O$58","v":"Forecast"},{"$f":"Time!P$58","v":"Post-Fcst"}]
[null,null,null,null,{"$f":"Time!E$86","v":"Financial Year Ending"},null,null,null,null,{"$f":"Time!J$86","v":2020},{"$f":"Time!K$86","v":2021},{"$f":"Time!L$86","v":2022},{"$f":"Time!M$86","v":2023},{"$f":"Time!N$86","v":2024},{"$f":"Time!O$86","v":2025},{"$f":"Time!P$86","v":2026}]
[null,null,null,null,{"$f":"Time!E$10","v":"Model column counter"},"Constant","Unit","Total",null,{"$f":"Time!J$10","v":1},{"$f":"Time!K$10","v":2},{"$f":"Time!L$10","v":3},{"$f":"Time!M$10","v":4},{"$f":"Time!N$10","v":5},{"$f":"Time!O$10","v":6},{"$f":"Time!P$10","v":7}]
[]
["COST OF DEBT CALCULATION BASED ON INDEX OUTTURN"]
[null,null,null,null,"Company-specific adjustment flag",{"$f":"IF(InpC!$F$66=\"YES\",1,0)","v":0},"Flag",null,null,null,{"$f":"$F$8","v":0},{"$f":"$F$8","v":0},0,0,0]
[null,null,null,null,{"$f":"InpC!E64","v":"Company-specific adjustment (new debt)"},{"$f":"InpC!F64","v":0},{"$f":"'Cost of Debt'!G47","v":"Percentage"},null,null,null,{"$f":"$F$9","v":0},{"$f":"$F$9","v":0},0,0,0,0]
[null,null,null,null,{"$f":"InpC!E65","v":"Company-specific adjustment (embedded debt)"},{"$f":"InpC!$F$65","v":0},{"$f":"'Cost of Debt'!G48","v":"Percentage"},null,null,null,{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0}]
[null,null,null,null,{"$f":"'Cost of Debt'!E48","v":"Extending trailing average rate"},{"$f":"'Cost of Debt'!F48","v":0},{"$f":"'Cost of Debt'!G48","v":"Percentage"},{"$f":"'Cost of Debt'!H48","v":0},{"$f":"'Cost of Debt'!I48","v":0},{"$f":"'Cost of Debt'!J48","v":0},{"$f":"'Cost of Debt'!K48","v":1.6075917987388166E-3},{"$f":"'Cost of Debt'!L48","v":2.5292609007430875E-3},{"$f":"'Cost of Debt'!M48","v":7.9203464110976889E-3},{"$f":"'Cost of Debt'!N48","v":1.5052796834471043E-2},{"$f":"'Cost of Debt'!O48","v":2.0267722263109997E-2},{"$f":"'Cost of Debt'!P48","v":0}]
[null,null,null,null,"Extending trailing average rate (after any CSA adjustments)",null,"Percentage",null,null,null,{"$f":"K11+(K8*K9)","v":1.6075917987388166E-3},{"$f":"L11+(L8*L9)","v":2.5292609007430875E-3},7.9203464110976889E-3,1.5052796834471043E-2,2.0267722263109997E-2,0]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E18","v":"Water Resources New debt for return"},{"$f":"'RCV and post 2020 investment'!F18","v":0},{"$f":"'RCV and post 2020 investment'!G18","v":"£m"},{"$f":"'RCV and post 2020 investment'!H18","v":138.82094748383008},{"$f":"'RCV and post 2020 investment'!I18","v":0},{"$f":"'RCV and post 2020 investment'!J18","v":0},{"$f":"'RCV and post 2020 investment'!K18","v":6.0287377695698892},{"$f":"'RCV and post 2020 investment'!L18","v":17.593967013469133},{"$f":"'RCV and post 2020 investment'!M18","v":28.512714401371863},{"$f":"'RCV and post 2020 investment'!N18","v":38.652000471859822},{"$f":"'RCV and post 2020 investment'!O18","v":48.033527827559361},{"$f":"'RCV and post 2020 investment'!P52","v":0}]
[null,null,null,null,"Water resources extending trailing average interest cost",null,"£m",{"$f":" SUM(J14:O14)","v":1.8353729691059208},null,{"$f":" J11 * J13","v":0},{"$f":" K12 * K13","v":9.6917493951075E-3},{"$f":" L12 * L13","v":4.4499732856131111E-2},0.22583057517955901,0.5818207103487848,0.9735302013263385,0]
[]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E22","v":"Water Resources Embedded debt for return"},{"$f":"'RCV and post 2020 investment'!F22","v":0},{"$f":"'RCV and post 2020 investment'!G22","v":"£m"},{"$f":"'RCV and post 2020 investment'!H22","v":698.08226785823047},{"$f":"'RCV and post 2020 investment'!I22","v":0},{"$f":"'RCV and post 2020 investment'!J22","v":0},{"$f":"'RCV and post 2020 investment'!K22","v":171.28707898248564},{"$f":"'RCV and post 2020 investment'!L22","v":154.89590566760074},{"$f":"'RCV and post 2020 investment'!M22","v":139.2091350184626},{"$f":"'RCV and post 2020 investment'!N22","v":123.75136285528222},{"$f":"'RCV and post 2020 investment'!O22","v":108.93878533439931},{"$f":"'RCV and post 2020 investment'!P56","v":0}]
[null,null,null,null,{"$f":" InpR!E$37","v":"Allowed sector embedded debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":" InpR!F$37","v":0},{"$f":" InpR!G$37","v":"percentage"},{"$f":" InpR!H$37","v":0},{"$f":" InpR!I$37","v":0},{"$f":" InpR!J$37","v":0},{"$f":" InpR!K$37","v":2.4705882352941133E-2},{"$f":" InpR!L$37","v":2.4705882352941133E-2},{"$f":" InpR!M$37","v":2.4705882352941133E-2},{"$f":" InpR!N$37","v":2.4705882352941133E-2},{"$f":" InpR!O$37","v":2.4705882352941133E-2},{"$f":" InpR!P$37","v":0}]
[null,null,null,null,"Allowed sector embedded debt cost (after any CSA adjustments)",null,null,null,null,null,{"$f":"K17+(K8*K10)","v":2.4705882352941133E-2},{"$f":"L17+(L8*L10)","v":2.4705882352941133E-2},2.4705882352941133E-2,2.4705882352941133E-2,2.4705882352941133E-2]
[null,null,null,null,"Water resources Embedded debt interest cost",null,"£m",{"$f":" SUM(J19:O19)","v":17.246738382379782},null,{"$f":" J16 * J17","v":0},{"$f":" K16 * K18","v":4.2317984219202263},{"$f":" L16 * L18","v":3.8268400223760115},3.4392845122208349,3.0573866117187318,2.6914288141439782,{"$f":" P16 * P17","v":0}]
[]
[null,null,null,null,"Water resources outturn allowed new debt cost (CPIH real)",0,"Percentage",null,null,null,{"$f":"K12","v":1.6075917987388166E-3},{"$f":"L12","v":2.5292609007430875E-3},7.9203464110976889E-3,1.5052796834471043E-2,2.0267722263109997E-2]
[null,null,null,null,"Water resources allowed embedded debt cost (CPIH real)",0,"Percentage",null,null,null,{"$f":"K18","v":2.4705882352941133E-2},{"$f":"L18","v":2.4705882352941133E-2},2.4705882352941133E-2,2.4705882352941133E-2,2.4705882352941133E-2,{"$f":"P17","v":0}]
[null,null,null,null,"Ratio of new to embedded debt for outturn cost of debt allowance",0,"Percentage",null,null,null,{"$f":"InpR!K57","v":3.4000000000000009E-2},{"$f":"InpR!L57","v":0.10200000000000004},{"$f":"InpR!M57","v":0.17000000000000004},{"$f":"InpR!N57","v":0.23800000000000007},{"$f":"InpR!O57","v":0.30600000000000005}]
[null,null,null,null,"Water resources outturn allowed cost of overall debt (CPIH real)",0,"Percentage",null,null,null,{"$f":"(K23*K21)+(1-K23)*K22","v":2.3920540474098251E-2},{"$f":"(L23*L21)+(1-L23)*L22","v":2.2443866964816931E-2},{"$f":"(M23*M21)+(1-M23)*M22","v":2.1852341242827748E-2},{"$f":"(N23*N21)+(1-N23)*N22","v":2.240844799954525E-2},{"$f":"(O23*O21)+(1-O23)*O22","v":2.3347805365452806E-2}]
[null,null,null,null,"CPIH inflation (long-term assumption)",0,"Percentage",null,null,null,{"$f":"InpR!K59","v":0.02},{"$f":"InpR!L59","v":0.02},{"$f":"InpR!M59","v":0.02},{"$f":"InpR!N59","v":0.02},{"$f":"InpR!O59","v":0.02}]
[null,null,null,null,"Issuance and liquidity costs",null,"Percentage",null,null,null,{"$f":"InpR!K38","v":1E-3},{"$f":"InpR!L38","v":1E-3},{"$f":"InpR!M38","v":1E-3},{"$f":"InpR!N38","v":1E-3},{"$f":"InpR!O38","v":1E-3}]
[null,null,null,null,"Water resources outturn allowed cost of overall debt (Nominal)",0,"Percentage",null,null,null,{"$f":"((1+K24)*(1+K25)-1)+K26","v":4.5398951283580291E-2},4.3892744304113385E-2,{"$f":"((1+M24)*(1+M25)-1)+M26","v":4.3289388067684231E-2},{"$f":"((1+N24)*(1+N25)-1)+N26","v":4.3856616959536132E-2},{"$f":"((1+O24)*(1+O25)-1)+O26","v":4.4814761472761755E-2}]
[]
[null,null,null,null,{"$f":" E$14","v":"Water resources extending trailing average interest cost"},{"$f":" F$14","v":0},"£m",1.8353729691059208,0,0,9.6917493951075E-3,4.4499732856131111E-2,0.22583057517955901,0.5818207103487848,0.9735302013263385,0]
[null,null,null,null,{"$f":" E$19","v":"Water resources Embedded debt interest cost"},{"$f":" F$19","v":0},{"$f":" G$19","v":"£m"},17.246738382379782,0,0,4.2317984219202263,3.8268400223760115,3.4392845122208349,3.0573866117187318,2.6914288141439782,0]
[null,null,null,null,"Water resources outturn debt allowance",null,"£m",{"$f":" SUM(J31:O31)","v":19.082111351485704},null,{"$f":" SUM(J29:J30)","v":0},4.2414901713153341,3.8713397552321425,3.6651150874003937,3.6392073220675165,3.6649590154703167,0]
[]
["FD ALLOWANCE"]
[null,null,null,null,{"$f":"InpC!E51","v":"Notional % of 'new' debt over period "},{"$f":"InpC!F51","v":0.17000000000000004},{"$f":"InpC!G51","v":"percentage"},null,null,null,{"$f":"$F$34","v":0.17000000000000004},{"$f":"$F$34","v":0.17000000000000004},0.17000000000000004,0.17000000000000004,0.17000000000000004,{"$f":"InpR!P36","v":0}]
[null,null,null,null,{"$f":"InpR!E36","v":"Allowed sector new debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":"InpR!F36","v":0},{"$f":"InpR!G36","v":"percentage"},{"$f":"InpR!H36","v":0},{"$f":"InpR!I36","v":0},{"$f":"InpR!J36","v":0},{"$f":"InpR!K36","v":1.8627450980392979E-3},{"$f":"InpR!L36","v":1.8627450980392979E-3},{"$f":"InpR!M36","v":1.8627450980392979E-3},{"$f":"InpR!N36","v":1.8627450980392979E-3},{"$f":"InpR!O36","v":1.8627450980392979E-3},{"$f":"P13","v":0}]
[null,null,null,null,"Allowed sector cost of new debt (after any CSA adjustments)",null,null,null,null,null,{"$f":"K35+(K8*K9)","v":1.8627450980392979E-3},{"$f":"L35+(L8*L9)","v":1.8627450980392979E-3},{"$f":"M35+(M8*M9)","v":1.8627450980392979E-3},{"$f":"N35+(N8*N9)","v":1.8627450980392979E-3},{"$f":"O35+(O8*O9)","v":1.8627450980392979E-3}]
[null,null,null,null,{"$f":"InpR!E37","v":"Allowed sector embedded debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":"InpR!F37","v":0},{"$f":"InpR!G37","v":"percentage"},{"$f":"InpR!H37","v":0},{"$f":"InpR!I37","v":0},{"$f":"InpR!J37","v":0},{"$f":"InpR!K37","v":2.4705882352941133E-2},{"$f":"InpR!L37","v":2.4705882352941133E-2},{"$f":"InpR!M37","v":2.4705882352941133E-2},{"$f":"InpR!N37","v":2.4705882352941133E-2},{"$f":"InpR!O37","v":2.4705882352941133E-2},{"$f":"P34*P35","v":0}]
[null,null,null,null,"Allowed sector cost of embedded debt (after any CSA adjustments)",null,null,null,null,null,{"$f":"K37+(K8*K10)","v":2.4705882352941133E-2},{"$f":"L37+(L8*L10)","v":2.4705882352941133E-2},{"$f":"M37+(M8*M10)","v":2.4705882352941133E-2},{"$f":"N37+(N8*N10)","v":2.4705882352941133E-2},{"$f":"O37+(O8*O10)","v":2.4705882352941133E-2}]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E14","v":"Water Resources Notional debt"},{"$f":"'RCV and post 2020 investment'!F14","v":0},{"$f":"'RCV and post 2020 investment'!G14","v":"£m"},{"$f":"'RCV and post 2020 investment'!H14","v":836.90321534206066},{"$f":"'RCV and post 2020 investment'!I14","v":0},{"$f":"'RCV and post 2020 investment'!J14","v":0},{"$f":"'RCV and post 2020 investment'!K14","v":177.31581675205553},{"$f":"'RCV and post 2020 investment'!L14","v":172.48987268106987},{"$f":"'RCV and post 2020 investment'!M14","v":167.72184941983446},{"$f":"'RCV and post 2020 investment'!N14","v":162.40336332714205},{"$f":"'RCV and post 2020 investment'!O14","v":156.97231316195868}]
[null,null,null,null,"Water resources initial cost of debt allowance",null,"£m",null,{"$f":" I$14","v":0},null,{"$f":" (K39 * K34 * K36) + (K39 * (1-K34) * K38)","v":3.6921672862714741},{"$f":" (L39 * L34 * L36) + (L39 * (1-L34) * L38)","v":3.5916788292874888},3.492396431203785,3.3816519938285938,3.2685636855361144,{"$f":" (P39 * $F34 * P35) + (P39 * (1-$F34) * P37)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P14","v":0}]
["RECONCILIATION ADJUSTMENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40-P41","v":0}]
[null,null,null,null,{"$f":" E$31","v":"Water resources outturn debt allowance"},{"$f":" F$31","v":0},"£m",19.082111351485704,0,0,4.2414901713153341,3.8713397552321425,3.6651150874003937,3.6392073220675165,3.6649590154703167]
[null,null,null,null,{"$f":" E$40","v":"Water resources initial cost of debt allowance"},{"$f":" F$40","v":0},"£m",0,0,0,3.6921672862714741,3.5916788292874888,3.492396431203785,3.3816519938285938,3.2685636855361144]
[null,null,null,null,"Reconciliation (in-year values) - Water resources",null,"£m",{"$f":" SUM(J45:O45)","v":1.6556531253582474},null,{"$f":"J43-J44","v":0},0.54932288504386007,0.27966092594465364,0.17271865619660876,0.25755532823892269,0.39639532993420223]
[]
[null,null,null,null,{"$f":" InpC!E$61","v":"PV base date"},{"$f":" InpC!F$61","v":"2025-03-31"},{"$f":" InpC!G$61","v":"date"}]
[null,null,null,null,{"$f":" InpC!E$62","v":"Days in a year"},{"$f":" InpC!F$62","v":365},{"$f":" InpC!G$62","v":"days"}]
[null,null,null,null,{"$f":" Time!E$22","v":"Model Period END"},{"$f":" Time!F$22","v":0},{"$f":" Time!G$22","v":"date"},{"$f":" Time!H$22","v":"00:00:00"},{"$f":" Time!I$22","v":"00:00:00"},{"$f":" Time!J$22","v":"2020-03-31"},{"$f":" Time!K$22","v":"2021-03-31"},{"$f":" Time!L$22","v":"2022-03-31"},{"$f":" Time!M$22","v":"2023-03-31"},{"$f":" Time!N$22","v":"2024-03-31"},{"$f":" Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,"Years from valuation date - Water resources",null,"years",null,null,{"$f":"  ( ( J49 - $F47 ) / $F48 ) * -1","v":5.0027397260273974},4.0027397260273974,3.0027397260273974,2.0027397260273974,1,0]
[]
[null,null,null,null,{"$f":"InpC!E56","v":"PR19 appointee allowed return on capital (CPIH-deflated using long-term assumption)"},{"$f":"InpC!F56","v":3.1999800000000002E-2},{"$f":"InpC!G56","v":"percentage"},null,null,null,{"$f":"$F$52","v":3.1999800000000002E-2},{"$f":"$F$52","v":3.1999800000000002E-2},3.1999800000000002E-2,3.1999800000000002E-2,3.1999800000000002E-2]
[null,null,null,null,{"$f":" E$50","v":"Years from valuation date - Water resources"},{"$f":" F$50","v":0},"years",0,0,5.0027397260273974,4.0027397260273974,3.0027397260273974,2.0027397260273974,1,0]
[null,null,null,null,"Discount factor - Water resources",null,"Factor",null,null,{"$f":" (1+$F52) ^J53","v":1.1706728435730724},1.1343731302787778,1.0991989826730373,1.0651154997055594,1.0319997999999999,1]
[]
[null,null,null,null,{"$f":" E$45","v":"Reconciliation (in-year values) - Water resources"},{"$f":" F$45","v":0},"£m",1.6556531253582474,0,0,0.54932288504386007,0.27966092594465364,0.17271865619660876,0.25755532823892269,0.39639532993420223]
[null,null,null,null,{"$f":" E$54","v":"Discount factor - Water resources"},{"$f":" F$54","v":0},"Factor",0,0,1.1706728435730724,1.1343731302787778,1.0991989826730373,1.0651154997055594,1.0319997999999999,1]
[null,null,null,null,"Discounted reconciliation (in-year values) Water resources",null,"£m",null,null,null,{"$f":"K57*K56","v":0.62313712064097282},{"$f":"L57*L56","v":0.3074030052917629},{"$f":"M57*M56","v":0.18396531780332365},{"$f":"N57*N56","v":0.26579704723150255},{"$f":"O57*O56","v":0.39639532993420223}]
[]
[null,null,null,null,{"$f":" E$58","v":"Discounted reconciliation (in-year values) Water resources"},{"$f":" F$58","v":0},"£m",0,0,0,0.62313712064097282,0.3074030052917629,0.18396531780332365,0.26579704723150255,0.39639532993420223]
[null,null,null,null,"Total value of reconciliation (31 March 2025 present values): Water resources",null,"£m",{"$f":"SUM(K60:O60)","v":1.7766978209017641}]

{"sheet":"Water network +","index":10,"n_rows":61,"n_cols":16,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"Water network +"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$22","v":"2020-03-31"},{"$f":"Time!K$22","v":"2021-03-31"},{"$f":"Time!L$22","v":"2022-03-31"},{"$f":"Time!M$22","v":"2023-03-31"},{"$f":"Time!N$22","v":"2024-03-31"},{"$f":"Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$58","v":"Pre Fcst"},{"$f":"Time!K$58","v":"Forecast"},{"$f":"Time!L$58","v":"Forecast"},{"$f":"Time!M$58","v":"Forecast"},{"$f":"Time!N$58","v":"Forecast"},{"$f":"Time!O$58","v":"Forecast"},{"$f":"Time!P$58","v":"Post-Fcst"}]
[null,null,null,null,{"$f":"Time!E$86","v":"Financial Year Ending"},null,null,null,null,{"$f":"Time!J$86","v":2020},{"$f":"Time!K$86","v":2021},{"$f":"Time!L$86","v":2022},{"$f":"Time!M$86","v":2023},{"$f":"Time!N$86","v":2024},{"$f":"Time!O$86","v":2025},{"$f":"Time!P$86","v":2026}]
[null,null,null,null,{"$f":"Time!E$10","v":"Model column counter"},"Constant","Unit","Total",null,{"$f":"Time!J$10","v":1},{"$f":"Time!K$10","v":2},{"$f":"Time!L$10","v":3},{"$f":"Time!M$10","v":4},{"$f":"Time!N$10","v":5},{"$f":"Time!O$10","v":6},{"$f":"Time!P$10","v":7}]
[]
["COST OF DEBT CALCULATION BASED ON INDEX OUTTURN"]
[null,null,null,null,"Company-specific adjustment flag",{"$f":"IF(InpC!$F$67=\"YES\",1,0)","v":0},"Flag",null,null,null,{"$f":"$F$8","v":0},{"$f":"$F$8","v":0},0,0,0]
[null,null,null,null,{"$f":"InpC!E64","v":"Company-specific adjustment (new debt)"},{"$f":"InpC!F64","v":0},{"$f":"'Cost of Debt'!G47","v":"Percentage"},null,null,null,{"$f":"$F$9","v":0},{"$f":"$F$9","v":0},0,0,0]
[null,null,null,null,{"$f":"InpC!E65","v":"Company-specific adjustment (embedded debt)"},{"$f":"InpC!$F$65","v":0},{"$f":"'Cost of Debt'!G48","v":"Percentage"},null,null,null,{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0}]
[null,null,null,null,{"$f":"'Cost of Debt'!E48","v":"Extending trailing average rate"},{"$f":"'Cost of Debt'!F48","v":0},{"$f":"'Cost of Debt'!G48","v":"Percentage"},{"$f":"'Cost of Debt'!H48","v":0},{"$f":"'Cost of Debt'!I48","v":0},{"$f":"'Cost of Debt'!J48","v":0},{"$f":"'Cost of Debt'!K48","v":1.6075917987388166E-3},{"$f":"'Cost of Debt'!L48","v":2.5292609007430875E-3},{"$f":"'Cost of Debt'!M48","v":7.9203464110976889E-3},{"$f":"'Cost of Debt'!N48","v":1.5052796834471043E-2},{"$f":"'Cost of Debt'!O48","v":2.0267722263109997E-2},{"$f":"'Cost of Debt'!P48","v":0}]
[null,null,null,null,"Extending trailing average rate (after any CSA adjustments)",null,"Percentage",null,null,null,{"$f":"K11+(K8*K9)","v":1.6075917987388166E-3},{"$f":"L11+(L8*L9)","v":2.5292609007430875E-3},7.9203464110976889E-3,1.5052796834471043E-2,2.0267722263109997E-2,0]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E35","v":"Water Network Plus New debt for return"},{"$f":"'RCV and post 2020 investment'!F35","v":0},{"$f":"'RCV and post 2020 investment'!G35","v":"£m"},{"$f":"'RCV and post 2020 investment'!H35","v":932.21734414317689},{"$f":"'RCV and post 2020 investment'!I35","v":0},{"$f":"'RCV and post 2020 investment'!J35","v":0},{"$f":"'RCV and post 2020 investment'!K35","v":35.079465342079253},{"$f":"'RCV and post 2020 investment'!L35","v":107.92391177243319},{"$f":"'RCV and post 2020 investment'!M35","v":184.61489887729942},{"$f":"'RCV and post 2020 investment'!N35","v":263.1693273270788},{"$f":"'RCV and post 2020 investment'!O35","v":341.42974082428617},{"$f":"'RCV and post 2020 investment'!P35","v":0}]
[null,null,null,null,"Water network + extending trailing average interest cost",null,"£m",{"$f":" SUM(J14:O14)","v":12.6730127195585},null,{"$f":" J11 * J13","v":0},{"$f":" K12 * K13","v":5.6393460788069165E-2},{"$f":" L12 * L13","v":0.27296773030126187},1.4622139517579813,3.9614344173189253,6.9200031593922615,0]
[]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E39","v":"Water Network Plus Embedded debt for return"},{"$f":"'RCV and post 2020 investment'!F39","v":0},{"$f":"'RCV and post 2020 investment'!G39","v":"£m"},{"$f":"'RCV and post 2020 investment'!H39","v":4465.1161392087242},{"$f":"'RCV and post 2020 investment'!I39","v":0},{"$f":"'RCV and post 2020 investment'!J39","v":0},{"$f":"'RCV and post 2020 investment'!K39","v":996.66951530731023},{"$f":"'RCV and post 2020 investment'!L39","v":950.15365462397028},{"$f":"'RCV and post 2020 investment'!M39","v":901.35509451857922},{"$f":"'RCV and post 2020 investment'!N39","v":842.5841488371176},{"$f":"'RCV and post 2020 investment'!O39","v":774.3537259217469},{"$f":"'RCV and post 2020 investment'!P56","v":0}]
[null,null,null,null,{"$f":" InpR!E$37","v":"Allowed sector embedded debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":" InpR!F$37","v":0},{"$f":" InpR!G$37","v":"percentage"},{"$f":" InpR!H$37","v":0},{"$f":" InpR!I$37","v":0},{"$f":" InpR!J$37","v":0},{"$f":" InpR!K$37","v":2.4705882352941133E-2},{"$f":" InpR!L$37","v":2.4705882352941133E-2},{"$f":" InpR!M$37","v":2.4705882352941133E-2},{"$f":" InpR!N$37","v":2.4705882352941133E-2},{"$f":" InpR!O$37","v":2.4705882352941133E-2},{"$f":" InpR!P$37","v":0}]
[null,null,null,null,"Allowed sector embedded debt cost (after any CSA adjustments)",null,null,null,null,null,{"$f":"K17+(K8*K10)","v":2.4705882352941133E-2},{"$f":"L17+(L8*L10)","v":2.4705882352941133E-2},2.4705882352941133E-2,2.4705882352941133E-2,2.4705882352941133E-2]
[null,null,null,null,"Water network + Embedded debt interest cost",null,"£m",{"$f":" SUM(J19:O19)","v":110.31463402750947},null,{"$f":" J16 * J17","v":0},{"$f":" K16 * K18","v":24.623599789945267},{"$f":" L16 * L18","v":23.474384408356872},22.268772923400153,20.81678485362287,19.1310920521843,{"$f":" P16 * P17","v":0}]
[]
[null,null,null,null,"Water network + outturn allowed new debt cost (CPIH real)",0,"Percentage",null,null,null,{"$f":"K12","v":1.6075917987388166E-3},{"$f":"L12","v":2.5292609007430875E-3},7.9203464110976889E-3,1.5052796834471043E-2,2.0267722263109997E-2]
[null,null,null,null,"Water network + allowed embedded debt cost (CPIH real)",0,"Percentage",null,null,null,{"$f":"K18","v":2.4705882352941133E-2},{"$f":"L18","v":2.4705882352941133E-2},2.4705882352941133E-2,2.4705882352941133E-2,2.4705882352941133E-2,{"$f":"P17","v":0}]
[null,null,null,null,"Ratio of new to embedded debt for outturn cost of debt allowance",0,"Percentage",null,null,null,{"$f":"InpR!K57","v":3.4000000000000009E-2},{"$f":"InpR!L57","v":0.10200000000000004},{"$f":"InpR!M57","v":0.17000000000000004},{"$f":"InpR!N57","v":0.23800000000000007},{"$f":"InpR!O57","v":0.30600000000000005}]
[null,null,null,null,"Water network + outturn allowed cost of overall debt (CPIH real)",0,"Percentage",null,null,null,{"$f":"(K23*K21)+(1-K23)*K22","v":2.3920540474098251E-2},{"$f":"(L23*L21)+(1-L23)*L22","v":2.2443866964816931E-2},{"$f":"(M23*M21)+(1-M23)*M22","v":2.1852341242827748E-2},{"$f":"(N23*N21)+(1-N23)*N22","v":2.240844799954525E-2},{"$f":"(O23*O21)+(1-O23)*O22","v":2.3347805365452806E-2}]
[null,null,null,null,"CPIH inflation (long-term assumption)",0,"Percentage",null,null,null,{"$f":"InpR!K59","v":0.02},{"$f":"InpR!L59","v":0.02},{"$f":"InpR!M59","v":0.02},{"$f":"InpR!N59","v":0.02},{"$f":"InpR!O59","v":0.02}]
[null,null,null,null,"Issuance and liquidity costs",null,"Percentage",null,null,null,{"$f":"InpR!K38","v":1E-3},{"$f":"InpR!L38","v":1E-3},{"$f":"InpR!M38","v":1E-3},{"$f":"InpR!N38","v":1E-3},{"$f":"InpR!O38","v":1E-3}]
[null,null,null,null,"Water network + outturn allowed cost of overall debt (Nominal)",0,"Percentage",null,null,null,{"$f":"((1+K24)*(1+K25)-1)+K26","v":4.5398951283580291E-2},4.3892744304113385E-2,{"$f":"((1+M24)*(1+M25)-1)+M26","v":4.3289388067684231E-2},{"$f":"((1+N24)*(1+N25)-1)+N26","v":4.3856616959536132E-2},4.4814761472761755E-2]
[]
[null,null,null,null,{"$f":" E$14","v":"Water network + extending trailing average interest cost"},0,"£m",12.6730127195585,0,0,5.6393460788069165E-2,0.27296773030126187,1.4622139517579813,3.9614344173189253,6.9200031593922615,0]
[null,null,null,null,{"$f":" E$19","v":"Water network + Embedded debt interest cost"},{"$f":" F$19","v":0},{"$f":" G$19","v":"£m"},110.31463402750947,0,0,24.623599789945267,23.474384408356872,22.268772923400153,20.81678485362287,19.1310920521843,0]
[null,null,null,null,"Water network + outturn debt allowance",null,"£m",{"$f":" SUM(J31:O31)","v":122.98764674706796},null,{"$f":" SUM(J29:J30)","v":0},24.679993250733336,23.747352138658133,23.730986875158134,24.778219270941797,26.051095211576563,0]
[]
["FD ALLOWANCE"]
[null,null,null,null,{"$f":"InpC!E51","v":"Notional % of 'new' debt over period "},{"$f":"InpC!F51","v":0.17000000000000004},{"$f":"InpC!G51","v":"percentage"},null,null,null,{"$f":"$F$34","v":0.17000000000000004},{"$f":"$F$34","v":0.17000000000000004},0.17000000000000004,0.17000000000000004,0.17000000000000004,{"$f":"InpR!P36","v":0}]
[null,null,null,null,{"$f":"InpR!E36","v":"Allowed sector new debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":"InpR!F36","v":0},{"$f":"InpR!G36","v":"percentage"},{"$f":"InpR!H36","v":0},{"$f":"InpR!I36","v":0},{"$f":"InpR!J36","v":0},{"$f":"InpR!K36","v":1.8627450980392979E-3},{"$f":"InpR!L36","v":1.8627450980392979E-3},{"$f":"InpR!M36","v":1.8627450980392979E-3},{"$f":"InpR!N36","v":1.8627450980392979E-3},{"$f":"InpR!O36","v":1.8627450980392979E-3},{"$f":"P13","v":0}]
[null,null,null,null,"Allowed sector cost of new debt (after any CSA adjustments)",null,null,null,null,null,{"$f":"K35+(K8*K9)","v":1.8627450980392979E-3},{"$f":"L35+(L8*L9)","v":1.8627450980392979E-3},{"$f":"M35+(M8*M9)","v":1.8627450980392979E-3},{"$f":"N35+(N8*N9)","v":1.8627450980392979E-3},{"$f":"O35+(O8*O9)","v":1.8627450980392979E-3}]
[null,null,null,null,{"$f":"InpR!E37","v":"Allowed sector embedded debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":"InpR!F37","v":0},{"$f":"InpR!G37","v":"percentage"},{"$f":"InpR!H37","v":0},{"$f":"InpR!I37","v":0},{"$f":"InpR!J37","v":0},{"$f":"InpR!K37","v":2.4705882352941133E-2},{"$f":"InpR!L37","v":2.4705882352941133E-2},{"$f":"InpR!M37","v":2.4705882352941133E-2},{"$f":"InpR!N37","v":2.4705882352941133E-2},{"$f":"InpR!O37","v":2.4705882352941133E-2},{"$f":"P34*P35","v":0}]
[null,null,null,null,"Allowed sector cost of embedded debt (after any CSA adjustments)",null,null,null,null,null,{"$f":"K37+(K8*K10)","v":2.4705882352941133E-2},{"$f":"L37+(L8*L10)","v":2.4705882352941133E-2},{"$f":"M37+(M8*M10)","v":2.4705882352941133E-2},{"$f":"N37+(N8*N10)","v":2.4705882352941133E-2},{"$f":"O37+(O8*O10)","v":2.4705882352941133E-2}]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E31","v":"Water Network Plus Notional debt"},{"$f":"'RCV and post 2020 investment'!F31","v":0},{"$f":"'RCV and post 2020 investment'!G31","v":"£m"},{"$f":"'RCV and post 2020 investment'!H31","v":5397.3334833519011},{"$f":"'RCV and post 2020 investment'!I31","v":0},{"$f":"'RCV and post 2020 investment'!J31","v":0},{"$f":"'RCV and post 2020 investment'!K31","v":1031.7489806493895},{"$f":"'RCV and post 2020 investment'!L31","v":1058.0775663964034},{"$f":"'RCV and post 2020 investment'!M31","v":1085.9699933958786},{"$f":"'RCV and post 2020 investment'!N31","v":1105.7534761641964},{"$f":"'RCV and post 2020 investment'!O31","v":1115.7834667460331}]
[null,null,null,null,"Water network + initial cost of debt allowance",null,"£m",null,{"$f":" I$14","v":0},null,{"$f":" (K39 * $K34 * K36) + (K39 * (1-$K34) * K38)","v":21.483643725502315},{"$f":" (L39 * $K34 * L36) + (L39 * (1-$K34) * L38)","v":22.031871992836457},22.612663421308863,23.024605961030726,23.233455931587226,{"$f":" (P39 * $F34 * P35) + (P39 * (1-$F34) * P37)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P14","v":0}]
["RECONCILIATION ADJUSTMENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40-P41","v":0}]
[null,null,null,null,{"$f":" E$31","v":"Water network + outturn debt allowance"},{"$f":" F$31","v":0},"£m",122.98764674706796,0,0,24.679993250733336,23.747352138658133,23.730986875158134,24.778219270941797,26.051095211576563]
[null,null,null,null,{"$f":" E$40","v":"Water network + initial cost of debt allowance"},{"$f":" F$40","v":0},"£m",0,0,0,21.483643725502315,22.031871992836457,22.612663421308863,23.024605961030726,23.233455931587226]
[null,null,null,null,"Reconciliation (in-year values) - Water network +",null,"£m",{"$f":" SUM(J45:O45)","v":10.601405714802375},null,{"$f":"J43-J44","v":0},3.196349525231021,1.715480145821676,1.1183234538492712,1.7536133099110707,2.8176392799893364]
[]
[null,null,null,null,{"$f":" InpC!E$61","v":"PV base date"},{"$f":" InpC!F$61","v":"2025-03-31"},{"$f":" InpC!G$61","v":"date"}]
[null,null,null,null,{"$f":" InpC!E$62","v":"Days in a year"},{"$f":" InpC!F$62","v":365},{"$f":" InpC!G$62","v":"days"}]
[null,null,null,null,{"$f":" Time!E$22","v":"Model Period END"},{"$f":" Time!F$22","v":0},{"$f":" Time!G$22","v":"date"},{"$f":" Time!H$22","v":"00:00:00"},{"$f":" Time!I$22","v":"00:00:00"},{"$f":" Time!J$22","v":"2020-03-31"},{"$f":" Time!K$22","v":"2021-03-31"},{"$f":" Time!L$22","v":"2022-03-31"},{"$f":" Time!M$22","v":"2023-03-31"},{"$f":" Time!N$22","v":"2024-03-31"},{"$f":" Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,"Years from valuation date - Water network +",null,"years",null,null,{"$f":"  ( ( J49 - $F47 ) / $F48 ) * -1","v":5.0027397260273974},4.0027397260273974,3.0027397260273974,2.0027397260273974,1,0]
[]
[null,null,null,null,{"$f":"InpC!E56","v":"PR19 appointee allowed return on capital (CPIH-deflated using long-term assumption)"},{"$f":"InpC!F56","v":3.1999800000000002E-2},{"$f":"InpC!G56","v":"percentage"},null,null,null,{"$f":"$F$52","v":3.1999800000000002E-2},{"$f":"$F$52","v":3.1999800000000002E-2},3.1999800000000002E-2,3.1999800000000002E-2,3.1999800000000002E-2]
[null,null,null,null,{"$f":" E$50","v":"Years from valuation date - Water network +"},{"$f":" F$50","v":0},"years",0,0,5.0027397260273974,4.0027397260273974,3.0027397260273974,2.0027397260273974,1,0]
[null,null,null,null,"Discount factor - Water network +",null,"Factor",null,null,{"$f":" (1+$F52) ^J53","v":1.1706728435730724},1.1343731302787778,1.0991989826730373,1.0651154997055594,1.0319997999999999,1]
[]
[null,null,null,null,{"$f":" E$45","v":"Reconciliation (in-year values) - Water network +"},{"$f":" F$45","v":0},"£m",10.601405714802375,0,0,3.196349525231021,1.715480145821676,1.1183234538492712,1.7536133099110707,2.8176392799893364]
[null,null,null,null,{"$f":" E$54","v":"Discount factor - Water network +"},{"$f":" F$54","v":0},"Factor",0,0,1.1706728435730724,1.1343731302787778,1.0991989826730373,1.0651154997055594,1.0319997999999999,1]
[null,null,null,null,"Discounted reconciliation (in-year values) Water network +",null,"£m",null,null,null,{"$f":"K57*K56","v":3.6258530164013987},{"$f":"L57*L56","v":1.8856540310829799},{"$f":"M57*M56","v":1.1911436443791137},{"$f":"N57*N56","v":1.8097285851055629},{"$f":"O57*O56","v":2.8176392799893364}]
[]
[null,null,null,null,{"$f":" E$58","v":"Discounted reconciliation (in-year values) Water network +"},{"$f":" F$58","v":0},"£m",0,0,0,3.6258530164013987,1.8856540310829799,1.1911436443791137,1.8097285851055629,2.8176392799893364]
[null,null,null,null,"Total value of reconciliation (31 March 2025 present values): Water network +",null,"£m",{"$f":"SUM(K60:O60)","v":11.330018556958393}]

{"sheet":"Wastewater network +","index":11,"n_rows":61,"n_cols":16,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"Wastewater network +"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$22","v":"2020-03-31"},{"$f":"Time!K$22","v":"2021-03-31"},{"$f":"Time!L$22","v":"2022-03-31"},{"$f":"Time!M$22","v":"2023-03-31"},{"$f":"Time!N$22","v":"2024-03-31"},{"$f":"Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$58","v":"Pre Fcst"},{"$f":"Time!K$58","v":"Forecast"},{"$f":"Time!L$58","v":"Forecast"},{"$f":"Time!M$58","v":"Forecast"},{"$f":"Time!N$58","v":"Forecast"},{"$f":"Time!O$58","v":"Forecast"},{"$f":"Time!P$58","v":"Post-Fcst"}]
[null,null,null,null,{"$f":"Time!E$86","v":"Financial Year Ending"},null,null,null,null,{"$f":"Time!J$86","v":2020},{"$f":"Time!K$86","v":2021},{"$f":"Time!L$86","v":2022},{"$f":"Time!M$86","v":2023},{"$f":"Time!N$86","v":2024},{"$f":"Time!O$86","v":2025},{"$f":"Time!P$86","v":2026}]
[null,null,null,null,{"$f":"Time!E$10","v":"Model column counter"},"Constant","Unit","Total",null,{"$f":"Time!J$10","v":1},{"$f":"Time!K$10","v":2},{"$f":"Time!L$10","v":3},{"$f":"Time!M$10","v":4},{"$f":"Time!N$10","v":5},{"$f":"Time!O$10","v":6},{"$f":"Time!P$10","v":7}]
[]
["COST OF DEBT CALCULATION BASED ON INDEX OUTTURN"]
[null,null,null,null,"Company-specific adjustment flag",{"$f":"IF(InpC!$F$68=\"YES\",1,0)","v":0},"Flag",null,null,null,{"$f":"$F$8","v":0},{"$f":"$F$8","v":0},0,0,0]
[null,null,null,null,{"$f":"InpC!E64","v":"Company-specific adjustment (new debt)"},{"$f":"InpC!F64","v":0},{"$f":"'Cost of Debt'!G47","v":"Percentage"},null,null,null,{"$f":"$F$9","v":0},{"$f":"$F$9","v":0},0,0,0]
[null,null,null,null,{"$f":"InpC!E65","v":"Company-specific adjustment (embedded debt)"},{"$f":"InpC!$F$65","v":0},{"$f":"'Cost of Debt'!G48","v":"Percentage"},null,null,null,{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0}]
[null,null,null,null,{"$f":"'Cost of Debt'!E48","v":"Extending trailing average rate"},{"$f":"'Cost of Debt'!F48","v":0},{"$f":"'Cost of Debt'!G48","v":"Percentage"},{"$f":"'Cost of Debt'!H48","v":0},{"$f":"'Cost of Debt'!I48","v":0},{"$f":"'Cost of Debt'!J48","v":0},{"$f":"'Cost of Debt'!K48","v":1.6075917987388166E-3},{"$f":"'Cost of Debt'!L48","v":2.5292609007430875E-3},{"$f":"'Cost of Debt'!M48","v":7.9203464110976889E-3},{"$f":"'Cost of Debt'!N48","v":1.5052796834471043E-2},{"$f":"'Cost of Debt'!O48","v":2.0267722263109997E-2},{"$f":"'Cost of Debt'!P48","v":0}]
[null,null,null,null,"Extending trailing average rate (after any CSA adjustments)",null,"Percentage",null,null,null,{"$f":"K11+(K8*K9)","v":1.6075917987388166E-3},{"$f":"L11+(L8*L9)","v":2.5292609007430875E-3},7.9203464110976889E-3,1.5052796834471043E-2,2.0267722263109997E-2,0]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E52","v":"Wastewater Network Plus New debt for return"},{"$f":"'RCV and post 2020 investment'!F52","v":0},{"$f":"'RCV and post 2020 investment'!G52","v":"£m"},{"$f":"'RCV and post 2020 investment'!H52","v":983.86250592857266},{"$f":"'RCV and post 2020 investment'!I52","v":0},{"$f":"'RCV and post 2020 investment'!J52","v":0},{"$f":"'RCV and post 2020 investment'!K52","v":37.320093563468163},{"$f":"'RCV and post 2020 investment'!L52","v":112.39816836994324},{"$f":"'RCV and post 2020 investment'!M52","v":190.33427323851035},{"$f":"'RCV and post 2020 investment'!N52","v":276.1234205670562},{"$f":"'RCV and post 2020 investment'!O52","v":367.68655018959475},{"$f":"'RCV and post 2020 investment'!P52","v":0}]
[null,null,null,null,"Wastewater network + extending trailing average interest cost",null,"£m",{"$f":" SUM(J14:O14)","v":13.460391777026416},null,{"$f":" J11 * J13","v":0},{"$f":" K12 * K13","v":5.9995476340796716E-2},{"$f":" L12 * L13","v":0.28428429257323584},1.5075133779535224,4.1564297510351,7.4521688791237608,0]
[]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E56","v":"Wastewater Network Plus Embedded debt for return"},{"$f":"'RCV and post 2020 investment'!F56","v":0},{"$f":"'RCV and post 2020 investment'!G56","v":"£m"},{"$f":"'RCV and post 2020 investment'!H56","v":4697.1159765659177},{"$f":"'RCV and post 2020 investment'!I56","v":0},{"$f":"'RCV and post 2020 investment'!J56","v":0},{"$f":"'RCV and post 2020 investment'!K56","v":1060.3297171267716},{"$f":"'RCV and post 2020 investment'!L56","v":989.54465878636256},{"$f":"'RCV and post 2020 investment'!M56","v":929.27909875272667},{"$f":"'RCV and post 2020 investment'!N56","v":884.0590187903224},{"$f":"'RCV and post 2020 investment'!O56","v":833.90348310973422},{"$f":"'RCV and post 2020 investment'!P56","v":0}]
[null,null,null,null,{"$f":" InpR!E$37","v":"Allowed sector embedded debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":" InpR!F$37","v":0},{"$f":" InpR!G$37","v":"percentage"},{"$f":" InpR!H$37","v":0},{"$f":" InpR!I$37","v":0},{"$f":" InpR!J$37","v":0},{"$f":" InpR!K$37","v":2.4705882352941133E-2},{"$f":" InpR!L$37","v":2.4705882352941133E-2},{"$f":" InpR!M$37","v":2.4705882352941133E-2},{"$f":" InpR!N$37","v":2.4705882352941133E-2},{"$f":" InpR!O$37","v":2.4705882352941133E-2},{"$f":" InpR!P$37","v":0}]
[null,null,null,null,"Allowed sector embedded debt cost (after any CSA adjustments)",null,null,null,null,null,{"$f":"K17+(K8*K10)","v":2.4705882352941133E-2},{"$f":"L17+(L8*L10)","v":2.4705882352941133E-2},2.4705882352941133E-2,2.4705882352941133E-2,2.4705882352941133E-2]
[null,null,null,null,"Wastewater network + Embedded debt interest cost",null,"£m",{"$f":" SUM(J19:O19)","v":116.04639471515776},null,{"$f":" J16 * J17","v":0},{"$f":" K16 * K18","v":26.196381246661371},{"$f":" L16 * L18","v":24.447573922957151},22.95866008683203,21.841458111290279,20.602321347416925,{"$f":" P16 * P17","v":0}]
[]
[null,null,null,null,"Wastewater network + outturn allowed new debt cost (CPIH real)",0,"Percentage",null,null,null,{"$f":"K12","v":1.6075917987388166E-3},{"$f":"L12","v":2.5292609007430875E-3},7.9203464110976889E-3,1.5052796834471043E-2,2.0267722263109997E-2]
[null,null,null,null,"Wastewater network + allowed embedded debt cost (CPIH real)",0,"Percentage",null,null,null,{"$f":"K18","v":2.4705882352941133E-2},{"$f":"L18","v":2.4705882352941133E-2},2.4705882352941133E-2,2.4705882352941133E-2,2.4705882352941133E-2,{"$f":"P17","v":0}]
[null,null,null,null,"Ratio of new to embedded debt for outturn cost of debt allowance",0,"Percentage",null,null,null,{"$f":"InpR!K57","v":3.4000000000000009E-2},{"$f":"InpR!L57","v":0.10200000000000004},{"$f":"InpR!M57","v":0.17000000000000004},{"$f":"InpR!N57","v":0.23800000000000007},{"$f":"InpR!O57","v":0.30600000000000005}]
[null,null,null,null,"Wastewater network + outturn allowed cost of overall debt (CPIH real)",0,"Percentage",null,null,null,{"$f":"(K23*K21)+(1-K23)*K22","v":2.3920540474098251E-2},{"$f":"(L23*L21)+(1-L23)*L22","v":2.2443866964816931E-2},{"$f":"(M23*M21)+(1-M23)*M22","v":2.1852341242827748E-2},{"$f":"(N23*N21)+(1-N23)*N22","v":2.240844799954525E-2},{"$f":"(O23*O21)+(1-O23)*O22","v":2.3347805365452806E-2}]
[null,null,null,null,"CPIH inflation (long-term assumption)",0,"Percentage",null,null,null,{"$f":"InpR!K59","v":0.02},{"$f":"InpR!L59","v":0.02},{"$f":"InpR!M59","v":0.02},{"$f":"InpR!N59","v":0.02},{"$f":"InpR!O59","v":0.02}]
[null,null,null,null,"Issuance and liquidity costs",null,"Percentage",null,null,null,{"$f":"InpR!K38","v":1E-3},{"$f":"InpR!L38","v":1E-3},{"$f":"InpR!M38","v":1E-3},{"$f":"InpR!N38","v":1E-3},{"$f":"InpR!O38","v":1E-3}]
[null,null,null,null,"Wastewater network + outturn allowed cost of overall debt (Nominal)",0,"Percentage",null,null,null,{"$f":"((1+K24)*(1+K25)-1)+K26","v":4.5398951283580291E-2},4.3892744304113385E-2,{"$f":"((1+M24)*(1+M25)-1)+M26","v":4.3289388067684231E-2},{"$f":"((1+N24)*(1+N25)-1)+N26","v":4.3856616959536132E-2},4.4814761472761755E-2]
[]
[null,null,null,null,{"$f":" E$14","v":"Wastewater network + extending trailing average interest cost"},0,"£m",13.460391777026416,0,0,5.9995476340796716E-2,0.28428429257323584,1.5075133779535224,4.1564297510351,7.4521688791237608,0]
[null,null,null,null,{"$f":" E$19","v":"Wastewater network + Embedded debt interest cost"},{"$f":" F$19","v":0},{"$f":" G$19","v":"£m"},116.04639471515776,0,0,26.196381246661371,24.447573922957151,22.95866008683203,21.841458111290279,20.602321347416925,0]
[null,null,null,null,"Wastewater network + outturn debt allowance",null,"£m",{"$f":" SUM(J31:O31)","v":129.50678649218418},null,{"$f":" SUM(J29:J30)","v":0},26.256376723002166,24.731858215530387,24.466173464785552,25.997887862325378,28.054490226540686,0]
[]
["FD ALLOWANCE"]
[null,null,null,null,{"$f":"InpC!E51","v":"Notional % of 'new' debt over period "},{"$f":"InpC!F51","v":0.17000000000000004},{"$f":"InpC!G51","v":"percentage"},null,null,null,{"$f":"$F$34","v":0.17000000000000004},{"$f":"$F$34","v":0.17000000000000004},0.17000000000000004,0.17000000000000004,0.17000000000000004,{"$f":"InpR!P36","v":0}]
[null,null,null,null,{"$f":"InpR!E36","v":"Allowed sector new debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":"InpR!F36","v":0},{"$f":"InpR!G36","v":"percentage"},{"$f":"InpR!H36","v":0},{"$f":"InpR!I36","v":0},{"$f":"InpR!J36","v":0},{"$f":"InpR!K36","v":1.8627450980392979E-3},{"$f":"InpR!L36","v":1.8627450980392979E-3},{"$f":"InpR!M36","v":1.8627450980392979E-3},{"$f":"InpR!N36","v":1.8627450980392979E-3},{"$f":"InpR!O36","v":1.8627450980392979E-3},{"$f":"P13","v":0}]
[null,null,null,null,"Allowed sector cost of new debt (after any CSA adjustments)",null,null,null,null,null,{"$f":"K35+(K8*K9)","v":1.8627450980392979E-3},{"$f":"L35+(L8*L9)","v":1.8627450980392979E-3},{"$f":"M35+(M8*M9)","v":1.8627450980392979E-3},{"$f":"N35+(N8*N9)","v":1.8627450980392979E-3},{"$f":"O35+(O8*O9)","v":1.8627450980392979E-3}]
[null,null,null,null,{"$f":"InpR!E37","v":"Allowed sector embedded debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":"InpR!F37","v":0},{"$f":"InpR!G37","v":"percentage"},{"$f":"InpR!H37","v":0},{"$f":"InpR!I37","v":0},{"$f":"InpR!J37","v":0},{"$f":"InpR!K37","v":2.4705882352941133E-2},{"$f":"InpR!L37","v":2.4705882352941133E-2},{"$f":"InpR!M37","v":2.4705882352941133E-2},{"$f":"InpR!N37","v":2.4705882352941133E-2},{"$f":"InpR!O37","v":2.4705882352941133E-2},{"$f":"P34*P35","v":0}]
[null,null,null,null,"Allowed sector cost of embedded debt (after any CSA adjustments)",null,null,null,null,null,{"$f":"K37+(K8*K10)","v":2.4705882352941133E-2},{"$f":"L37+(L8*L10)","v":2.4705882352941133E-2},{"$f":"M37+(M8*M10)","v":2.4705882352941133E-2},{"$f":"N37+(N8*N10)","v":2.4705882352941133E-2},{"$f":"O37+(O8*O10)","v":2.4705882352941133E-2}]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E48","v":"Wastewater Network Plus Notional debt"},{"$f":"'RCV and post 2020 investment'!F48","v":0},{"$f":"'RCV and post 2020 investment'!G48","v":"£m"},{"$f":"'RCV and post 2020 investment'!H48","v":5680.97848249449},{"$f":"'RCV and post 2020 investment'!I48","v":0},{"$f":"'RCV and post 2020 investment'!J48","v":0},{"$f":"'RCV and post 2020 investment'!K48","v":1097.6498106902397},{"$f":"'RCV and post 2020 investment'!L48","v":1101.9428271563058},{"$f":"'RCV and post 2020 investment'!M48","v":1119.613371991237},{"$f":"'RCV and post 2020 investment'!N48","v":1160.1824393573786},{"$f":"'RCV and post 2020 investment'!O48","v":1201.590033299329}]
[null,null,null,null,"Wastewater network + initial cost of debt allowance",null,"£m",null,{"$f":" I$14","v":0},null,{"$f":" (K39 * $K34 * K36) + (K39 * (1-$K34) * K38)","v":22.855866989460761},{"$f":" (L39 * $K34 * L36) + (L39 * (1-$K34) * L38)","v":22.945258535267406},23.313204321295938,24.157955715207194,25.020167369847474,{"$f":" (P39 * $F34 * P35) + (P39 * (1-$F34) * P37)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P14","v":0}]
["RECONCILIATION ADJUSTMENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40-P41","v":0}]
[null,null,null,null,{"$f":" E$31","v":"Wastewater network + outturn debt allowance"},{"$f":" F$31","v":0},"£m",129.50678649218418,0,0,26.256376723002166,24.731858215530387,24.466173464785552,25.997887862325378,28.054490226540686]
[null,null,null,null,{"$f":" E$40","v":"Wastewater network + initial cost of debt allowance"},{"$f":" F$40","v":0},"£m",0,0,0,22.855866989460761,22.945258535267406,23.313204321295938,24.157955715207194,25.020167369847474]
[null,null,null,null,"Reconciliation (in-year values) - Wastewater network +",null,"£m",{"$f":" SUM(J45:O45)","v":11.214333561105395},null,{"$f":"J43-J44","v":0},3.400509733541405,1.7865996802629809,1.1529691434896137,1.8399321471181835,3.0343228566932119]
[]
[null,null,null,null,{"$f":" InpC!E$61","v":"PV base date"},{"$f":" InpC!F$61","v":"2025-03-31"},{"$f":" InpC!G$61","v":"date"}]
[null,null,null,null,{"$f":" InpC!E$62","v":"Days in a year"},{"$f":" InpC!F$62","v":365},{"$f":" InpC!G$62","v":"days"}]
[null,null,null,null,{"$f":" Time!E$22","v":"Model Period END"},{"$f":" Time!F$22","v":0},{"$f":" Time!G$22","v":"date"},{"$f":" Time!H$22","v":"00:00:00"},{"$f":" Time!I$22","v":"00:00:00"},{"$f":" Time!J$22","v":"2020-03-31"},{"$f":" Time!K$22","v":"2021-03-31"},{"$f":" Time!L$22","v":"2022-03-31"},{"$f":" Time!M$22","v":"2023-03-31"},{"$f":" Time!N$22","v":"2024-03-31"},{"$f":" Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,"Years from valuation date - Wastewater network +",null,"years",null,null,{"$f":"  ( ( J49 - $F47 ) / $F48 ) * -1","v":5.0027397260273974},4.0027397260273974,3.0027397260273974,2.0027397260273974,1,0]
[]
[null,null,null,null,{"$f":"InpC!E56","v":"PR19 appointee allowed return on capital (CPIH-deflated using long-term assumption)"},{"$f":"InpC!F56","v":3.1999800000000002E-2},{"$f":"InpC!G56","v":"percentage"},null,null,null,{"$f":"$F$52","v":3.1999800000000002E-2},{"$f":"$F$52","v":3.1999800000000002E-2},3.1999800000000002E-2,3.1999800000000002E-2,3.1999800000000002E-2]
[null,null,null,null,{"$f":" E$50","v":"Years from valuation date - Wastewater network +"},{"$f":" F$50","v":0},"years",0,0,5.0027397260273974,4.0027397260273974,3.0027397260273974,2.0027397260273974,1,0]
[null,null,null,null,"Discount factor - Wastewater network +",null,"Factor",null,null,{"$f":" (1+$F52) ^J53","v":1.1706728435730724},1.1343731302787778,1.0991989826730373,1.0651154997055594,1.0319997999999999,1]
[]
[null,null,null,null,{"$f":" E$45","v":"Reconciliation (in-year values) - Wastewater network +"},{"$f":" F$45","v":0},"£m",11.214333561105395,0,0,3.400509733541405,1.7865996802629809,1.1529691434896137,1.8399321471181835,3.0343228566932119]
[null,null,null,null,{"$f":" E$54","v":"Discount factor - Wastewater network +"},{"$f":" F$54","v":0},"Factor",0,0,1.1706728435730724,1.1343731302787778,1.0991989826730373,1.0651154997055594,1.0319997999999999,1]
[null,null,null,null,"Discounted reconciliation (in-year values) Wastewater network +",null,"£m",null,null,null,{"$f":"K57*K56","v":3.8574468709808163},{"$f":"L57*L56","v":1.9638285509890423},{"$f":"M57*M56","v":1.2280453054130307},{"$f":"N57*N56","v":1.8988096078395358},{"$f":"O57*O56","v":3.0343228566932119}]
[]
[null,null,null,null,{"$f":" E$58","v":"Discounted reconciliation (in-year values) Wastewater network +"},{"$f":" F$58","v":0},"£m",0,0,0,3.8574468709808163,1.9638285509890423,1.2280453054130307,1.8988096078395358,3.0343228566932119]
[null,null,null,null,"Total value of reconciliation (31 March 2025 present values): Wastewater network +",null,"£m",{"$f":"SUM(K60:O60)","v":11.982453191915637}]

{"sheet":"Bioresources","index":12,"n_rows":61,"n_cols":16,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"Bioresources"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$22","v":"2020-03-31"},{"$f":"Time!K$22","v":"2021-03-31"},{"$f":"Time!L$22","v":"2022-03-31"},{"$f":"Time!M$22","v":"2023-03-31"},{"$f":"Time!N$22","v":"2024-03-31"},{"$f":"Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$58","v":"Pre Fcst"},{"$f":"Time!K$58","v":"Forecast"},{"$f":"Time!L$58","v":"Forecast"},{"$f":"Time!M$58","v":"Forecast"},{"$f":"Time!N$58","v":"Forecast"},{"$f":"Time!O$58","v":"Forecast"},{"$f":"Time!P$58","v":"Post-Fcst"}]
[null,null,null,null,{"$f":"Time!E$86","v":"Financial Year Ending"},null,null,null,null,{"$f":"Time!J$86","v":2020},{"$f":"Time!K$86","v":2021},{"$f":"Time!L$86","v":2022},{"$f":"Time!M$86","v":2023},{"$f":"Time!N$86","v":2024},{"$f":"Time!O$86","v":2025},{"$f":"Time!P$86","v":2026}]
[null,null,null,null,{"$f":"Time!E$10","v":"Model column counter"},"Constant","Unit","Total",null,{"$f":"Time!J$10","v":1},{"$f":"Time!K$10","v":2},{"$f":"Time!L$10","v":3},{"$f":"Time!M$10","v":4},{"$f":"Time!N$10","v":5},{"$f":"Time!O$10","v":6},{"$f":"Time!P$10","v":7}]
[]
["COST OF DEBT CALCULATION BASED ON INDEX OUTTURN"]
[null,null,null,null,"Company-specific adjustment flag",{"$f":"IF(InpC!$F$69=\"YES\",1,0)","v":0},"Flag",null,null,null,{"$f":"$F$8","v":0},{"$f":"$F$8","v":0},0,0,0]
[null,null,null,null,{"$f":"InpC!E64","v":"Company-specific adjustment (new debt)"},{"$f":"InpC!F64","v":0},{"$f":"'Cost of Debt'!G47","v":"Percentage"},null,null,null,{"$f":"$F$9","v":0},{"$f":"$F$9","v":0},0,0,0]
[null,null,null,null,{"$f":"InpC!E65","v":"Company-specific adjustment (embedded debt)"},{"$f":"InpC!$F$65","v":0},{"$f":"'Cost of Debt'!G48","v":"Percentage"},null,null,null,{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0}]
[null,null,null,null,{"$f":"'Cost of Debt'!E48","v":"Extending trailing average rate"},{"$f":"'Cost of Debt'!F48","v":0},{"$f":"'Cost of Debt'!G48","v":"Percentage"},{"$f":"'Cost of Debt'!H48","v":0},{"$f":"'Cost of Debt'!I48","v":0},{"$f":"'Cost of Debt'!J48","v":0},{"$f":"'Cost of Debt'!K48","v":1.6075917987388166E-3},{"$f":"'Cost of Debt'!L48","v":2.5292609007430875E-3},{"$f":"'Cost of Debt'!M48","v":7.9203464110976889E-3},{"$f":"'Cost of Debt'!N48","v":1.5052796834471043E-2},{"$f":"'Cost of Debt'!O48","v":2.0267722263109997E-2},{"$f":"'Cost of Debt'!P48","v":0}]
[null,null,null,null,"Extending trailing average rate (after any CSA adjustments)",null,"Percentage",null,null,null,{"$f":"K11+(K8*K9)","v":1.6075917987388166E-3},{"$f":"L11+(L8*L9)","v":2.5292609007430875E-3},7.9203464110976889E-3,1.5052796834471043E-2,2.0267722263109997E-2,0]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E69","v":"Bioresources New debt for return"},{"$f":"'RCV and post 2020 investment'!F69","v":0},{"$f":"'RCV and post 2020 investment'!G69","v":"£m"},{"$f":"'RCV and post 2020 investment'!H69","v":70.174863561737965},{"$f":"'RCV and post 2020 investment'!I69","v":0},{"$f":"'RCV and post 2020 investment'!J69","v":0},{"$f":"'RCV and post 2020 investment'!K69","v":2.8053187339250027},{"$f":"'RCV and post 2020 investment'!L69","v":8.3810658541673657},{"$f":"'RCV and post 2020 investment'!M69","v":13.974096629206096},{"$f":"'RCV and post 2020 investment'!N69","v":19.630045608711388},{"$f":"'RCV and post 2020 investment'!O69","v":25.384336735728105},{"$f":"'RCV and post 2020 investment'!P69","v":0}]
[null,null,null,null,"Bioresources extending trailing average interest cost",null,"£m",{"$f":" SUM(J14:O14)","v":0.94635717083879989},null,{"$f":" J11 * J13","v":0},{"$f":" K12 * K13","v":4.5098073895061949E-3},{"$f":" L12 * L13","v":2.1197902171498487E-2},0.11067968608546482,0.29548708839933296,0.51448268679299747,0]
[]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E73","v":"Bioresources Embedded debt for return"},{"$f":"'RCV and post 2020 investment'!F73","v":0},{"$f":"'RCV and post 2020 investment'!G73","v":"£m"},{"$f":"'RCV and post 2020 investment'!H73","v":342.13692370776982},{"$f":"'RCV and post 2020 investment'!I73","v":0},{"$f":"'RCV and post 2020 investment'!J73","v":0},{"$f":"'RCV and post 2020 investment'!K73","v":79.704055793280929},{"$f":"'RCV and post 2020 investment'!L73","v":73.786246441591103},{"$f":"'RCV and post 2020 investment'!M73","v":68.226471777888563},{"$f":"'RCV and post 2020 investment'!N73","v":62.849137621168367},{"$f":"'RCV and post 2020 investment'!O73","v":57.571012073840855},{"$f":"'RCV and post 2020 investment'!P73","v":0}]
[null,null,null,null,{"$f":" InpR!E$37","v":"Allowed sector embedded debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":" InpR!F$37","v":0},{"$f":" InpR!G$37","v":"percentage"},{"$f":" InpR!H$37","v":0},{"$f":" InpR!I$37","v":0},{"$f":" InpR!J$37","v":0},{"$f":" InpR!K$37","v":2.4705882352941133E-2},{"$f":" InpR!L$37","v":2.4705882352941133E-2},{"$f":" InpR!M$37","v":2.4705882352941133E-2},{"$f":" InpR!N$37","v":2.4705882352941133E-2},{"$f":" InpR!O$37","v":2.4705882352941133E-2},{"$f":" InpR!P$37","v":0}]
[null,null,null,null,"Allowed sector embedded debt cost (after any CSA adjustments)",null,null,null,null,null,{"$f":"K17+(K8*K10)","v":2.4705882352941133E-2},{"$f":"L17+(L8*L10)","v":2.4705882352941133E-2},2.4705882352941133E-2,2.4705882352941133E-2,2.4705882352941133E-2]
[null,null,null,null,"Bioresources Embedded debt interest cost",null,"£m",{"$f":" SUM(J19:O19)","v":8.4527945857213567},null,{"$f":" J16 * J17","v":0},{"$f":" K16 * K18","v":1.9691590254810547},{"$f":" L16 * L18","v":1.822954323851071},1.6855951851007733,1.5527434000523923,1.4223426512360657,{"$f":" P16 * P17","v":0}]
[]
[null,null,null,null,"Bioresources outturn allowed new debt cost (CPIH real)",0,"Percentage",null,null,null,{"$f":"K12","v":1.6075917987388166E-3},{"$f":"L12","v":2.5292609007430875E-3},7.9203464110976889E-3,1.5052796834471043E-2,2.0267722263109997E-2]
[null,null,null,null,"Bioresources allowed embedded debt cost (CPIH real)",0,"Percentage",null,null,null,{"$f":"K18","v":2.4705882352941133E-2},{"$f":"L18","v":2.4705882352941133E-2},2.4705882352941133E-2,2.4705882352941133E-2,2.4705882352941133E-2,{"$f":"P17","v":0}]
[null,null,null,null,"Ratio of new to embedded debt for outturn cost of debt allowance",0,"Percentage",null,null,null,{"$f":"InpR!K57","v":3.4000000000000009E-2},{"$f":"InpR!L57","v":0.10200000000000004},{"$f":"InpR!M57","v":0.17000000000000004},{"$f":"InpR!N57","v":0.23800000000000007},{"$f":"InpR!O57","v":0.30600000000000005}]
[null,null,null,null,"Bioresources outturn allowed cost of overall debt (CPIH real)",0,"Percentage",null,null,null,{"$f":"(K23*K21)+(1-K23)*K22","v":2.3920540474098251E-2},{"$f":"(L23*L21)+(1-L23)*L22","v":2.2443866964816931E-2},{"$f":"(M23*M21)+(1-M23)*M22","v":2.1852341242827748E-2},{"$f":"(N23*N21)+(1-N23)*N22","v":2.240844799954525E-2},{"$f":"(O23*O21)+(1-O23)*O22","v":2.3347805365452806E-2}]
[null,null,null,null,"CPIH inflation (long-term assumption)",0,"Percentage",null,null,null,{"$f":"InpR!K59","v":0.02},{"$f":"InpR!L59","v":0.02},{"$f":"InpR!M59","v":0.02},{"$f":"InpR!N59","v":0.02},{"$f":"InpR!O59","v":0.02}]
[null,null,null,null,"Issuance and liquidity costs",null,"Percentage",null,null,null,{"$f":"InpR!K38","v":1E-3},{"$f":"InpR!L38","v":1E-3},{"$f":"InpR!M38","v":1E-3},{"$f":"InpR!N38","v":1E-3},{"$f":"InpR!O38","v":1E-3}]
[null,null,null,null,"Bioresources outturn allowed cost of overall debt (Nominal)",0,"Percentage",null,null,null,{"$f":"((1+K24)*(1+K25)-1)+K26","v":4.5398951283580291E-2},4.3892744304113385E-2,{"$f":"((1+M24)*(1+M25)-1)+M26","v":4.3289388067684231E-2},{"$f":"((1+N24)*(1+N25)-1)+N26","v":4.3856616959536132E-2},4.4814761472761755E-2]
[]
[null,null,null,null,{"$f":" E$14","v":"Bioresources extending trailing average interest cost"},0,"£m",0.94635717083879989,0,0,4.5098073895061949E-3,2.1197902171498487E-2,0.11067968608546482,0.29548708839933296,0.51448268679299747,0]
[null,null,null,null,{"$f":" E$19","v":"Bioresources Embedded debt interest cost"},{"$f":" F$19","v":0},{"$f":" G$19","v":"£m"},8.4527945857213567,0,0,1.9691590254810547,1.822954323851071,1.6855951851007733,1.5527434000523923,1.4223426512360657,0]
[null,null,null,null,"Bioresources outturn debt allowance",null,"£m",{"$f":" SUM(J31:O31)","v":9.3991517565601583},null,{"$f":" SUM(J29:J30)","v":0},1.9736688328705609,1.8441522260225696,1.7962748711862382,1.8482304884517253,1.9368253380290632,0]
[]
["FD ALLOWANCE"]
[null,null,null,null,{"$f":"InpC!E51","v":"Notional % of 'new' debt over period "},{"$f":"InpC!F51","v":0.17000000000000004},{"$f":"InpC!G51","v":"percentage"},null,null,null,{"$f":"$F$34","v":0.17000000000000004},{"$f":"$F$34","v":0.17000000000000004},0.17000000000000004,0.17000000000000004,0.17000000000000004,{"$f":"InpR!P36","v":0}]
[null,null,null,null,{"$f":"InpR!E36","v":"Allowed sector new debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":"InpR!F36","v":0},{"$f":"InpR!G36","v":"percentage"},{"$f":"InpR!H36","v":0},{"$f":"InpR!I36","v":0},{"$f":"InpR!J36","v":0},{"$f":"InpR!K36","v":1.8627450980392979E-3},{"$f":"InpR!L36","v":1.8627450980392979E-3},{"$f":"InpR!M36","v":1.8627450980392979E-3},{"$f":"InpR!N36","v":1.8627450980392979E-3},{"$f":"InpR!O36","v":1.8627450980392979E-3},{"$f":"P13","v":0}]
[null,null,null,null,"Allowed sector cost of new debt (after any CSA adjustments)",null,null,null,null,null,{"$f":"K35+(K8*K9)","v":1.8627450980392979E-3},{"$f":"L35+(L8*L9)","v":1.8627450980392979E-3},{"$f":"M35+(M8*M9)","v":1.8627450980392979E-3},{"$f":"N35+(N8*N9)","v":1.8627450980392979E-3},{"$f":"O35+(O8*O9)","v":1.8627450980392979E-3}]
[null,null,null,null,{"$f":"InpR!E37","v":"Allowed sector embedded debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":"InpR!F37","v":0},{"$f":"InpR!G37","v":"percentage"},{"$f":"InpR!H37","v":0},{"$f":"InpR!I37","v":0},{"$f":"InpR!J37","v":0},{"$f":"InpR!K37","v":2.4705882352941133E-2},{"$f":"InpR!L37","v":2.4705882352941133E-2},{"$f":"InpR!M37","v":2.4705882352941133E-2},{"$f":"InpR!N37","v":2.4705882352941133E-2},{"$f":"InpR!O37","v":2.4705882352941133E-2},{"$f":"P34*P35","v":0}]
[null,null,null,null,"Allowed sector cost of embedded debt (after any CSA adjustments)",null,null,null,null,null,{"$f":"K37+(K8*K10)","v":2.4705882352941133E-2},{"$f":"L37+(L8*L10)","v":2.4705882352941133E-2},{"$f":"M37+(M8*M10)","v":2.4705882352941133E-2},{"$f":"N37+(N8*N10)","v":2.4705882352941133E-2},{"$f":"O37+(O8*O10)","v":2.4705882352941133E-2}]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E65","v":"Bioresources Notional debt"},{"$f":"'RCV and post 2020 investment'!F65","v":0},{"$f":"'RCV and post 2020 investment'!G65","v":"£m"},{"$f":"'RCV and post 2020 investment'!H65","v":412.31178726950782},{"$f":"'RCV and post 2020 investment'!I65","v":0},{"$f":"'RCV and post 2020 investment'!J65","v":0},{"$f":"'RCV and post 2020 investment'!K65","v":82.509374527205935},{"$f":"'RCV and post 2020 investment'!L65","v":82.167312295758464},{"$f":"'RCV and post 2020 investment'!M65","v":82.200568407094664},{"$f":"'RCV and post 2020 investment'!N65","v":82.479183229879752},{"$f":"'RCV and post 2020 investment'!O65","v":82.95534880956896}]
[null,null,null,null,"Bioresources initial cost of debt allowance",null,"£m",null,{"$f":" I$14","v":0},null,{"$f":" (K39 * $K34 * K36) + (K39 * (1-$K34) * K38)","v":1.7180554956699263},{"$f":" (L39 * $K34 * L36) + (L39 * (1-$K34) * L38)","v":1.7109328880878549},1.7116253650963544,1.7174268359013865,1.7273418170259149,{"$f":" (P39 * $F34 * P35) + (P39 * (1-$F34) * P37)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P14","v":0}]
["RECONCILIATION ADJUSTMENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40-P41","v":0}]
[null,null,null,null,{"$f":" E$31","v":"Bioresources outturn debt allowance"},{"$f":" F$31","v":0},"£m",9.3991517565601583,0,0,1.9736688328705609,1.8441522260225696,1.7962748711862382,1.8482304884517253,1.9368253380290632]
[null,null,null,null,{"$f":" E$40","v":"Bioresources initial cost of debt allowance"},{"$f":" F$40","v":0},"£m",0,0,0,1.7180554956699263,1.7109328880878549,1.7116253650963544,1.7174268359013865,1.7273418170259149]
[null,null,null,null,"Reconciliation (in-year values) - Bioresources",null,"£m",{"$f":" SUM(J45:O45)","v":0.81376935477872014},null,{"$f":"J43-J44","v":0},0.25561333720063462,0.13321933793471463,8.4649506089883753E-2,0.13080365255033888,0.20948352100314827]
[]
[null,null,null,null,{"$f":" InpC!E$61","v":"PV base date"},{"$f":" InpC!F$61","v":"2025-03-31"},{"$f":" InpC!G$61","v":"date"}]
[null,null,null,null,{"$f":" InpC!E$62","v":"Days in a year"},{"$f":" InpC!F$62","v":365},{"$f":" InpC!G$62","v":"days"}]
[null,null,null,null,{"$f":" Time!E$22","v":"Model Period END"},{"$f":" Time!F$22","v":0},{"$f":" Time!G$22","v":"date"},{"$f":" Time!H$22","v":"00:00:00"},{"$f":" Time!I$22","v":"00:00:00"},{"$f":" Time!J$22","v":"2020-03-31"},{"$f":" Time!K$22","v":"2021-03-31"},{"$f":" Time!L$22","v":"2022-03-31"},{"$f":" Time!M$22","v":"2023-03-31"},{"$f":" Time!N$22","v":"2024-03-31"},{"$f":" Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,"Years from valuation date - Bioresources",null,"years",null,null,{"$f":"  ( ( J49 - $F47 ) / $F48 ) * -1","v":5.0027397260273974},4.0027397260273974,3.0027397260273974,2.0027397260273974,1,0]
[]
[null,null,null,null,{"$f":"InpC!E56","v":"PR19 appointee allowed return on capital (CPIH-deflated using long-term assumption)"},{"$f":"InpC!F56","v":3.1999800000000002E-2},{"$f":"InpC!G56","v":"percentage"},null,null,null,{"$f":"$F$52","v":3.1999800000000002E-2},{"$f":"$F$52","v":3.1999800000000002E-2},3.1999800000000002E-2,3.1999800000000002E-2,3.1999800000000002E-2]
[null,null,null,null,{"$f":" E$50","v":"Years from valuation date - Bioresources"},{"$f":" F$50","v":0},"years",0,0,5.0027397260273974,4.0027397260273974,3.0027397260273974,2.0027397260273974,1,0]
[null,null,null,null,"Discount factor - Bioresources",null,"Factor",null,null,{"$f":" (1+$F52) ^J53","v":1.1706728435730724},1.1343731302787778,1.0991989826730373,1.0651154997055594,1.0319997999999999,1]
[]
[null,null,null,null,{"$f":" E$45","v":"Reconciliation (in-year values) - Bioresources"},{"$f":" F$45","v":0},"£m",0.81376935477872014,0,0,0.25561333720063462,0.13321933793471463,8.4649506089883753E-2,0.13080365255033888,0.20948352100314827]
[null,null,null,null,{"$f":" E$54","v":"Discount factor - Bioresources"},{"$f":" F$54","v":0},"Factor",0,0,1.1706728435730724,1.1343731302787778,1.0991989826730373,1.0651154997055594,1.0319997999999999,1]
[null,null,null,null,"Discounted reconciliation (in-year values) Bioresources",null,"£m",null,null,null,{"$f":"K57*K56","v":0.28996090146128867},{"$f":"L57*L56","v":0.14643456073021388},{"$f":"M57*M56","v":9.0161500978755332E-2},{"$f":"N57*N56","v":0.1349893432712192},{"$f":"O57*O56","v":0.20948352100314827}]
[]
[null,null,null,null,{"$f":" E$58","v":"Discounted reconciliation (in-year values) Bioresources"},{"$f":" F$58","v":0},"£m",0,0,0,0.28996090146128867,0.14643456073021388,9.0161500978755332E-2,0.1349893432712192,0.20948352100314827]
[null,null,null,null,"Total value of reconciliation (31 March 2025 present values): Bioresources",null,"£m",{"$f":"SUM(K60:O60)","v":0.87102982744462532}]

{"sheet":"Dummy","index":13,"n_rows":61,"n_cols":16,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"Dummy"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$22","v":"2020-03-31"},{"$f":"Time!K$22","v":"2021-03-31"},{"$f":"Time!L$22","v":"2022-03-31"},{"$f":"Time!M$22","v":"2023-03-31"},{"$f":"Time!N$22","v":"2024-03-31"},{"$f":"Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J$58","v":"Pre Fcst"},{"$f":"Time!K$58","v":"Forecast"},{"$f":"Time!L$58","v":"Forecast"},{"$f":"Time!M$58","v":"Forecast"},{"$f":"Time!N$58","v":"Forecast"},{"$f":"Time!O$58","v":"Forecast"},{"$f":"Time!P$58","v":"Post-Fcst"}]
[null,null,null,null,{"$f":"Time!E$86","v":"Financial Year Ending"},null,null,null,null,{"$f":"Time!J$86","v":2020},{"$f":"Time!K$86","v":2021},{"$f":"Time!L$86","v":2022},{"$f":"Time!M$86","v":2023},{"$f":"Time!N$86","v":2024},{"$f":"Time!O$86","v":2025},{"$f":"Time!P$86","v":2026}]
[null,null,null,null,{"$f":"Time!E$10","v":"Model column counter"},"Constant","Unit","Total",null,{"$f":"Time!J$10","v":1},{"$f":"Time!K$10","v":2},{"$f":"Time!L$10","v":3},{"$f":"Time!M$10","v":4},{"$f":"Time!N$10","v":5},{"$f":"Time!O$10","v":6},{"$f":"Time!P$10","v":7}]
[]
["COST OF DEBT CALCULATION BASED ON INDEX OUTTURN"]
[null,null,null,null,"Company-specific adjustment flag",{"$f":"IF(InpC!$F$70=\"YES\",1,0)","v":0},"Flag",null,null,null,{"$f":"$F$8","v":0},{"$f":"$F$8","v":0},0,0,0]
[null,null,null,null,{"$f":"InpC!E64","v":"Company-specific adjustment (new debt)"},{"$f":"InpC!F64","v":0},{"$f":"'Cost of Debt'!G47","v":"Percentage"},null,null,null,{"$f":"$F$9","v":0},{"$f":"$F$9","v":0},0,0,0]
[null,null,null,null,{"$f":"InpC!E65","v":"Company-specific adjustment (embedded debt)"},{"$f":"InpC!$F$65","v":0},{"$f":"'Cost of Debt'!G48","v":"Percentage"},null,null,null,{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0},{"$f":"$F$10","v":0}]
[null,null,null,null,{"$f":"'Cost of Debt'!E48","v":"Extending trailing average rate"},{"$f":"'Cost of Debt'!F48","v":0},{"$f":"'Cost of Debt'!G48","v":"Percentage"},{"$f":"'Cost of Debt'!H48","v":0},{"$f":"'Cost of Debt'!I48","v":0},{"$f":"'Cost of Debt'!J48","v":0},{"$f":"'Cost of Debt'!K48","v":1.6075917987388166E-3},{"$f":"'Cost of Debt'!L48","v":2.5292609007430875E-3},{"$f":"'Cost of Debt'!M48","v":7.9203464110976889E-3},{"$f":"'Cost of Debt'!N48","v":1.5052796834471043E-2},{"$f":"'Cost of Debt'!O48","v":2.0267722263109997E-2},{"$f":"'Cost of Debt'!P48","v":0}]
[null,null,null,null,"Extending trailing average rate (after any CSA adjustments)",null,"Percentage",null,null,null,{"$f":"K11+(K8*K9)","v":1.6075917987388166E-3},{"$f":"L11+(L8*L9)","v":2.5292609007430875E-3},7.9203464110976889E-3,1.5052796834471043E-2,2.0267722263109997E-2,0]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E86","v":"Dummy New debt for return"},{"$f":"'RCV and post 2020 investment'!F86","v":0},{"$f":"'RCV and post 2020 investment'!G86","v":"£m"},{"$f":"'RCV and post 2020 investment'!H86","v":0},{"$f":"'RCV and post 2020 investment'!I86","v":0},{"$f":"'RCV and post 2020 investment'!J86","v":0},{"$f":"'RCV and post 2020 investment'!K86","v":0},{"$f":"'RCV and post 2020 investment'!L86","v":0},{"$f":"'RCV and post 2020 investment'!M86","v":0},{"$f":"'RCV and post 2020 investment'!N86","v":0},{"$f":"'RCV and post 2020 investment'!O86","v":0},{"$f":"'RCV and post 2020 investment'!P52","v":0}]
[null,null,null,null,"Dummy extending trailing average interest cost",null,"£m",{"$f":" SUM(J14:O14)","v":0},null,{"$f":" J11 * J13","v":0},{"$f":" K12 * K13","v":0},{"$f":" L12 * L13","v":0},0,0,0,0]
[]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E90","v":"Dummy Embedded debt for return"},{"$f":"'RCV and post 2020 investment'!F56","v":0},{"$f":"'RCV and post 2020 investment'!G56","v":"£m"},{"$f":"'RCV and post 2020 investment'!H90","v":0},{"$f":"'RCV and post 2020 investment'!I56","v":0},{"$f":"'RCV and post 2020 investment'!J56","v":0},{"$f":"'RCV and post 2020 investment'!K90","v":0},{"$f":"'RCV and post 2020 investment'!L90","v":0},{"$f":"'RCV and post 2020 investment'!M90","v":0},{"$f":"'RCV and post 2020 investment'!N90","v":0},{"$f":"'RCV and post 2020 investment'!O90","v":0},{"$f":"'RCV and post 2020 investment'!P56","v":0}]
[null,null,null,null,{"$f":" InpR!E$37","v":"Allowed sector embedded debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":" InpR!F$37","v":0},{"$f":" InpR!G$37","v":"percentage"},{"$f":" InpR!H$37","v":0},{"$f":" InpR!I$37","v":0},{"$f":" InpR!J$37","v":0},{"$f":" InpR!K$37","v":2.4705882352941133E-2},{"$f":" InpR!L$37","v":2.4705882352941133E-2},{"$f":" InpR!M$37","v":2.4705882352941133E-2},{"$f":" InpR!N$37","v":2.4705882352941133E-2},{"$f":" InpR!O$37","v":2.4705882352941133E-2},{"$f":" InpR!P$37","v":0}]
[null,null,null,null,"Allowed sector embedded debt cost (after any CSA adjustments)",null,null,null,null,null,{"$f":"K17+(K8*K10)","v":2.4705882352941133E-2},{"$f":"L17+(L8*L10)","v":2.4705882352941133E-2},2.4705882352941133E-2,2.4705882352941133E-2,2.4705882352941133E-2]
[null,null,null,null,"Dummy Embedded debt interest cost",null,"£m",{"$f":" SUM(J19:O19)","v":0},null,{"$f":" J16 * J17","v":0},{"$f":" K16 * K18","v":0},{"$f":" L16 * L18","v":0},0,0,0,{"$f":" P16 * P17","v":0}]
[]
[null,null,null,null,"Dummy outturn allowed new debt cost (CPIH real)",0,"Percentage",null,null,null,{"$f":"K12","v":1.6075917987388166E-3},{"$f":"L12","v":2.5292609007430875E-3},7.9203464110976889E-3,1.5052796834471043E-2,2.0267722263109997E-2]
[null,null,null,null,"Dummy allowed embedded debt cost (CPIH real)",0,"Percentage",null,null,null,{"$f":"K18","v":2.4705882352941133E-2},{"$f":"L18","v":2.4705882352941133E-2},2.4705882352941133E-2,2.4705882352941133E-2,2.4705882352941133E-2,{"$f":"P17","v":0}]
[null,null,null,null,"Ratio of new to embedded debt for outturn cost of debt allowance",0,"Percentage",null,null,null,{"$f":"InpR!K57","v":3.4000000000000009E-2},{"$f":"InpR!L57","v":0.10200000000000004},{"$f":"InpR!M57","v":0.17000000000000004},{"$f":"InpR!N57","v":0.23800000000000007},{"$f":"InpR!O57","v":0.30600000000000005}]
[null,null,null,null,"Dummy outturn allowed cost of overall debt (CPIH real)",0,"Percentage",null,null,null,{"$f":"(K23*K21)+(1-K23)*K22","v":2.3920540474098251E-2},{"$f":"(L23*L21)+(1-L23)*L22","v":2.2443866964816931E-2},{"$f":"(M23*M21)+(1-M23)*M22","v":2.1852341242827748E-2},{"$f":"(N23*N21)+(1-N23)*N22","v":2.240844799954525E-2},{"$f":"(O23*O21)+(1-O23)*O22","v":2.3347805365452806E-2}]
[null,null,null,null,"CPIH inflation (long-term assumption)",0,"Percentage",null,null,null,{"$f":"InpR!K59","v":0.02},{"$f":"InpR!L59","v":0.02},{"$f":"InpR!M59","v":0.02},{"$f":"InpR!N59","v":0.02},{"$f":"InpR!O59","v":0.02}]
[null,null,null,null,"Issuance and liquidity costs",null,"Percentage",null,null,null,{"$f":"InpR!K38","v":1E-3},{"$f":"InpR!L38","v":1E-3},{"$f":"InpR!M38","v":1E-3},{"$f":"InpR!N38","v":1E-3},{"$f":"InpR!O38","v":1E-3}]
[null,null,null,null,"Dummy outturn allowed cost of overall debt (Nominal)",0,"Percentage",null,null,null,{"$f":"((1+K24)*(1+K25)-1)+K26","v":4.5398951283580291E-2},4.3892744304113385E-2,{"$f":"((1+M24)*(1+M25)-1)+M26","v":4.3289388067684231E-2},{"$f":"((1+N24)*(1+N25)-1)+N26","v":4.3856616959536132E-2},4.4814761472761755E-2]
[]
[null,null,null,null,{"$f":" E$14","v":"Dummy extending trailing average interest cost"},0,"£m",0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":" E$19","v":"Dummy Embedded debt interest cost"},{"$f":" F$19","v":0},{"$f":" G$19","v":"£m"},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Dummy outturn debt allowance",null,"£m",{"$f":" SUM(J31:O31)","v":0},null,{"$f":" SUM(J29:J30)","v":0},0,0,0,0,0,0]
[]
["FD ALLOWANCE"]
[null,null,null,null,{"$f":"InpC!E51","v":"Notional % of 'new' debt over period "},{"$f":"InpC!F51","v":0.17000000000000004},{"$f":"InpC!G51","v":"percentage"},null,null,null,{"$f":"$F$34","v":0.17000000000000004},{"$f":"$F$34","v":0.17000000000000004},0.17000000000000004,0.17000000000000004,0.17000000000000004,{"$f":"InpR!P36","v":0}]
[null,null,null,null,{"$f":"InpR!E36","v":"Allowed sector new debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":"InpR!F36","v":0},{"$f":"InpR!G36","v":"percentage"},{"$f":"InpR!H36","v":0},{"$f":"InpR!I36","v":0},{"$f":"InpR!J36","v":0},{"$f":"InpR!K36","v":1.8627450980392979E-3},{"$f":"InpR!L36","v":1.8627450980392979E-3},{"$f":"InpR!M36","v":1.8627450980392979E-3},{"$f":"InpR!N36","v":1.8627450980392979E-3},{"$f":"InpR!O36","v":1.8627450980392979E-3},{"$f":"P13","v":0}]
[null,null,null,null,"Allowed sector cost of new debt (after any CSA adjustments)",null,null,null,null,null,{"$f":"K35+(K8*K9)","v":1.8627450980392979E-3},{"$f":"L35+(L8*L9)","v":1.8627450980392979E-3},{"$f":"M35+(M8*M9)","v":1.8627450980392979E-3},{"$f":"N35+(N8*N9)","v":1.8627450980392979E-3},{"$f":"O35+(O8*O9)","v":1.8627450980392979E-3}]
[null,null,null,null,{"$f":"InpR!E37","v":"Allowed sector embedded debt cost (not inc. CSA) - final determination (CPIH real)"},{"$f":"InpR!F37","v":0},{"$f":"InpR!G37","v":"percentage"},{"$f":"InpR!H37","v":0},{"$f":"InpR!I37","v":0},{"$f":"InpR!J37","v":0},{"$f":"InpR!K37","v":2.4705882352941133E-2},{"$f":"InpR!L37","v":2.4705882352941133E-2},{"$f":"InpR!M37","v":2.4705882352941133E-2},{"$f":"InpR!N37","v":2.4705882352941133E-2},{"$f":"InpR!O37","v":2.4705882352941133E-2},{"$f":"P34*P35","v":0}]
[null,null,null,null,"Allowed sector cost of embedded debt (after any CSA adjustments)",null,null,null,null,null,{"$f":"K37+(K8*K10)","v":2.4705882352941133E-2},{"$f":"L37+(L8*L10)","v":2.4705882352941133E-2},{"$f":"M37+(M8*M10)","v":2.4705882352941133E-2},{"$f":"N37+(N8*N10)","v":2.4705882352941133E-2},{"$f":"O37+(O8*O10)","v":2.4705882352941133E-2}]
[null,null,null,null,{"$f":"'RCV and post 2020 investment'!E82","v":"Dummy Notional debt"},{"$f":"'RCV and post 2020 investment'!F82","v":0},{"$f":"'RCV and post 2020 investment'!G82","v":"£m"},{"$f":"'RCV and post 2020 investment'!H82","v":0},{"$f":"'RCV and post 2020 investment'!I82","v":0},{"$f":"'RCV and post 2020 investment'!J82","v":0},{"$f":"'RCV and post 2020 investment'!K82","v":0},{"$f":"'RCV and post 2020 investment'!L82","v":0},{"$f":"'RCV and post 2020 investment'!M82","v":0},{"$f":"'RCV and post 2020 investment'!N82","v":0},{"$f":"'RCV and post 2020 investment'!O82","v":0}]
[null,null,null,null,"Dummy initial cost of debt allowance",null,"£m",null,{"$f":" I$14","v":0},null,{"$f":" (K39 * $K34 * K36) + (K39 * (1-$K34) * K38)","v":0},{"$f":" (L39 * $K34 * L36) + (L39 * (1-$K34) * L38)","v":0},0,0,0,{"$f":" (P39 * $F34 * P35) + (P39 * (1-$F34) * P37)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P14","v":0}]
["RECONCILIATION ADJUSTMENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40-P41","v":0}]
[null,null,null,null,{"$f":" E$31","v":"Dummy outturn debt allowance"},{"$f":" F$31","v":0},"£m",0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":" E$40","v":"Dummy initial cost of debt allowance"},{"$f":" F$40","v":0},"£m",0,0,0,0,0,0,0,0]
[null,null,null,null,"Reconciliation (in-year values) - Dummy",null,"£m",{"$f":" SUM(J45:O45)","v":0},null,{"$f":"J43-J44","v":0},0,0,0,0,0]
[]
[null,null,null,null,{"$f":" InpC!E$61","v":"PV base date"},{"$f":" InpC!F$61","v":"2025-03-31"},{"$f":" InpC!G$61","v":"date"}]
[null,null,null,null,{"$f":" InpC!E$62","v":"Days in a year"},{"$f":" InpC!F$62","v":365},{"$f":" InpC!G$62","v":"days"}]
[null,null,null,null,{"$f":" Time!E$22","v":"Model Period END"},{"$f":" Time!F$22","v":0},{"$f":" Time!G$22","v":"date"},{"$f":" Time!H$22","v":"00:00:00"},{"$f":" Time!I$22","v":"00:00:00"},{"$f":" Time!J$22","v":"2020-03-31"},{"$f":" Time!K$22","v":"2021-03-31"},{"$f":" Time!L$22","v":"2022-03-31"},{"$f":" Time!M$22","v":"2023-03-31"},{"$f":" Time!N$22","v":"2024-03-31"},{"$f":" Time!O$22","v":"2025-03-31"},{"$f":"Time!P$22","v":"2026-03-31"}]
[null,null,null,null,"Years from valuation date - Dummy",null,"years",null,null,{"$f":"  ( ( J49 - $F47 ) / $F48 ) * -1","v":5.0027397260273974},4.0027397260273974,3.0027397260273974,2.0027397260273974,1,0]
[]
[null,null,null,null,{"$f":"InpC!E56","v":"PR19 appointee allowed return on capital (CPIH-deflated using long-term assumption)"},{"$f":"InpC!F56","v":3.1999800000000002E-2},{"$f":"InpC!G56","v":"percentage"},null,null,null,{"$f":"$F$52","v":3.1999800000000002E-2},{"$f":"$F$52","v":3.1999800000000002E-2},3.1999800000000002E-2,3.1999800000000002E-2,3.1999800000000002E-2]
[null,null,null,null,{"$f":" E$50","v":"Years from valuation date - Dummy"},{"$f":" F$50","v":0},"years",0,0,5.0027397260273974,4.0027397260273974,3.0027397260273974,2.0027397260273974,1,0]
[null,null,null,null,"Discount factor - Dummy",null,"Factor",null,null,{"$f":" (1+$F52) ^J53","v":1.1706728435730724},1.1343731302787778,1.0991989826730373,1.0651154997055594,1.0319997999999999,1]
[]
[null,null,null,null,{"$f":" E$45","v":"Reconciliation (in-year values) - Dummy"},{"$f":" F$45","v":0},"£m",0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":" E$54","v":"Discount factor - Dummy"},{"$f":" F$54","v":0},"Factor",0,0,1.1706728435730724,1.1343731302787778,1.0991989826730373,1.0651154997055594,1.0319997999999999,1]
[null,null,null,null,"Discounted reconciliation (in-year values) Dummy",null,"£m",null,null,null,{"$f":"K57*K56","v":0},{"$f":"L57*L56","v":0},{"$f":"M57*M56","v":0},{"$f":"N57*N56","v":0},{"$f":"O57*O56","v":0}]
[]
[null,null,null,null,{"$f":" E$58","v":"Discounted reconciliation (in-year values) Dummy"},{"$f":" F$58","v":0},"£m",0,0,0,0,0,0,0,0]
[null,null,null,null,"Total value of reconciliation (31 March 2025 present values): Dummy",null,"£m",{"$f":"SUM(K60:O60)","v":0}]

{"sheet":"Output","index":14,"n_rows":24,"n_cols":16381,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[{"$f":" RIGHT(CELL(\"filename\", $A$1), LEN(CELL(\"filename\", $A$1)) - SEARCH(\"]\", CELL(\"filename\", $A$1)))","v":"Output"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J22","v":"2020-03-31"},{"$f":"Time!K22","v":"2021-03-31"},{"$f":"Time!L22","v":"2022-03-31"},{"$f":"Time!M22","v":"2023-03-31"},{"$f":"Time!N22","v":"2024-03-31"},{"$f":"Time!O22","v":"2025-03-31"},{"$f":"Time!P22","v":"2026-03-31"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J58","v":"Pre Fcst"},{"$f":"Time!K58","v":"Forecast"},{"$f":"Time!L58","v":"Forecast"},{"$f":"Time!M58","v":"Forecast"},{"$f":"Time!N58","v":"Forecast"},{"$f":"Time!O58","v":"Forecast"},{"$f":"Time!P58","v":"Post-Fcst"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Time!J86","v":2020},{"$f":"Time!K86","v":2021},{"$f":"Time!L86","v":2022},{"$f":"Time!M86","v":2023},{"$f":"Time!N86","v":2024},{"$f":"Time!O86","v":2025},{"$f":"Time!P86","v":2026}]
[null,null,null,null,null,"Constant","Unit","Total",null,{"$f":"Time!J5","v":1},{"$f":"Time!K5","v":2},{"$f":"Time!L5","v":3},{"$f":"Time!M5","v":4},{"$f":"Time!N5","v":5},{"$f":"Time!O5","v":6},{"$f":"Time!P5","v":7}]
[]
["Total revenue adjustments applied as part of PR24"]
[]
[null,null,null,null,"Outturn nominal weighted average cost of debt - Water resources",null,"%",null,null,null,{"$f":"'Water resources'!K27","v":4.5398951283580291E-2},{"$f":"'Water resources'!L27","v":4.3892744304113385E-2},{"$f":"'Water resources'!M27","v":4.3289388067684231E-2},{"$f":"'Water resources'!N27","v":4.3856616959536132E-2},{"$f":"'Water resources'!O27","v":4.4814761472761755E-2}]
[null,null,null,null,"Outturn nominal weighted average cost of debt - Water network plus",null,"%",null,null,null,{"$f":"'Water network +'!K27","v":4.5398951283580291E-2},{"$f":"'Water network +'!L27","v":4.3892744304113385E-2},{"$f":"'Water network +'!M27","v":4.3289388067684231E-2},{"$f":"'Water network +'!N27","v":4.3856616959536132E-2},{"$f":"'Water network +'!O27","v":4.4814761472761755E-2}]
[null,null,null,null,"Outturn nominal weighted average cost of debt - Wastewater network plus",null,"%",null,null,null,{"$f":"'Wastewater network +'!K27","v":4.5398951283580291E-2},{"$f":"'Wastewater network +'!L27","v":4.3892744304113385E-2},{"$f":"'Wastewater network +'!M27","v":4.3289388067684231E-2},{"$f":"'Wastewater network +'!N27","v":4.3856616959536132E-2},{"$f":"'Wastewater network +'!O27","v":4.4814761472761755E-2}]
[null,null,null,null,"Outturn nominal weighted average cost of debt - Bioresources",null,"%",null,null,null,{"$f":"Bioresources!K27","v":4.5398951283580291E-2},{"$f":"Bioresources!L27","v":4.3892744304113385E-2},{"$f":"Bioresources!M27","v":4.3289388067684231E-2},{"$f":"Bioresources!N27","v":4.3856616959536132E-2},{"$f":"Bioresources!O27","v":4.4814761472761755E-2}]
[null,null,null,null,"Outturn nominal weighted average cost of debt - Dummy",null,"%",null,null,null,{"$f":"Dummy!K27","v":4.5398951283580291E-2},{"$f":"Dummy!L27","v":4.3892744304113385E-2},{"$f":"Dummy!M27","v":4.3289388067684231E-2},{"$f":"Dummy!N27","v":4.3856616959536132E-2},{"$f":"Dummy!O27","v":4.4814761472761755E-2}]
[]
[null,null,null,null,"Revenue adjustment  from new debt reconciliation - Water resources",null,"£m, CPIH-deflated 2017/18 prices, 2024/25 present values",null,null,null,{"$f":"'Water resources'!K60","v":0.62313712064097282},{"$f":"'Water resources'!L60","v":0.3074030052917629},{"$f":"'Water resources'!M60","v":0.18396531780332365},{"$f":"'Water resources'!N60","v":0.26579704723150255},{"$f":"'Water resources'!O60","v":0.39639532993420223}]
[null,null,null,null,"Revenue adjustment  from new debt reconciliation - Water network plus",null,"£m, CPIH-deflated 2017/18 prices, 2024/25 present values",null,null,null,{"$f":"'Water network +'!K60","v":3.6258530164013987},{"$f":"'Water network +'!L60","v":1.8856540310829799},{"$f":"'Water network +'!M60","v":1.1911436443791137},{"$f":"'Water network +'!N60","v":1.8097285851055629},{"$f":"'Water network +'!O60","v":2.8176392799893364}]
[null,null,null,null,"Revenue adjustment  from new debt reconciliation - Wastewater network plus",null,"£m, CPIH-deflated 2017/18 prices, 2024/25 present values",null,null,null,{"$f":"'Wastewater network +'!K60","v":3.8574468709808163},{"$f":"'Wastewater network +'!L60","v":1.9638285509890423},{"$f":"'Wastewater network +'!M60","v":1.2280453054130307},{"$f":"'Wastewater network +'!N60","v":1.8988096078395358},{"$f":"'Wastewater network +'!O60","v":3.0343228566932119}]
[null,null,null,null,"Revenue adjustment  from new debt reconciliation - Bioresources",null,"£m, CPIH-deflated 2017/18 prices, 2024/25 present values",null,null,null,{"$f":"Bioresources!K60","v":0.28996090146128867},{"$f":"Bioresources!L60","v":0.14643456073021388},{"$f":"Bioresources!M60","v":9.0161500978755332E-2},{"$f":"Bioresources!N60","v":0.1349893432712192},{"$f":"Bioresources!O60","v":0.20948352100314827}]
[null,null,null,null,"Revenue adjustment  from new debt reconciliation - Dummy",null,"£m, CPIH-deflated 2017/18 prices, 2024/25 present values",null,null,null,{"$f":"Dummy!K60","v":0},{"$f":"Dummy!L60","v":0},{"$f":"Dummy!M60","v":0},{"$f":"Dummy!N60","v":0},{"$f":"Dummy!O60","v":0}]
[]
[null,null,null,null,"Revenue adjustment  from cost of new debt reconciliation - (2020-25)",null,"£m, CPIH-deflated 2017/18 prices, 2024/25 present values",null,null,null,{"$f":"SUM(K15:K19)","v":8.3963979094844756},{"$f":"SUM(L15:L19)","v":4.3033201480939987},2.6933157685742235,4.1093245834478207,6.4578409876198997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Revenue adjustment from cost of new debt reconciliation - TOTAL",{"$f":"SUM(K21:O21)","v":25.960199397220418}]
[]
["END"]